MCADIE_&_REEVE_LIMITED - Accounts


Company Registration No. SC320832 (Scotland)
MCADIE & REEVE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
PAGES FOR FILING WITH REGISTRAR
MCADIE & REEVE LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
MCADIE & REEVE LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF MCADIE & REEVE LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Mcadie & Reeve Limited for the year ended 28 February 2018 which comprise, the Balance Sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the ICAS we are subject to its ethical and other professional requirements which are detailed at https://www.icas.com/FrameworkforthePreparationofAccounts.

This report is made solely to the Board of Directors of Mcadie & Reeve Limited, as a body, in accordance with the terms of our engagement letter dated 8 July 2008. Our work has been undertaken solely to prepare for your approval the financial statements of Mcadie & Reeve Limited and state those matters that we have agreed to state to the Board of Directors of Mcadie & Reeve Limited, as a body, in this report in accordance with the requirements of the ICAS as detailed at https://www.icas.com/FrameworkforthePreparationofAccounts. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Mcadie & Reeve Limited and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that Mcadie & Reeve Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Mcadie & Reeve Limited. You consider that Mcadie & Reeve Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Mcadie & Reeve Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

A J B Scholes Ltd
4 October 2018
Chartered Accountants
8 Albert Street
Kirkwall
Orkney
KW15 1HP
MCADIE & REEVE LIMITED
BALANCE SHEET
AS AT
28 FEBRUARY 2018
28 February 2018
- 2 -
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
597,170
565,085
Investments
5
179,551
179,551
776,721
744,636
Current assets
Stocks
1,500
1,500
Debtors
6
233,552
142,095
Cash at bank and in hand
16,487
34,353
251,539
177,948
Creditors: amounts falling due within one year
7
(274,509)
(189,980)
Net current liabilities
(22,970)
(12,032)
Total assets less current liabilities
753,751
732,604
Creditors: amounts falling due after more than one year
8
(282,716)
(335,079)
Provisions for liabilities
9
(39,853)
(32,574)
Net assets
431,182
364,951
Capital and reserves
Called up share capital
10
100
100
Share premium account
279,891
279,891
Capital redemption reserve
9
9
Profit and loss reserves
151,182
84,951
Total equity
431,182
364,951

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MCADIE & REEVE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
28 FEBRUARY 2018
28 February 2018
- 3 -
The financial statements were approved by the board of directors and authorised for issue on 4 October 2018 and are signed on its behalf by:
Alexander Findlater
Director
Company Registration No. SC320832
MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 4 -
1
Accounting policies
Company information

Mcadie & Reeve Limited is a private company limited by shares incorporated in Scotland. The registered office is Site 1 Crowness Road, Hatston Industrial Estate, Kirkwall, Orkney, KW15 1RG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements report the financial performance and position of the company, but exclude the results of its wholly-owned subsidiary company Advantage Storage Limited.

 

The company and its subsidiary qualify as a small group in terms of the Companies Acts and therefore consolidated accounts are not required to be prepared.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of removal services is recognised on completion of the service.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line basis
Plant and machinery
10 - 20% reducing balance basis
Computer equipment
33% reducing balance basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 6 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 8 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 16 (2017 - 16).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 March 2017 and 28 February 2018
263,000
Amortisation and impairment
At 1 March 2017 and 28 February 2018
263,000
Carrying amount
At 28 February 2018
-
At 28 February 2017
-
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 March 2017
423,364
669,213
1,092,577
Additions
8,947
124,617
133,564
Disposals
-
(103,559)
(103,559)
At 28 February 2018
432,311
690,271
1,122,582
Depreciation and impairment
At 1 March 2017
80,033
447,460
527,493
Depreciation charged in the year
8,000
66,065
74,065
Eliminated in respect of disposals
-
(76,146)
(76,146)
At 28 February 2018
88,033
437,379
525,412
Carrying amount
At 28 February 2018
344,278
252,892
597,170
At 28 February 2017
343,331
221,754
565,085

The value of assets on Hire Purchase as at the year end was £117,760 (2017 : £133,248).

MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
- 9 -
5
Fixed asset investments
2018
2017
£
£
Investments
179,551
179,551
Fixed asset investments not carried at market value

Investments in unlisted companies are stated at historic cost less provision for any diminution in value.

6
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
218,549
131,771
Other debtors
15,003
10,324
233,552
142,095

Debtors include an interest free loan of £878 (2017: £878) to Mr J McAdie, former director. There are no formal repayment terms concerning this loan.

7
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
77,398
46,743
Trade creditors
76,391
53,502
Other taxation and social security
35,898
24,195
Other creditors
84,822
65,540
274,509
189,980

Creditors falling due within one year include loans from the directors of £35,205 (2017: £5,326). The loans are interest free and there are no formal repayment terms.

8
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
92,160
120,585
Other creditors
190,556
214,494
282,716
335,079
MCADIE & REEVE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 FEBRUARY 2018
8
Creditors: amounts falling due after more than one year
(Continued)
- 10 -

The company has granted a bond and floating charge and a standard security over property at Hatston, Kirkwall, in favour of The Royal Bank of Scotland PLC as security for overdraft and term loan facilities.

 

The company operates some plant & machinery on hire purchase terms.

Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
75,646
98,885
9
Provisions for liabilities
2018
2017
£
£
Deferred tax liabilities
39,853
32,574
10
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
10,000 Class B ordinary shares of 1p each
100
100
100
100
2018-02-282017-03-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity04 October 2018Martin DruryAlexander FindlaterAlexander FindlaterSC3208322017-03-012018-02-28SC3208322018-02-28SC3208322017-02-28SC320832core:LandBuildings2018-02-28SC320832core:OtherPropertyPlantEquipment2018-02-28SC320832core:LandBuildings2017-02-28SC320832core:OtherPropertyPlantEquipment2017-02-28SC320832core:CurrentFinancialInstruments2018-02-28SC320832core:CurrentFinancialInstruments2017-02-28SC320832core:Non-currentFinancialInstruments2018-02-28SC320832core:Non-currentFinancialInstruments2017-02-28SC320832core:ShareCapital2018-02-28SC320832core:ShareCapital2017-02-28SC320832core:SharePremium2018-02-28SC320832core:SharePremium2017-02-28SC320832core:CapitalRedemptionReserve2018-02-28SC320832core:CapitalRedemptionReserve2017-02-28SC320832core:RetainedEarningsAccumulatedLosses2018-02-28SC320832core:RetainedEarningsAccumulatedLosses2017-02-28SC320832core:ShareCapitalOrdinaryShares2018-02-28SC320832core:ShareCapitalOrdinaryShares2017-02-28SC320832bus:CompanySecretaryDirector12017-03-012018-02-28SC320832core:Goodwill2017-03-012018-02-28SC320832core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-012018-02-28SC320832core:PlantMachinery2017-03-012018-02-28SC320832core:ComputerEquipment2017-03-012018-02-28SC320832core:MotorVehicles2017-03-012018-02-28SC320832core:NetGoodwill2017-02-28SC320832core:LandBuildings2017-02-28SC320832core:OtherPropertyPlantEquipment2017-02-28SC3208322017-02-28SC320832core:LandBuildings2017-03-012018-02-28SC320832core:OtherPropertyPlantEquipment2017-03-012018-02-28SC320832bus:OrdinaryShareClass22017-03-012018-02-28SC320832bus:OrdinaryShareClass22018-02-28SC320832bus:PrivateLimitedCompanyLtd2017-03-012018-02-28SC320832bus:FRS1022017-03-012018-02-28SC320832bus:AuditExemptWithAccountantsReport2017-03-012018-02-28SC320832bus:SmallCompaniesRegimeForAccounts2017-03-012018-02-28SC320832bus:Director12017-03-012018-02-28SC320832bus:Director22017-03-012018-02-28SC320832bus:CompanySecretary12017-03-012018-02-28SC320832bus:FullAccounts2017-03-012018-02-28xbrli:purexbrli:sharesiso4217:GBP