Happy Ventures Limited - Period Ending 2018-06-30

Happy Ventures Limited - Period Ending 2018-06-30


Happy Ventures Limited 09071840 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is holiday and other collective accommodation Digita Accounts Production Advanced 6.24.8820.0 Software true 09071840 2017-07-01 2018-06-30 09071840 2018-06-30 09071840 core:RetainedEarningsAccumulatedLosses 2018-06-30 09071840 core:ShareCapital 2018-06-30 09071840 core:CurrentFinancialInstruments 2018-06-30 09071840 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 09071840 core:Non-currentFinancialInstruments 2018-06-30 09071840 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 09071840 core:FurnitureFittingsToolsEquipment 2018-06-30 09071840 core:LandBuildings 2018-06-30 09071840 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-06-30 09071840 1 2018-06-30 09071840 bus:SmallEntities 2017-07-01 2018-06-30 09071840 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 09071840 bus:FullAccounts 2017-07-01 2018-06-30 09071840 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 09071840 bus:RegisteredOffice 2017-07-01 2018-06-30 09071840 bus:Director1 2017-07-01 2018-06-30 09071840 bus:Director2 2017-07-01 2018-06-30 09071840 bus:Director3 2017-07-01 2018-06-30 09071840 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 09071840 core:Buildings 2017-07-01 2018-06-30 09071840 core:ComputerEquipment 2017-07-01 2018-06-30 09071840 core:FurnitureFittings 2017-07-01 2018-06-30 09071840 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 09071840 core:LandBuildings 2017-07-01 2018-06-30 09071840 core:KeyManagementPersonnel 2017-07-01 2018-06-30 09071840 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-07-01 2018-06-30 09071840 1 2017-07-01 2018-06-30 09071840 countries:AllCountries 2017-07-01 2018-06-30 09071840 2017-06-30 09071840 core:FurnitureFittingsToolsEquipment 2017-06-30 09071840 core:LandBuildings 2017-06-30 09071840 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-06-30 09071840 2016-07-01 2017-06-30 09071840 2017-06-30 09071840 core:RetainedEarningsAccumulatedLosses 2017-06-30 09071840 core:ShareCapital 2017-06-30 09071840 core:CurrentFinancialInstruments 2017-06-30 09071840 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 09071840 core:Non-currentFinancialInstruments 2017-06-30 09071840 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 09071840 core:FurnitureFittingsToolsEquipment 2017-06-30 09071840 core:LandBuildings 2017-06-30 09071840 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-06-30 09071840 1 2017-06-30 09071840 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-07-01 2017-06-30 09071840 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-06-30 iso4217:GBP xbrli:pure

Registration number: 09071840

Happy Ventures Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

image-name

Lucraft Hodgson & Dawes LLP
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

 

Happy Ventures Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Happy Ventures Limited

Company Information

Directors

Mrs Carolyne Maureen Kemp

Mr Alexander David Kemp

Mr Fraser Gregory Kemp

Registered office

Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

Accountants

Lucraft Hodgson & Dawes LLP
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

 

Happy Ventures Limited

(Registration number: 09071840)
Balance Sheet as at 30 June 2018

Note

2018
 £

2017
 £

Fixed assets

 

Tangible assets

4

761,153

776,367

Current assets

 

Debtors

1,304

1,530

Cash at bank and in hand

 

38,245

97,376

 

39,549

98,906

Creditors: Amounts falling due within one year

5

(375,715)

(427,865)

Net current liabilities

 

(336,166)

(328,959)

Total assets less current liabilities

 

424,987

447,408

Creditors: Amounts falling due after more than one year

5

(386,988)

(418,558)

Provisions for liabilities

(2,817)

(3,914)

Net assets

 

35,182

24,936

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

35,082

24,836

Total equity

 

35,182

24,936

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Happy Ventures Limited

(Registration number: 09071840)
Balance Sheet as at 30 June 2018

Approved and authorised by the Board on 6 November 2018 and signed on its behalf by:
 

.........................................

Mrs Carolyne Maureen Kemp
Director

.........................................

Mr Alexander David Kemp
Director

.........................................

Mr Fraser Gregory Kemp
Director

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor
19 New Road
Brighton
East Sussex
BN1 1UF

The principal place of business is:
23 Broad Street
Brighton
East Sussex
BN2 1TJ

These financial statements were authorised for issue by the Board on 6 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in Sterling, which is the functional currency of the company.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% on cost

Building improvements

5% on cost

Fixtures and fittings

25% on reducing balance

Computer equipment

33% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, analysed by category was as follows:

2018
 No.

2017
 No.

Administration and support

1

1

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 July 2017

772,035

46,349

818,384

Additions

-

2,557

2,557

At 30 June 2018

772,035

48,906

820,941

Depreciation

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

At 1 July 2017

20,764

21,253

42,017

Charge for the year

10,381

7,390

17,771

At 30 June 2018

31,145

28,643

59,788

Carrying amount

At 30 June 2018

740,890

20,263

761,153

At 30 June 2017

751,271

25,096

776,367

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

5

Creditors

Creditors: amounts falling due within one year

Note

2018
 £

2017
 £

Due within one year

 

Loans and borrowings

6

360,390

406,610

Trade creditors

 

109

434

Social security and other taxes

 

3,738

3,746

Other payables

 

68

65

Accrued expenses

 

2,176

4,078

Corporation tax liability

9,234

12,932

 

375,715

427,865

Due after one year

 

Loans and borrowings

6

386,988

418,558

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

6

386,988

418,558

6

Loans and borrowings

2018
 £

2017
 £

Non-current loans and borrowings

Bank borrowings

386,988

418,558

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

2018
 £

2017
 £

Current loans and borrowings

Bank borrowings

19,335

19,000

Other borrowings

341,055

387,610

360,390

406,610

Bank borrowings

Bank borrowing is denominated in Sterling with a nominal interest rate of 2.45% above Bank of England base rate, and the final instalment is due on 11 September 2035. The carrying amount at year end is £406,323 (2017 - £437,558).

Bank borrowing is secured by fixed and floating charge over the company's assets and supported by joint personal guarantees up to £100,000 from C Kemp and F Kemp, directors of the company.

Included in the loans and borrowings are the following amounts due after more than five years:

Bank loans and overdrafts after five years

Included within bank borrowings is an amount due by instalments of £342,558 (2016: £350,440).

7

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £9,980 (2017 - £15,187). This commitment being total amount payable under contract hire agreements.

 

Happy Ventures Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

8

Related party transactions

Transactions with directors

Loans from related parties

2018

Key management
£

At start of period

387,611

Repaid

(50,134)

Interest transactions

3,578

At end of period

341,055

2017

Key management
£

At start of period

393,159

Repaid

(5,548)

At end of period

387,611

Terms of loans from related parties

During the year, the directors provided the company with unsecured loans which are repayable on demand and which carried an interest rate of 1%.