Koan (UK) Ltd - Period Ending 2018-08-31

Koan (UK) Ltd - Period Ending 2018-08-31


Koan (UK) Ltd 05201693 false 2017-09-01 2018-08-31 2018-08-31 The principal activity of the company is the retail sale of cosmetic and toilet articles in specialised stores. Digita Accounts Production Advanced 6.24.8820.0 Software true 05201693 2017-09-01 2018-08-31 05201693 2018-08-31 05201693 bus:OrdinaryShareClass1 2018-08-31 05201693 core:RetainedEarningsAccumulatedLosses 2018-08-31 05201693 core:ShareCapital 2018-08-31 05201693 core:CurrentFinancialInstruments 2018-08-31 05201693 core:CurrentFinancialInstruments core:WithinOneYear 2018-08-31 05201693 core:Non-currentFinancialInstruments 2018-08-31 05201693 core:Non-currentFinancialInstruments core:AfterOneYear 2018-08-31 05201693 core:Goodwill 2018-08-31 05201693 core:PatentsTrademarksLicencesConcessionsSimilar 2018-08-31 05201693 core:FurnitureFittingsToolsEquipment 2018-08-31 05201693 core:LandBuildings 2018-08-31 05201693 core:MotorVehicles 2018-08-31 05201693 core:OtherPropertyPlantEquipment 2018-08-31 05201693 1 2018-08-31 05201693 bus:SmallEntities 2017-09-01 2018-08-31 05201693 bus:AuditExemptWithAccountantsReport 2017-09-01 2018-08-31 05201693 bus:FullAccounts 2017-09-01 2018-08-31 05201693 bus:RegisteredOffice 2017-09-01 2018-08-31 05201693 bus:Director1 2017-09-01 2018-08-31 05201693 bus:Director2 2017-09-01 2018-08-31 05201693 bus:Director3 2017-09-01 2018-08-31 05201693 bus:Director4 2017-09-01 2018-08-31 05201693 bus:OrdinaryShareClass1 2017-09-01 2018-08-31 05201693 bus:PrivateLimitedCompanyLtd 2017-09-01 2018-08-31 05201693 core:Goodwill 2017-09-01 2018-08-31 05201693 core:PatentsTrademarksLicencesConcessionsSimilar 2017-09-01 2018-08-31 05201693 core:ComputerEquipment 2017-09-01 2018-08-31 05201693 core:FurnitureFittings 2017-09-01 2018-08-31 05201693 core:FurnitureFittingsToolsEquipment 2017-09-01 2018-08-31 05201693 core:LandBuildings 2017-09-01 2018-08-31 05201693 core:MotorVehicles 2017-09-01 2018-08-31 05201693 core:OtherPropertyPlantEquipment 2017-09-01 2018-08-31 05201693 core:PlantMachinery 2017-09-01 2018-08-31 05201693 core:VehiclesPlantMachinery 2017-09-01 2018-08-31 05201693 1 2017-09-01 2018-08-31 05201693 countries:AllCountries 2017-09-01 2018-08-31 05201693 2017-08-31 05201693 core:Goodwill 2017-08-31 05201693 core:PatentsTrademarksLicencesConcessionsSimilar 2017-08-31 05201693 core:FurnitureFittingsToolsEquipment 2017-08-31 05201693 core:LandBuildings 2017-08-31 05201693 core:MotorVehicles 2017-08-31 05201693 core:OtherPropertyPlantEquipment 2017-08-31 05201693 2016-09-01 2017-08-31 05201693 2017-08-31 05201693 bus:OrdinaryShareClass1 2017-08-31 05201693 core:RetainedEarningsAccumulatedLosses 2017-08-31 05201693 core:ShareCapital 2017-08-31 05201693 core:CurrentFinancialInstruments 2017-08-31 05201693 core:CurrentFinancialInstruments core:WithinOneYear 2017-08-31 05201693 core:Non-currentFinancialInstruments 2017-08-31 05201693 core:Non-currentFinancialInstruments core:AfterOneYear 2017-08-31 05201693 core:Goodwill 2017-08-31 05201693 core:PatentsTrademarksLicencesConcessionsSimilar 2017-08-31 05201693 core:FurnitureFittingsToolsEquipment 2017-08-31 05201693 core:LandBuildings 2017-08-31 05201693 core:MotorVehicles 2017-08-31 05201693 core:OtherPropertyPlantEquipment 2017-08-31 05201693 1 2017-08-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05201693

Koan (UK) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 August 2018

Pages for filing with Registrar

 

