| Culworth Limited |
| Registered number: |
06092115 |
| Balance Sheet |
| as at 28 February 2018 |
|
| Notes |
|
|
2018 |
|
|
2017 |
| £ |
£ |
| Fixed assets |
| Tangible assets |
2 |
|
|
8,762 |
|
|
3,471 |
|
| Current assets |
| Debtors |
3 |
|
3,907 |
|
|
3,750 |
| Cash at bank and in hand |
|
|
22,248 |
|
|
20,349 |
|
|
|
26,155 |
|
|
24,099 |
|
| Creditors: amounts falling due within one year |
4 |
|
(29,262) |
|
|
(22,557) |
|
| Net current (liabilities)/assets |
|
|
|
(3,107) |
|
|
1,542 |
|
| Net assets |
|
|
|
5,655 |
|
|
5,013 |
|
|
|
|
|
|
|
|
| Capital and reserves |
| Called up share capital |
|
|
|
1 |
|
|
1 |
| Profit and loss account |
|
|
|
5,654 |
|
|
5,012 |
|
| Shareholder's funds |
|
|
|
5,655 |
|
|
5,013 |
|
|
|
|
|
|
|
|
| The director is satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006. |
| The member has not required the company to obtain an audit in accordance with section 476 of the Act. |
| The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
| The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies. |
|
|
|
|
| Mr P Powell |
| Director |
| Approved by the board on 21 November 2018 |
|
| Culworth Limited |
| Notes to the Accounts |
| for the year ended 28 February 2018 |
|
|
| 1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard). |
|
|
Turnover |
|
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the rendering of services which is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. |
|
|
Tangible fixed assets |
|
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Plant and machinery |
25% Straight line |
|
Motor vehicles |
25% Straight line |
|
|
Debtors |
|
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. |
|
|
Creditors |
|
Short term creditors are measured at transaction price (which is usually the invoice price). |
|
|
Taxation |
|
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. |
|
|
| 2 |
Tangible fixed assets |
|
|
|
|
Plant and machinery etc |
|
Motor vehicles |
|
Total |
| £ |
£ |
£ |
|
Cost |
|
At 1 March 2017 |
2,644 |
|
8,995 |
|
11,639 |
|
Additions |
2,445 |
|
8,200 |
|
10,645 |
|
Disposals |
- |
|
(8,995) |
|
(8,995) |
|
At 28 February 2018 |
5,089 |
|
8,200 |
|
13,289 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 March 2017 |
1,421 |
|
6,747 |
|
8,168 |
|
Charge for the year |
858 |
|
2,248 |
|
3,106 |
|
On disposals |
- |
|
(6,747) |
|
(6,747) |
|
At 28 February 2018 |
2,279 |
|
2,248 |
|
4,527 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 28 February 2018 |
2,810 |
|
5,952 |
|
8,762 |
|
At 28 February 2017 |
1,223 |
|
2,248 |
|
3,471 |
|
|
| 3 |
Debtors |
2018 |
|
2017 |
| £ |
£ |
|
|
Trade debtors |
3,907 |
|
3,750 |
|
|
|
|
|
|
|
|
|
|
| 4 |
Creditors: amounts falling due within one year |
2018 |
|
2017 |
| £ |
£ |
|
|
Taxation and social security costs |
1,706 |
|
1,931 |
|
Directors loan |
26,938 |
|
20,008 |
|
Other creditors |
618 |
|
618 |
|
|
|
|
|
|
29,262 |
|
22,557 |
|
|
|
|
|
|
|
|
|
|
| 5 |
Transactions with the director |
|
|
As at 28 February 2018 the director P Powell had loaned the company £28,938 (2017: £20,008) on an interest free basis with no set repayment date.
During the year the director and 100% shareholder P Powell received dividends of £7,000 (2017 - £10,110). |
|
|
| 6 |
Controlling party |
|
|
The ultimate controlling party is the director P Powell who holds 100% of the share capital. |
|
|
| 7 |
Other information |
|
|
Culworth Limited is a private company limited by shares and incorporated in England. Its registered office is: |
|
91 Abbeville Road |
|
London |
|
SW4 9JL |
