COVER_CONSTRUCTION_COMPAN - Accounts


Company Registration No. 00831440 (England and Wales)
COVER CONSTRUCTION COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
COVER CONSTRUCTION COMPANY LIMITED
COMPANY INFORMATION
Directors
Mr J A M Cover
Mrs M J Cover
Mrs G M Goldsmith
Mrs F J Tweedie
Mr S J Cover
Secretary
Mrs M J Cover
Company number
00831440
Registered office
Filkins Mill
Filkins
Lechlade
Gloucestershire
GL7 3RF
Accountants
Ross Brooke Limited
16 Dorcan Business Village
Murdock Road
Dorcan
Swindon
Wiltshire
SN3 5HY
COVER CONSTRUCTION COMPANY LIMITED
BALANCE SHEET
AS AT 31 MARCH 2018
31 March 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
74,027
74,247
Investment properties
5
17,298,000
15,455,000
17,372,027
15,529,247
Current assets
Stocks
1,540,898
1,165,578
Debtors
6
482,225
538,026
Cash at bank and in hand
462,824
-
2,485,947
1,703,604
Creditors: amounts falling due within one year
7
(2,504,428)
(2,684,993)
Net current liabilities
(18,481)
(981,389)
Total assets less current liabilities
17,353,546
14,547,858
Creditors: amounts falling due after more than one year
8
(4,386,733)
(3,052,632)
Provisions for liabilities
9
(1,418,066)
(1,278,775)
Net assets
11,548,747
10,216,451
Capital and reserves
Called up share capital
11
900
900
Capital redemption reserve
550
550
Other reserves
12
7,878,257
6,984,824
Profit and loss reserves
3,669,040
3,230,177
Total equity
11,548,747
10,216,451
COVER CONSTRUCTION COMPANY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018
31 March 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 16 November 2018 and are signed on its behalf by:
Mr J A M Cover
Director
Company Registration No. 00831440
COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
1
Accounting policies
Company information

Cover Construction Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is Filkins Mill, Filkins, Lechlade, Gloucestershire, GL7 3RF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover also includes rental income from Investment Properties net of VAT.

 

Revenue from the sale of goods, including property, is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods, or in the case of property exchange of contracts), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from construction contracts is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% straight line basis.
Computer and office equipment
10% to 20% straight line basis.
Motor vehicles
20% straight line basis.
COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years, eg fair value gains or losses on investments properties, and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Investment properties are valued by the director Mr S Cover based on his estimate of the open market value at each balance sheet date.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2017 - 7).

4
Tangible fixed assets
Plant and machinery
Computer and office equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2017
159,851
5,652
45,225
210,728
Additions
-
-
13,600
13,600
Disposals
-
-
(3,753)
(3,753)
At 31 March 2018
159,851
5,652
55,072
220,575
Depreciation and impairment
At 1 April 2017
112,165
5,072
19,244
136,481
Depreciation charged in the year
5,654
133
7,658
13,445
Eliminated in respect of disposals
-
-
(3,378)
(3,378)
At 31 March 2018
117,819
5,205
23,524
146,548
Carrying amount
At 31 March 2018
42,032
447
31,548
74,027
At 31 March 2017
47,686
580
25,981
74,247
COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 7 -
5
Investment property
2018
£
Fair value
At 1 April 2017
15,455,000
Own costs capitalised - additions at cost
809,567
Revaluations
1,033,433
At 31 March 2018
17,298,000

Investment property comprises commercial properties at a business park in West Oxfordshire. The fair value has been arrived at on the basis of a valuation carried out by the director Mr S Cover and was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

 

If investment properties were stated on an historical cost basis, the amount included would have been £8,011,743 (2017 £7,202,176)

6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
321,782
173,923
Other debtors
2,455
16,644
Prepayments and accrued income
88,282
116,428
412,519
306,995
2018
2017
Amounts falling due after more than one year:
£
£
Trade debtors
69,706
231,031
Total debtors
482,225
538,026
COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 8 -
7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
552,000
500,461
Trade creditors
71,349
212,051
Corporation tax
93,748
56,151
Other taxation and social security
21,354
28,276
Other creditors
1,456,051
1,628,051
Accruals and deferred income
309,926
260,003
2,504,428
2,684,993

Bank loans and overdrafts are secured by a fixed and floating charge over the company's assets.

