Property West Ltd - Period Ending 2018-02-28

Property West Ltd - Period Ending 2018-02-28


Property West Ltd 07158844 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is property development Digita Accounts Production Advanced 6.21.8540.0 Software true 07158844 2017-03-01 2018-02-28 07158844 2018-02-28 07158844 bus:OrdinaryShareClass1 2018-02-28 07158844 bus:OrdinaryShareClass2 2018-02-28 07158844 bus:OrdinaryShareClass3 2018-02-28 07158844 core:RetainedEarningsAccumulatedLosses 2018-02-28 07158844 core:ShareCapital 2018-02-28 07158844 core:CurrentFinancialInstruments 2018-02-28 07158844 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 07158844 core:OtherPropertyPlantEquipment 2018-02-28 07158844 bus:SmallEntities 2017-03-01 2018-02-28 07158844 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 07158844 bus:FullAccounts 2017-03-01 2018-02-28 07158844 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 07158844 bus:RegisteredOffice 2017-03-01 2018-02-28 07158844 bus:Director1 2017-03-01 2018-02-28 07158844 bus:Director2 2017-03-01 2018-02-28 07158844 bus:OrdinaryShareClass1 2017-03-01 2018-02-28 07158844 bus:OrdinaryShareClass2 2017-03-01 2018-02-28 07158844 bus:OrdinaryShareClass3 2017-03-01 2018-02-28 07158844 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 07158844 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 07158844 core:PlantMachinery 2017-03-01 2018-02-28 07158844 1 2017-03-01 2018-02-28 07158844 countries:AllCountries 2017-03-01 2018-02-28 07158844 2016-02-29 2017-02-28 07158844 2017-02-28 07158844 bus:OrdinaryShareClass1 2017-02-28 07158844 bus:OrdinaryShareClass2 2017-02-28 07158844 bus:OrdinaryShareClass3 2017-02-28 07158844 core:RetainedEarningsAccumulatedLosses 2017-02-28 07158844 core:ShareCapital 2017-02-28 07158844 core:CurrentFinancialInstruments 2017-02-28 07158844 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 07158844 bus:OrdinaryShareClass1 2016-02-29 2017-02-28 07158844 bus:OrdinaryShareClass2 2016-02-29 2017-02-28 07158844 bus:OrdinaryShareClass3 2016-02-29 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07158844

Property West Ltd

Unaudited Filleted Financial Statements

for the Year Ended 28 February 2018

Redwoods
2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Property West Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Property West Ltd

Company Information

Directors

Mr J P Mitchell

Mr F D Tjornelund

Registered office

Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

Accountants

Redwoods
2 Clyst Works
Clyst Road
Topsham
Exeter
Devon
EX3 0DB

 

Property West Ltd

(Registration number: 07158844)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

446

-

Current assets

 

Stocks

5

600,365

506,216

Debtors

6

3,200

10,354

Cash at bank and in hand

 

2,936

26,849

 

606,501

543,419

Creditors: Amounts falling due within one year

7

(613,165)

(546,351)

Net current liabilities

 

(6,664)

(2,932)

Net liabilities

 

(6,218)

(2,932)

Capital and reserves

 

Called up share capital

8

100

100

Profit and loss account

(6,318)

(3,032)

Total equity

 

(6,218)

(2,932)

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 16 November 2018 and signed on its behalf by:
 

.........................................

Mr J P Mitchell
Director

 

Property West Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Redwoods
2 Clyst Works
Clyst Road, Topsham
Exeter
Devon
EX3 0DB

These financial statements were authorised for issue by the Board on 16 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in £ Sterling and rounded to the nearest £1.

Judgements

In the application of the company’s accounting policies, management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

Property West Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Property West Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

Classification
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities, such as trade and other accounts receivable and payable and loans from banks/other third parties.
 Recognition and measurement
Debt instruments like loans are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade payable or receivables, are measured initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. In the case of a non current liability not at a market rate of interest, the financial liability is measured initially and subsequently at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.
 Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows, discounted at the assets original effective interest rate.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset’s carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

 

Property West Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2017 - 1).

 

Property West Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

Additions

557

557

At 28 February 2018

557

557

Depreciation

Charge for the year

111

111

At 28 February 2018

111

111

Carrying amount

At 28 February 2018

446

446

5

Stocks

2018
£

2017
£

Work in progress

600,365

506,216

6

Debtors

2018
£

2017
£

Prepayments

397

-

Other debtors

2,803

10,354

3,200

10,354

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

272,926

211,230

Trade creditors

 

2,747

16,714

Taxation and social security

 

5

-

Accruals and deferred income

 

12,656

10,937

Other creditors

 

324,831

307,470

 

613,165

546,351

Creditors include bank loans and overdrafts which are secured of £272,926 (2017 - £211,230).

 

Property West Ltd

Notes to the Financial Statements for the Year Ended 28 February 2018

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary A of £1 (2017 - £0) each

50

50

-

-

Ordinary B of £1 (2017 - £0) each

50

50

-

-

Ordinary of £0 (2017 - £1) each

-

-

100

100

 

100

100

100

100

9

Loans and borrowings

2018
£

2017
£

Current loans and borrowings

Bank borrowings

272,926

211,230

Bank borrowings

This is secured by a fixed and floating charge over the assets and the undertakings of the company in favour of National Westminster Bank plc.