ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2018.0.111 2018.0.111 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-04-01 05356494 2017-04-01 2018-03-31 05356494 2018-03-31 05356494 2016-04-01 2017-03-31 05356494 2017-03-31 05356494 2016-04-01 05356494 2 2017-04-01 2018-03-31 05356494 d:CompanySecretary1 2017-04-01 2018-03-31 05356494 d:Director1 2017-04-01 2018-03-31 05356494 d:Director2 2017-04-01 2018-03-31 05356494 d:Director2 2018-03-31 05356494 d:Director3 2017-04-01 2018-03-31 05356494 d:Director4 2017-04-01 2018-03-31 05356494 d:Director5 2017-04-01 2018-03-31 05356494 d:Director6 2017-04-01 2018-03-31 05356494 d:Director6 2018-03-31 05356494 d:Director7 2017-04-01 2018-03-31 05356494 d:Director7 2018-03-31 05356494 d:RegisteredOffice 2017-04-01 2018-03-31 05356494 e:PlantMachinery 2017-04-01 2018-03-31 05356494 e:FurnitureFittings 2017-04-01 2018-03-31 05356494 e:FurnitureFittings 2018-03-31 05356494 e:FurnitureFittings 2017-03-31 05356494 e:FurnitureFittings e:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05356494 e:ComputerEquipment 2017-04-01 2018-03-31 05356494 e:ComputerEquipment 2018-03-31 05356494 e:ComputerEquipment 2017-03-31 05356494 e:ComputerEquipment e:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05356494 e:OtherPropertyPlantEquipment 2018-03-31 05356494 e:OtherPropertyPlantEquipment 2017-03-31 05356494 e:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 05356494 e:Goodwill 2017-04-01 2018-03-31 05356494 e:Goodwill 2018-03-31 05356494 e:Goodwill 2017-03-31 05356494 e:CurrentFinancialInstruments 2018-03-31 05356494 e:CurrentFinancialInstruments 2017-03-31 05356494 e:CurrentFinancialInstruments e:WithinOneYear 2018-03-31 05356494 e:CurrentFinancialInstruments e:WithinOneYear 2017-03-31 05356494 e:ShareCapital 2018-03-31 05356494 e:ShareCapital 2017-03-31 05356494 e:ShareCapital 2016-04-01 05356494 e:CapitalRedemptionReserve 2018-03-31 05356494 e:CapitalRedemptionReserve 2 2017-04-01 2018-03-31 05356494 e:RetainedEarningsAccumulatedLosses 2017-04-01 2018-03-31 05356494 e:RetainedEarningsAccumulatedLosses 2018-03-31 05356494 e:RetainedEarningsAccumulatedLosses 2 2017-04-01 2018-03-31 05356494 e:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 05356494 e:RetainedEarningsAccumulatedLosses 2017-03-31 05356494 e:RetainedEarningsAccumulatedLosses 2016-04-01 05356494 d:FRS102 2017-04-01 2018-03-31 05356494 d:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 05356494 d:FullAccounts 2017-04-01 2018-03-31 05356494 d:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05356494 e:WithinOneYear 2018-03-31 05356494 e:WithinOneYear 2017-03-31 05356494 e:BetweenOneFiveYears 2017-03-31 iso4217:GBP xbrli:pure
Company registration number: 05356494







UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2018


ARLINGTON INSURANCE SERVICES LIMITED






































img4d34.png                        

 


ARLINGTON INSURANCE SERVICES LIMITED
 


 
COMPANY INFORMATION


Directors
T M Marshell 
M O'Connell (resigned 6 June 2017)
P Stoner 
S C Green 
N C Watts 
N J Coglan (appointed 1 August 2017)
A J Wright (appointed 5 March 2018)




Company secretary
T M Marshell



Registered number
05356494



Registered office
Albany House
31 London Road

Bromley

Kent

BR1 1DG




Accountants
Menzies LLP
Chartered Accountants

Victoria House

50-58 Victoria Road

Farnborough

Hampshire

GU14 7PG





 


ARLINGTON INSURANCE SERVICES LIMITED
 



CONTENTS



Page
Statement of Financial Position
1 - 2
Statement of Changes in Equity
3
Notes to the Financial Statements
4 - 8


 