Koan (UK) Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Koan (UK) Ltd

Company Information

Directors

L Tracey

A L Spratley

D D Telford

M N De Nervaux

Registered office

193 South Liberty Lane
Bristol
BS3 2TN

Registered number

05201693

Accountants

Corrigan Associates Bristol LLP
The Tramshed
25 Lower Park Row
Bristol
BS1 5BN

 

Koan (UK) Ltd

(Registration number: 05201693)
Balance Sheet as at 31 August 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

4,833

3,426

Tangible assets

5

46,846

41,077

 

51,679

44,503

Current assets

 

Stocks

6

273,323

285,965

Debtors

7

254,438

217,699

Cash at bank and in hand

 

70,276

65,793

 

598,037

569,457

Creditors: Amounts falling due within one year

8

(414,072)

(385,127)

Net current assets

 

183,965

184,330

Total assets less current liabilities

 

235,644

228,833

Creditors: Amounts falling due after more than one year

8

(1,148)

(13,926)

Net assets

 

234,496

214,907

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

234,396

214,807

Total equity

 

234,496

214,907

 

Koan (UK) Ltd

(Registration number: 05201693)
Balance Sheet as at 31 August 2018

For the financial year ending 31 August 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised for issue by the Board on 22 November 2018 and signed on its behalf by:
 

D D Telford

Director

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

1

Statutory information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
193 South Liberty Lane
Bristol
BS3 2TN

2

Accounting policies

Summary of significant accounting policies

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in compliance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention.

The financial statements are prepared in pounds sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the initial transaction dates.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible fixed assets

Tangible fixed assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible fixed assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Bikes

50% on cost

Fixtures and fittings

20% on cost

Computer equipment

50% on cost

Warehouse equipment

20% on cost

Leasehold property improvements

10% on cost

Goodwill

Goodwill arising on the acquisition of a business in 2012 represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible fixed assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5 years straight line

Trademarks

10 years straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits.

Trade debtors

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense.

The cost of any unused holiday entitlement is recognised in the period in which the employees' services are received.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 21 (2017 - 20).

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

4

Intangible fixed assets

Goodwill
 £

Trademarks, patents and licenses
 £

Total
£

Cost

At 1 September 2017

96,100

474

96,574

Additions acquired separately

5,000

-

5,000

At 31 August 2018

101,100

474

101,574

Amortisation

At 1 September 2017

92,723

425

93,148

Amortisation charge

3,544

49

3,593

At 31 August 2018

96,267

474

96,741

Carrying amount

At 31 August 2018

4,833

-

4,833

At 31 August 2017

3,377

49

3,426

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

5

Tangible fixed assets

Leasehold property improvements
£

Fixtures and fittings
£

Warehouse equipment
£

Bikes
 £

Total
£

Cost

At 1 September 2017

28,374

94,550

9,534

1,448

133,906

Additions

1,650

4,059

10,212

-

15,921

Disposals

-

(73,608)

-

(1,448)

(75,056)

At 31 August 2018

30,024

25,001

19,746

-

74,771

Depreciation

At 1 September 2017

2,208

87,334

2,052

1,235

92,829

Charge for the year

2,966

3,671

2,758

213

9,608

Eliminated on disposal

-

(73,064)

-

(1,448)

(74,512)

At 31 August 2018

5,174

17,941

4,810

-

27,925

Carrying amount

At 31 August 2018

24,850

7,060

14,936

-

46,846

At 31 August 2017

26,166

7,216

7,482

213

41,077

6

Stocks

2018
£

2017
£

Other inventories

273,323

285,965

 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

7

Debtors: amounts falling due within one year

2018
£

2017
£

Trade debtors

2,100

-

Other debtors

202,708

204,521

Prepayments

32,814

11,700

VAT

16,816

1,478

254,438

217,699

8

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Bank loans and overdrafts

10

15,042

15,042

Trade creditors

 

339,516

278,041

Social security and other taxes

 

9,604

-

Other creditors

 

-

1,500

Credit card account

 

36,407

66,999

Accruals

 

13,503

23,545

 

414,072

385,127

Due after one year

 

Loans and borrowings

10

1,148

13,926

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         
 

Koan (UK) Ltd

Notes to the Financial Statements for the Year Ended 31 August 2018

10

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

15,042

15,042

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

1,148

13,926

Bank borrowings

The loan is denominated in £ sterling with a nominal interest rate of 8%, and the final instalment is due on 12 September 2019. The carrying amount at year end is £16,190 (2017 - £28,968).

The loan is secured on the assets of the company.