8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
4,386,733
3,052,632

Bank loans and overdrafts are secured by a fixed and floating charge over the company's assets.

Amounts included above which fall due after five years are as follows:
Payable by instalments
2,027,149
1,091,945
9
Provisions for liabilities
Notes
2018
2017
£
£
Deferred tax liabilities
10
1,418,066
1,278,775
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2018
2017
Balances:
£
£
Accelerated capital allowances
10,066
10,775
Revaluations
1,408,000
1,268,000
1,418,066
1,278,775
COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
10
Deferred taxation
(Continued)
- 9 -
2018
Movements in the year:
£
Liability at 1 April 2017
1,278,775
Charge to profit or loss
139,291
Liability at 31 March 2018
1,418,066
11
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
900 Ordinary shares of £1 each
900
900
900
900
12
Other reserves
Non distributable profit reserve
£
At 1 April 2016
3,534,547
Additions
3,450,277
At 31 March 2017
6,984,824
Additions
893,433
At 31 March 2018
7,878,257
COVER CONSTRUCTION COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
13
Operating lease commitments
Lessee

The company has an operating lease expiring on 8th March 2142 at an annual rental of £21,000.

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2018
2017
£
£
2,602,677
-
14
Capital commitments

The company is committed to construction of commercial property to let. Further costs are expected to be £80,000.

15
Related party transactions

At the balance sheet date, Creditors falling due with one year included the following related party balances for which there are no formal repayment terms.

 

Amounts due to the director Mr J A M Cover totalled £797,970 (2017 £877,970).

 

The directors have an interest in J A Cover Limited

Amounts due to J A Cover Limited totalled £602,159 (2017 £712,159).

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity19 November 2018008314402017-04-012018-03-3100831440bus:Director12017-04-012018-03-3100831440bus:CompanySecretaryDirector12017-04-012018-03-3100831440bus:Director22017-04-012018-03-3100831440bus:Director32017-04-012018-03-3100831440bus:Director42017-04-012018-03-3100831440bus:RegisteredOffice2017-04-012018-03-31008314402018-03-31008314402017-03-3100831440core:PlantMachinery2018-03-3100831440core:ComputerEquipment2018-03-3100831440core:MotorVehicles2018-03-3100831440core:PlantMachinery2017-03-3100831440core:ComputerEquipment2017-03-3100831440core:MotorVehicles2017-03-3100831440core:CurrentFinancialInstruments2018-03-3100831440core:CurrentFinancialInstruments2017-03-3100831440core:Non-currentFinancialInstruments2018-03-3100831440core:Non-currentFinancialInstruments2017-03-3100831440core:ShareCapital2018-03-3100831440core:ShareCapital2017-03-3100831440core:CapitalRedemptionReserve2018-03-3100831440core:CapitalRedemptionReserve2017-03-3100831440core:OtherMiscellaneousReserve2018-03-3100831440core:OtherMiscellaneousReserve2017-03-3100831440core:RetainedEarningsAccumulatedLosses2018-03-3100831440core:RetainedEarningsAccumulatedLosses2017-03-3100831440core:ShareCapitalOrdinaryShares2018-03-3100831440core:ShareCapitalOrdinaryShares2017-03-3100831440core:PlantMachinery2017-04-012018-03-3100831440core:ComputerEquipment2017-04-012018-03-3100831440core:MotorVehicles2017-04-012018-03-3100831440core:PlantMachinery2017-03-3100831440core:ComputerEquipment2017-03-3100831440core:MotorVehicles2017-03-31008314402017-03-3100831440bus:OrdinaryShareClass12017-04-012018-03-3100831440bus:OrdinaryShareClass12018-03-3100831440bus:PrivateLimitedCompanyLtd2017-04-012018-03-3100831440bus:FRS1022017-04-012018-03-3100831440bus:AuditExemptWithAccountantsReport2017-04-012018-03-3100831440bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3100831440bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP