Lower Farm Limited - Period Ending 2018-05-31

Lower Farm Limited - Period Ending 2018-05-31


Lower Farm Limited 07494102 false 2017-06-01 2018-05-31 2018-05-31 The principal activity of the company is letting of properties Digita Accounts Production Advanced 6.24.8820.0 Software true 07494102 2017-06-01 2018-05-31 07494102 2018-05-31 07494102 bus:OrdinaryShareClass1 2018-05-31 07494102 core:RetainedEarningsAccumulatedLosses 2018-05-31 07494102 core:ShareCapital 2018-05-31 07494102 core:CurrentFinancialInstruments 2018-05-31 07494102 core:CurrentFinancialInstruments core:WithinOneYear 2018-05-31 07494102 core:Non-currentFinancialInstruments 2018-05-31 07494102 core:Non-currentFinancialInstruments core:AfterOneYear 2018-05-31 07494102 core:FurnitureFittings 2018-05-31 07494102 core:MotorVehicles 2018-05-31 07494102 core:OfficeEquipment 2018-05-31 07494102 core:PlantMachinery 2018-05-31 07494102 bus:SmallEntities 2017-06-01 2018-05-31 07494102 bus:AuditExemptWithAccountantsReport 2017-06-01 2018-05-31 07494102 bus:FullAccounts 2017-06-01 2018-05-31 07494102 bus:SmallCompaniesRegimeForAccounts 2017-06-01 2018-05-31 07494102 bus:RegisteredOffice 2017-06-01 2018-05-31 07494102 bus:Director1 2017-06-01 2018-05-31 07494102 bus:OrdinaryShareClass1 2017-06-01 2018-05-31 07494102 bus:PrivateLimitedCompanyLtd 2017-06-01 2018-05-31 07494102 core:RetainedEarningsAccumulatedLosses 2017-06-01 2018-05-31 07494102 core:ShareCapital 2017-06-01 2018-05-31 07494102 core:FurnitureFittings 2017-06-01 2018-05-31 07494102 core:FurnitureFittingsToolsEquipment 2017-06-01 2018-05-31 07494102 core:MotorVehicles 2017-06-01 2018-05-31 07494102 core:OfficeEquipment 2017-06-01 2018-05-31 07494102 core:OtherPropertyPlantEquipment 2017-06-01 2018-05-31 07494102 core:PlantMachinery 2017-06-01 2018-05-31 07494102 core:OtherRelatedParties 2017-06-01 2018-05-31 07494102 countries:AllCountries 2017-06-01 2018-05-31 07494102 2017-05-31 07494102 core:RetainedEarningsAccumulatedLosses 2017-05-31 07494102 core:ShareCapital 2017-05-31 07494102 core:FurnitureFittings 2017-05-31 07494102 core:MotorVehicles 2017-05-31 07494102 core:OfficeEquipment 2017-05-31 07494102 core:PlantMachinery 2017-05-31 07494102 2016-06-01 2017-05-31 07494102 2017-05-31 07494102 bus:OrdinaryShareClass1 2017-05-31 07494102 core:RetainedEarningsAccumulatedLosses 2017-05-31 07494102 core:ShareCapital 2017-05-31 07494102 core:CurrentFinancialInstruments 2017-05-31 07494102 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 07494102 core:Non-currentFinancialInstruments 2017-05-31 07494102 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 07494102 core:FurnitureFittings 2017-05-31 07494102 core:MotorVehicles 2017-05-31 07494102 core:OfficeEquipment 2017-05-31 07494102 core:PlantMachinery 2017-05-31 07494102 core:RetainedEarningsAccumulatedLosses 2016-06-01 2017-05-31 07494102 core:ShareCapital 2016-06-01 2017-05-31 07494102 2016-05-31 07494102 core:RetainedEarningsAccumulatedLosses 2016-05-31 07494102 core:ShareCapital 2016-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07494102

Lower Farm Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2018

 

Lower Farm Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3

Notes to the Financial Statements

4 to 9

 

Lower Farm Limited

(Registration number: 07494102)
Balance Sheet as at 31 May 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

208,035

196,301

Current assets

 

Debtors

5

16,470

12,086

Cash at bank and in hand

 

1,610

8,562

 

18,080

20,648

Creditors: Amounts falling due within one year

6

(39,566)

(33,115)

Net current liabilities

 

(21,486)

(12,467)

Total assets less current liabilities

 

186,549

183,834

Creditors: Amounts falling due after more than one year

6

(38,848)

(61,679)

Net assets

 

147,701

122,155

Capital and reserves

 

Called up share capital

7

100

100

Profit and loss account

147,601

122,055

Total equity

 

147,701

122,155

For the financial year ending 31 May 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Lower Farm Limited

(Registration number: 07494102)
Balance Sheet as at 31 May 2018

Approved and authorised by the Board on 22 November 2018 and signed on its behalf by:
 

.........................................

Mr James Dolleymore
Director

 

Lower Farm Limited

Statement of Changes in Equity for the Year Ended 31 May 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2017

100

122,055

122,155

Profit for the year

-

25,546

25,546

At 31 May 2018

100

147,601

147,701



 

Share capital
£

Profit and loss account
£

Total
£

At 1 June 2016

100

70,198

70,298

Profit for the year

-

51,857

51,857

At 31 May 2017

100

122,055

122,155

 

Lower Farm Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

1

General information

The company is a private company limited by share capital, incorporated in the United Kingdom.

The address of its registered office is:
30 Saint Giles
Oxford
Oxfordshire
OX1 3LE
United Kingdom

These financial statements were authorised for issue by the Board on 22 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Lower Farm Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other property, plant and equipment

5% Straight line

Fixtures, fittings and equipment

20% Straight line

Motor vehicles

20% Reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Lower Farm Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2017 - 0).

 

Lower Farm Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

4

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 June 2017

15,954

218,533

1,043

3,450

238,980

Additions

25,821

-

1,135

-

26,956

At 31 May 2018

41,775

218,533

2,178

3,450

265,936

Depreciation

At 1 June 2017

6,056

33,450

783

2,390

42,679

Charge for the year

3,647

10,927

436

212

15,222

At 31 May 2018

9,703

44,377

1,219

2,602

57,901

Carrying amount

At 31 May 2018

32,072

174,156

959

848

208,035

At 31 May 2017

9,898

185,083

260

1,060

196,301

 

Lower Farm Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

5

Debtors

2018
£

2017
£

Trade debtors

4,530

6,446

Prepayments

5,640

5,640

Other debtors

6,300

-

16,470

12,086

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

9,017

9,017

Trade creditors

 

16,758

12,110

Taxation and social security

 

7,755

6,795

Accruals and deferred income

 

3,110

2,200

Other creditors

 

2,926

2,993

 

39,566

33,115

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

38,848

61,679

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Lower Farm Limited

Notes to the Financial Statements for the Year Ended 31 May 2018

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

-

8,333

Other creditors

38,848

53,346

38,848

61,679

2018
£

2017
£

Current loans and borrowings

Bank borrowings

9,017

9,017

9

Related party transactions

Summary of transactions with other related parties

Directors

During the year the company paid rent totalling £37,763 (2017: £37,153) to the directors. At the balance sheet date, the company owed £38,848 (2017; £53,346) to the directors.