Phoenix Enhancement Services Ltd - Accounts to registrar (filleted) - small 18.2

Phoenix Enhancement Services Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.1.65 04757932 Board of Directors 1.9.17 31.8.18 31.8.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure047579322017-08-31047579322018-08-31047579322017-09-012018-08-31047579322016-08-31047579322016-09-012017-08-31047579322017-08-3104757932ns15:EnglandWales2017-09-012018-08-3104757932ns14:PoundSterling2017-09-012018-08-3104757932ns10:Director12017-09-012018-08-3104757932ns10:PrivateLimitedCompanyLtd2017-09-012018-08-3104757932ns10:SmallEntities2017-09-012018-08-3104757932ns10:AuditExempt-NoAccountantsReport2017-09-012018-08-3104757932ns10:SmallCompaniesRegimeForDirectorsReport2017-09-012018-08-3104757932ns10:SmallCompaniesRegimeForAccounts2017-09-012018-08-3104757932ns10:FullAccounts2017-09-012018-08-310475793212017-09-012018-08-3104757932ns10:Director22017-09-012018-08-3104757932ns10:CompanySecretary12017-09-012018-08-3104757932ns10:RegisteredOffice2017-09-012018-08-3104757932ns5:CurrentFinancialInstruments2018-08-3104757932ns5:CurrentFinancialInstruments2017-08-3104757932ns5:ShareCapital2018-08-3104757932ns5:ShareCapital2017-08-3104757932ns5:RetainedEarningsAccumulatedLosses2018-08-3104757932ns5:RetainedEarningsAccumulatedLosses2017-08-3104757932ns5:NetGoodwill2017-09-012018-08-3104757932ns5:IntangibleAssetsOtherThanGoodwill2017-09-012018-08-3104757932ns5:PlantMachinery2017-09-012018-08-3104757932ns5:NetGoodwill2017-08-3104757932ns5:NetGoodwill2018-08-3104757932ns5:NetGoodwill2017-08-3104757932ns5:PlantMachinery2017-08-3104757932ns5:PlantMachinery2018-08-3104757932ns5:PlantMachinery2017-08-3104757932ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-08-3104757932ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-08-3104757932ns5:Secured2018-08-3104757932ns5:Secured2017-08-3104757932ns10:Director222017-08-3104757932ns10:Director222016-08-3104757932ns10:Director222017-09-012018-08-3104757932ns10:Director222016-09-012017-08-3104757932ns10:Director222018-08-3104757932ns10:Director222017-08-3104757932ns10:Director112017-08-3104757932ns10:Director112016-08-3104757932ns10:Director112017-09-012018-08-3104757932ns10:Director112016-09-012017-08-3104757932ns10:Director112018-08-3104757932ns10:Director112017-08-31


REGISTERED NUMBER: 04757932 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 August 2018

for

Phoenix Enhancement Services Ltd

Phoenix Enhancement Services Ltd (Registered number: 04757932)






Contents of the Financial Statements
for the Year Ended 31 August 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Phoenix Enhancement Services Ltd

Company Information
for the Year Ended 31 August 2018







DIRECTORS: J C Chancellor
S J Hall





SECRETARY: Orpheus Corporation Limited





REGISTERED OFFICE: 141 Englishcombe Lane
Bath
BA2 2EL





REGISTERED NUMBER: 04757932 (England and Wales)





ACCOUNTANTS: OCL Accountancy
141 Englishcombe Lane
Bath
BA2 2EL

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Balance Sheet
31 August 2018

31.8.18 31.8.17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 5,289 39,650
5,289 39,650

CURRENT ASSETS
Debtors 6 270,002 170,742
Cash at bank and in hand 71,766 96,522
341,768 267,264
CREDITORS
Amounts falling due within one year 7 213,017 178,588
NET CURRENT ASSETS 128,751 88,676
TOTAL ASSETS LESS CURRENT
LIABILITIES

134,040

128,326

PROVISIONS FOR LIABILITIES 116 6,767
NET ASSETS 133,924 121,559

CAPITAL AND RESERVES
Called up share capital 150 150
Retained earnings 133,774 121,409
SHAREHOLDERS' FUNDS 133,924 121,559

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 August 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 August 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 22 November 2018 and were signed on its behalf by:





S J Hall - Director


Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements
for the Year Ended 31 August 2018

1. STATUTORY INFORMATION

Phoenix Enhancement Services Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on cost and 25% on reducing balance

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2017 - 30 ) .

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 September 2017
and 31 August 2018 53,000
AMORTISATION
At 1 September 2017
and 31 August 2018 53,000
NET BOOK VALUE
At 31 August 2018 -
At 31 August 2017 -

5. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 September 2017 149,387
Additions 6,545
Disposals (146,537 )
At 31 August 2018 9,395
DEPRECIATION
At 1 September 2017 109,737
Charge for year 1,763
Eliminated on disposal (107,394 )
At 31 August 2018 4,106
NET BOOK VALUE
At 31 August 2018 5,289
At 31 August 2017 39,650

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Trade debtors 221,644 78,330
Amounts owed by group undertakings 35,675 79,800
Other debtors 12,683 12,612
270,002 170,742

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.8.18 31.8.17
£    £   
Bank loans and overdrafts - (141 )
Trade creditors 90,134 58,415
Amounts owed to group undertakings - 24,663
Taxation and social security 71,376 49,301
Other creditors 51,507 46,350
213,017 178,588

Phoenix Enhancement Services Ltd (Registered number: 04757932)

Notes to the Financial Statements - continued
for the Year Ended 31 August 2018

8. SECURED DEBTS

The following secured debts are included within creditors:

31.8.18 31.8.17
£    £   
Bank loans - (141 )

The bank loan is secured by a charge over the Company's assets.

9. OTHER FINANCIAL COMMITMENTS

Total future commitments at 31 August 2018 £2,552.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 August 2018 and 31 August 2017:

31.8.18 31.8.17
£    £   
J C Chancellor
Balance outstanding at start of year 239 (64 )
Amounts advanced 263 303
Amounts repaid (378 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 124 239

S J Hall
Balance outstanding at start of year (64 ) (64 )
Amounts repaid (75 ) -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (139 ) (64 )

11. RELATED PARTY DISCLOSURES

Phoenix Enhancement Services Limited is a wholly owned subsidiary of SHJC Holdings Limited. During the year
management charges of £262,000 were paid to SHJC Holdings Limited.

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr S Hall and Mr J Chancellor.

The company is a subsidiary of SHJC Holdings Limited. Mr S Hall and Mr J Chancellor are the ultimate controlling parties
by virtue of their shareholding in SHJC Holdings Limited.