Sherman Securities Limited - Limited company accounts 18.2

Sherman Securities Limited - Limited company accounts 18.2


IRIS Accounts Production v18.3.0.592 01201116 Board of Directors 1.3.17 28.2.18 28.2.18 builders, land developers and property holders. false true false false true false Fair value model Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure012011162017-02-28012011162018-02-28012011162017-03-012018-02-28012011162016-02-29012011162016-03-012017-02-28012011162017-02-2801201116ns14:PoundSterling2017-03-012018-02-2801201116ns10:Director12017-03-012018-02-2801201116ns10:PrivateLimitedCompanyLtd2017-03-012018-02-2801201116ns10:SmallEntities2017-03-012018-02-2801201116ns10:AuditExemptWithAccountantsReport2017-03-012018-02-2801201116ns10:SmallCompaniesRegimeForDirectorsReport2017-03-012018-02-2801201116ns10:SmallCompaniesRegimeForAccounts2017-03-012018-02-2801201116ns10:FullAccounts2017-03-012018-02-2801201116ns10:OrdinaryShareClass22017-03-012018-02-2801201116ns10:OrdinaryShareClass32017-03-012018-02-2801201116ns10:OrdinaryShareClass42017-03-012018-02-2801201116ns10:OrdinaryShareClass52017-03-012018-02-2801201116ns10:Director22017-03-012018-02-2801201116ns10:Director32017-03-012018-02-2801201116ns10:Director42017-03-012018-02-2801201116ns10:CompanySecretary12017-03-012018-02-2801201116ns10:RegisteredOffice2017-03-012018-02-280120111612017-03-012018-02-280120111612016-03-012017-02-2801201116ns5:ShareCapital2018-02-2801201116ns5:ShareCapital2017-02-2801201116ns5:RevaluationReserve2018-02-2801201116ns5:RevaluationReserve2017-02-2801201116ns5:RetainedEarningsAccumulatedLosses2018-02-2801201116ns5:RetainedEarningsAccumulatedLosses2017-02-2801201116ns5:ShareCapital2016-02-2901201116ns5:RetainedEarningsAccumulatedLosses2016-02-2901201116ns5:RevaluationReserve2016-02-2901201116ns5:RetainedEarningsAccumulatedLosses2016-03-012017-02-2801201116ns5:RevaluationReserve2016-03-012017-02-2801201116ns5:RetainedEarningsAccumulatedLosses2017-03-012018-02-2801201116ns5:RevaluationReserve2017-03-012018-02-2801201116ns5:MotorVehicles2017-03-012018-02-2801201116ns5:MotorVehicles2017-02-2801201116ns5:MotorVehicles2018-02-2801201116ns5:MotorVehicles2017-02-2801201116ns5:CurrentFinancialInstruments2018-02-2801201116ns5:CurrentFinancialInstruments2017-02-2801201116ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-02-2801201116ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-02-2801201116ns10:OrdinaryShareClass22018-02-2801201116ns10:OrdinaryShareClass32018-02-2801201116ns10:OrdinaryShareClass42018-02-2801201116ns10:OrdinaryShareClass52018-02-2801201116ns5:RevaluationReserve2017-02-28


REGISTERED NUMBER: 01201116












Report of the Directors and

Financial Statements

for the Year Ended 28 February 2018

for

Sherman Securities Limited

Sherman Securities Limited (Registered number: 01201116)






Contents of the Financial Statements
for the Year Ended 28 February 2018




Page

Company Information 1

Report of the Directors 2

Statement of Comprehensive Income 3

Statement of Financial Position 4

Statement of Changes in Equity 6

Notes to the Financial Statements 7


Sherman Securities Limited

Company Information
for the Year Ended 28 February 2018







Directors: D Sherman
Mrs M A H Sherman
Mrs S V Hopkins
Miss E C Sherman





Secretary: D Sherman





Registered office: 20 South Ealing Road
Ealing
London
W5 4QA





Registered number: 01201116





Accountant: Capital Partners London Ltd
Chartered Certified Accountants
and Statutory Auditors
110 Viglen House
Alperton
London
HA0 1HD

Sherman Securities Limited (Registered number: 01201116)

Report of the Directors
for the Year Ended 28 February 2018

The directors present their report with the financial statements of the company for the year ended 28 February 2018.

Directors
The directors shown below have held office during the whole of the period from 1 March 2017 to the date of this report.

D Sherman
Mrs M A H Sherman
Mrs S V Hopkins
Miss E C Sherman

This report has been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to
small companies.