ARLINGTON INSURANCE SERVICES LIMITED
REGISTERED NUMBER:05356494



STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
49,892
72,306

Tangible assets
 5 
27,250
31,232

  
77,142
103,538

Current assets
  

Fixed assets held for sale
  
93,340
93,340

Debtors: amounts falling due within one year
 6 
340,529
930,526

Cash at bank and in hand
  
1,860,457
1,107,090

  
2,294,326
2,130,956

Creditors: amounts falling due within one year
 7 
(1,943,601)
(1,873,275)

Net current assets
  
 
 
350,725
 
 
257,681

Total assets less current liabilities
  
427,867
361,219

  

Net assets
  
427,867
361,219


Capital and reserves
  

Called up share capital 
  
10,754
12,472

Capital redemption reserve
  
1,718
-

Profit and loss account
  
415,395
348,747

  
427,867
361,219


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

Page 1

 


ARLINGTON INSURANCE SERVICES LIMITED
REGISTERED NUMBER:05356494


    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2018

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



T M Marshell
Director

Date: 7 November 2018
The notes on pages 4 to 8 form part of these financial statements.

Page 2

 


ARLINGTON INSURANCE SERVICES LIMITED
 



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2018


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2016
12,472
-
366,160
378,632


Comprehensive income for the year

Profit for the year

-
-
279,903
279,903

Dividends
-
-
(297,316)
(297,316)



At 1 April 2017
12,472
-
348,747
361,219


Comprehensive income for the year

Profit for the year

-
-
288,265
288,265

Dividends
-
-
(67,117)
(67,117)

Shares redeemed during the year
(1,718)
1,718
(154,500)
(154,500)


At 31 March 2018
10,754
1,718
415,395
427,867

Page 3

 


ARLINGTON INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Arlington Insurance Services Limited is a private company limited by shares incorporated in the United Kingdom. The address of the registered office, which is also the principal place of business, is given on the company information page of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Turnover

The turnover shown in the profit and loss account represents commissions receivable during the year in the normal course of business, net of trade discounts, VAT and other sales related taxes. Revenue is generated from the placement of insurance policies.

 
2.3

Amortisation

Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

 Amortisation is provided on the following bases:

Goodwill
-
20%
Straight line

 
2.4

Depreciation

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Straight line
Fixtures and fittings
-
33%
Straight line
Computer equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

Page 4

 


ARLINGTON INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.5

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

 
2.6

Foreign currencies

Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.

 
2.7

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.8

Operating lease agreements

Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profits on a straight line basis over the period of the lease.

 
2.9

Pension costs

The company contributes to employees personal pension schemes. The assets of the schemes are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.


3.


Employees

The average monthly number of employees, including directors, during the year was 11 (2017 - 10).

Page 5

 


ARLINGTON INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 April 2017
120,512


Additions
4,217



At 31 March 2018

124,729



Amortisation


At 1 April 2017
48,206


Charge for the year
26,631



At 31 March 2018

74,837



Net book value



At 31 March 2018
49,892



At 31 March 2017
72,306

Page 6

 


ARLINGTON INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


Tangible fixed assets





Fixtures & fittings
Computer equipment
Land
Total

£
£
£
£



Cost or valuation


At 1 April 2017
15,895
38,390
27,250
81,535


Additions
-
2,463
-
2,463



At 31 March 2018

15,895
40,853
27,250
83,998



Depreciation


At 1 April 2017
14,377
35,926
-
50,303


Charge for the year on owned assets
1,518
4,927
-
6,445



At 31 March 2018

15,895
40,853
-
56,748



Net book value



At 31 March 2018
-
-
27,250
27,250



At 31 March 2017
1,518
2,464
27,250
31,232


6.


Debtors

2018
2017
£
£


Trade debtors
334,041
930,526

Deferred taxation
6,488
-

340,529
930,526



7.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
1,731,973
1,640,199

Corporation tax
84,551
89,269

Other creditors
1,602
21,557

Accruals and deferred income
125,475
122,250

1,943,601
1,873,275


Page 7

 


ARLINGTON INSURANCE SERVICES LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

8.


Commitments under operating leases

At 31 March 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
3,144
37,732

Later than 1 year and not later than 5 years
-
3,144

3,144
40,876

 
Page 8