PRE-SERVE_(UK)_LIMITED - Accounts


Company Registration No. 04533355 (England and Wales)
PRE-SERVE (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
PAGES FOR FILING WITH REGISTRAR
PRE-SERVE (UK) LIMITED
COMPANY INFORMATION
Director
T. Williams
Company number
04533355
Registered office
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
Accountants
Beatons Limited
Chartered Accountants
7 Three Rivers Business Park
Felixstowe Road, Foxhall
IPSWICH
IP10 0BF
Business address
Unit 7
Yale Business Park
Bluestem Road
IPSWICH
IP3 9RR
PRE-SERVE (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
PRE-SERVE (UK) LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2017
30 November 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
10,463
13,361
Current assets
Stocks
1,000
1,000
Debtors
5
36,615
32,106
Cash at bank and in hand
1
7,811
37,616
40,917
Creditors: amounts falling due within one year
6
(52,569)
(49,916)
Net current liabilities
(14,953)
(8,999)
Total assets less current liabilities
(4,490)
4,362
Provisions for liabilities
(1,229)
(1,725)
Net (liabilities)/assets
(5,719)
2,637
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
(5,819)
2,537
Total equity
(5,719)
2,637

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

PRE-SERVE (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2017
30 November 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 15 November 2018 and are signed on its behalf by:
T. Williams
Director
Company Registration No. 04533355
PRE-SERVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 3 -
1
Accounting policies
Company information

Pre-serve (UK) Limited is a private company limited by shares incorporated in England and Wales. the company number is 04533355. The registered office is 7 Three Rivers Business Park, Felixstowe Road, Foxhall, IPSWICH, IP10 0BF. The business address is Unit 7, Yale Business Park, Bluestem Road, Ipswich IP3 9RR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 November 2017 are the first financial statements of Pre-serve (UK) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 December 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Going concern

The director is aware that the company is insolvent. The accounts have been prepared as a going concern on the basis of continued support from the director.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

PRE-SERVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
10 years straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PRE-SERVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

PRE-SERVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
1
Accounting policies
(Continued)
- 6 -
1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 4 (2016 - 4).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 December 2016 and 30 November 2017
60,000
Amortisation and impairment
At 1 December 2016 and 30 November 2017
60,000
Carrying amount
At 30 November 2017
-
At 30 November 2016
-
PRE-SERVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 December 2016
4,307
25,022
29,329
Additions
-
283
283
At 30 November 2017
4,307
25,305
29,612
Depreciation and impairment
At 1 December 2016
1,292
14,675
15,967
Depreciation charged in the year
431
2,751
3,182
At 30 November 2017
1,723
17,426
19,149
Carrying amount
At 30 November 2017
2,584
7,879
10,463
At 30 November 2016
3,015
10,346
13,361
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
35,547
31,070
Other debtors
1,068
1,036
36,615
32,106
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
3,614
-
Trade creditors
17,832
7,915
Corporation tax
13,909
16,451
Other taxation and social security
2,293
5,395
Other creditors
14,921
20,155
52,569
49,916

The bank overdraft is secured by fixed and floating charge over the assets of the company.

PRE-SERVE (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2017
- 8 -
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
90 Ordinary A shares of £1 each
90
90
5 Ordinary B shares of £1 each
5
5
5 Ordinary C shares of £1 each
5
5
100
100
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
11,042
-
9
Directors' transactions

During the year the director was advanced and made repayments of £10,637.

2017-11-302016-12-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity15 November 2018T. WilliamsK. Williams045333552016-12-012017-11-3004533355bus:Director12016-12-012017-11-3004533355bus:Director22016-12-012017-11-3004533355bus:RegisteredOffice2016-12-012017-11-30045333552017-11-30045333552016-11-3004533355core:LandBuildings2017-11-3004533355core:OtherPropertyPlantEquipment2017-11-3004533355core:LandBuildings2016-11-3004533355core:OtherPropertyPlantEquipment2016-11-3004533355core:CurrentFinancialInstruments2017-11-3004533355core:CurrentFinancialInstruments2016-11-3004533355core:ShareCapital2017-11-3004533355core:ShareCapital2016-11-3004533355core:RetainedEarningsAccumulatedLosses2017-11-3004533355core:RetainedEarningsAccumulatedLosses2016-11-3004533355core:ShareCapitalOrdinaryShares2017-11-3004533355core:ShareCapitalOrdinaryShares2016-11-3004533355core:Goodwill2016-12-012017-11-3004533355core:LandBuildingscore:OwnedOrFreeholdAssets2016-12-012017-11-3004533355core:PlantMachinery2016-12-012017-11-3004533355core:FurnitureFittings2016-12-012017-11-3004533355core:ComputerEquipment2016-12-012017-11-3004533355core:MotorVehicles2016-12-012017-11-3004533355core:NetGoodwill2016-11-3004533355core:LandBuildings2016-11-3004533355core:OtherPropertyPlantEquipment2016-11-30045333552016-11-3004533355core:OtherPropertyPlantEquipment2016-12-012017-11-3004533355core:LandBuildings2016-12-012017-11-3004533355bus:OrdinaryShareClass12016-12-012017-11-3004533355bus:OrdinaryShareClass22016-12-012017-11-3004533355bus:OrdinaryShareClass32016-12-012017-11-3004533355bus:OrdinaryShareClass12017-11-3004533355bus:OrdinaryShareClass22017-11-3004533355bus:OrdinaryShareClass32017-11-3004533355bus:PrivateLimitedCompanyLtd2016-12-012017-11-3004533355bus:FRS1022016-12-012017-11-3004533355bus:AuditExemptWithAccountantsReport2016-12-012017-11-3004533355bus:SmallCompaniesRegimeForAccounts2016-12-012017-11-3004533355bus:FullAccounts2016-12-012017-11-30xbrli:purexbrli:sharesiso4217:GBP