On behalf of the board:





D Sherman - Director


22 November 2018

Sherman Securities Limited (Registered number: 01201116)

Statement of Comprehensive Income
for the Year Ended 28 February 2018

28.2.18 28.2.17
Notes £    £   

Turnover 392,257 418,310

Cost of sales (8,951 ) (18,722 )
Gross profit 383,306 399,588

Administrative expenses (73,325 ) (95,848 )
309,981 303,740

Other operating income 135 -
Operating profit 310,116 303,740

Interest receivable and similar income 4,757 6,506
Profit before taxation 314,873 310,246

Tax on profit (60,093 ) (61,812 )
Profit for the financial year 254,780 248,434

Other comprehensive income
Investment properties (16,920 ) 528,243
Income tax relating to other comprehensive
income

-

-
Other comprehensive income For the
year, net of income tax

(16,920

)

528,243
Total comprehensive income for the year 237,860 776,677

Sherman Securities Limited (Registered number: 01201116)

Statement of Financial Position
28 February 2018

28.2.18 28.2.17
Notes £    £   
Assets

Fixed assets
Tangible assets 3 - -
Investment properties 4 6,191,010 6,207,930
6,191,010 6,207,930

Current assets
Stocks 15,053 2,633
Debtors 5 13,066 12,198
Cash at bank 1,703,051 1,498,219
1,731,170 1,513,050
7,922,180 7,720,980

Capital, reserves and liabilities

Capital and reserves
Called up share capital 6 1,000 1,000
Retained earnings - non
distributable 7 4,304,074 4,320,994
Retained earnings 3,047,694 2,907,160
Shareholders' funds 7,352,768 7,229,154

Creditors 8 569,412 491,826
7,922,180 7,720,980

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 28 February 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 28 February 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Sherman Securities Limited (Registered number: 01201116)

Statement of Financial Position - continued
28 February 2018


The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

The financial statements were approved by the Board of Directors on 22 November 2018 and were signed on its behalf
by:





D Sherman - Director


Sherman Securities Limited (Registered number: 01201116)

Statement of Changes in Equity
for the Year Ended 28 February 2018

Retained
Called up earnings
share Retained - non Total
capital earnings distributable equity
£    £    £    £   

Balance at 1 March 2016 1,000 2,793,131 3,792,751 6,586,882

Changes in equity
Dividends - (134,405 ) - (134,405 )
Total comprehensive income - 248,434 528,243 776,677
Balance at 28 February 2017 1,000 2,907,160 4,320,994 7,229,154

Changes in equity
Dividends - (114,246 ) - (114,246 )
Total comprehensive income - 254,780 (16,920 ) 237,860
Balance at 28 February 2018 1,000 3,047,694 4,304,074 7,352,768

Sherman Securities Limited (Registered number: 01201116)

Notes to the Financial Statements
for the Year Ended 28 February 2018

1. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life.
Motor vehicles - 25% on reducing balance

Investment properties
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes
in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

2. Employees and directors

The average number of employees during the year was 3 (2017 - 3 ) .

3. Tangible fixed assets
Motor
vehicles
£   
Cost or valuation
At 1 March 2017
and 28 February 2018 7,000
Depreciation
At 1 March 2017
and 28 February 2018 7,000
Net book value
At 28 February 2018 -
At 28 February 2017 -

Sherman Securities Limited (Registered number: 01201116)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2018

3. Tangible fixed assets - continued

Cost or valuation at 28 February 2018 is represented by:

Motor
vehicles
£   
Valuation in 2018 7,000

4. Investment properties
Total
£   
Fair value
At 1 March 2017 6,207,930
Revaluations (16,920 )
At 28 February 2018 6,191,010
Net book value
At 28 February 2018 6,191,010
At 28 February 2017 6,207,930

Investment properties were valued on an open market basis by D A Sherman FRICS.

5. Debtors: amounts falling due within one year
28.2.18 28.2.17
£    £   
Trade debtors 11,406 10,575
Prepayments 1,660 1,623
13,066 12,198

6. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 28.2.18 28.2.17
value: £    £   
126 Ordinary A £1 126 126
99 Ordinary B £1 99 99
449 Ordinary C £1 449 449
126 Ordinary D £1 126 126
100 Ordinary E £1 100 100
100 Ordinary F £1 100 100
1,000 1,000

Sherman Securities Limited (Registered number: 01201116)

Notes to the Financial Statements - continued
for the Year Ended 28 February 2018

7. Reserves
Retained
earnings
- non
distributable
£   
At 1 March 2017 4,320,994
Revaluation reserve decrease (16,920 )

At 28 February 2018 4,304,074

8. Creditors: amounts falling due within one year
28.2.18 28.2.17
£    £   
Trade creditors 3,859 2,744
Tax 60,093 61,812
Social security and other taxes 642 506
VAT 3,327 5,359
Other creditors 72,814 73,031
Directors' current accounts 423,644 343,340
Accrued expenses 5,033 5,034
569,412 491,826

9. Related party disclosures

Sherman Securities Limited had the following related party transactions with D A S Executive Pension Scheme
which is a self-administered pension fund with the following as trustees and members D A Sherman, M
Sherman, E Sherman and S Hopkins:

Sherman Securities Limited charged D A S Executive Pension Scheme £2,097 in respect of insurance
premiums recharged..