Mploy Solutions Limited - Accounts to registrar (filleted) - small 18.2

Mploy Solutions Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 07696001 Board of Directors 1.8.17 31.7.18 31.7.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076960012017-07-31076960012018-07-31076960012017-08-012018-07-31076960012016-07-31076960012016-08-012017-07-31076960012017-07-3107696001ns15:EnglandWales2017-08-012018-07-3107696001ns14:PoundSterling2017-08-012018-07-3107696001ns10:Director12017-08-012018-07-3107696001ns10:PrivateLimitedCompanyLtd2017-08-012018-07-3107696001ns10:SmallEntities2017-08-012018-07-3107696001ns10:AuditExempt-NoAccountantsReport2017-08-012018-07-3107696001ns10:SmallCompaniesRegimeForDirectorsReport2017-08-012018-07-3107696001ns10:SmallCompaniesRegimeForAccounts2017-08-012018-07-3107696001ns10:FullAccounts2017-08-012018-07-310769600112017-08-012018-07-3107696001ns5:CurrentFinancialInstruments2018-07-3107696001ns5:CurrentFinancialInstruments2017-07-3107696001ns5:Non-currentFinancialInstruments2018-07-3107696001ns5:Non-currentFinancialInstruments2017-07-3107696001ns5:ShareCapital2018-07-3107696001ns5:ShareCapital2017-07-3107696001ns5:RetainedEarningsAccumulatedLosses2018-07-3107696001ns5:RetainedEarningsAccumulatedLosses2017-07-3107696001ns5:IntangibleAssetsOtherThanGoodwill2017-08-012018-07-3107696001ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2017-08-012018-07-3107696001ns5:ComputerSoftware2017-08-012018-07-3107696001ns5:PlantMachinery2017-08-012018-07-3107696001ns5:FurnitureFittings2017-08-012018-07-3107696001ns5:ComputerEquipment2017-08-012018-07-3107696001ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2018-07-3107696001ns5:ComputerSoftware2018-07-3107696001ns5:LeaseholdImprovements2017-07-3107696001ns5:PlantMachinery2017-07-3107696001ns5:FurnitureFittings2017-07-3107696001ns5:ComputerEquipment2017-07-3107696001ns5:LeaseholdImprovements2017-08-012018-07-3107696001ns5:LeaseholdImprovements2018-07-3107696001ns5:PlantMachinery2018-07-3107696001ns5:FurnitureFittings2018-07-3107696001ns5:ComputerEquipment2018-07-3107696001ns5:LeaseholdImprovements2017-07-3107696001ns5:PlantMachinery2017-07-3107696001ns5:FurnitureFittings2017-07-3107696001ns5:ComputerEquipment2017-07-3107696001ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-07-3107696001ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-07-3107696001ns5:WithinOneYear2018-07-3107696001ns5:WithinOneYear2017-07-3107696001ns5:BetweenOneFiveYears2018-07-3107696001ns5:BetweenOneFiveYears2017-07-3107696001ns5:AllPeriods2018-07-3107696001ns5:AllPeriods2017-07-3107696001ns5:Secured2018-07-3107696001ns5:Secured2017-07-3107696001ns5:DeferredTaxation2017-07-3107696001ns5:DeferredTaxation2017-08-012018-07-3107696001ns5:DeferredTaxation2018-07-31


REGISTERED NUMBER: 07696001 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018

FOR

MPLOY SOLUTIONS LIMITED

MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018










Page

Balance Sheet 1

Notes to the Financial Statements 3


MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

BALANCE SHEET
31 JULY 2018

31/7/18 31/7/17
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 5 23,407 -
Tangible assets 6 21,706 7,646
45,113 7,646

CURRENT ASSETS
Stocks 11,025 14,260
Debtors 7 51,352 36,699
Cash at bank and in hand 30,431 98,778
92,808 149,737
CREDITORS
Amounts falling due within one year 8 47,755 62,830
NET CURRENT ASSETS 45,053 86,907
TOTAL ASSETS LESS CURRENT
LIABILITIES

90,166

94,553

CREDITORS
Amounts falling due after more than one
year

9

(59,958

)

(64,639

)

PROVISIONS FOR LIABILITIES 12 (2,816 ) (327 )
NET ASSETS 27,392 29,587

CAPITAL AND RESERVES
Called up share capital 201 201
Retained earnings 27,191 29,386
SHAREHOLDERS' FUNDS 27,392 29,587

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

BALANCE SHEET - continued
31 JULY 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 25 October 2018 and were signed on its behalf by:





G R Miller - Director


MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018


1. STATUTORY INFORMATION

Mploy Solutions Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address are as below:

Registered number: 07696001

Registered office: 9 Dalby Court
Gadbrook Business Centre
Rudheath
Northwich
Cheshire
CW9 7TN

The presentation currency of the financial statements is the Pound Sterling (£).


Transactions are rounded to the nearest £.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents the value of services provided to customers during the period, net of VAT. Turnover is
recognised when services are supplied to customers.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Development costs are being amortised evenly over their estimated useful life of ten years.

Computer software is being amortised evenly over its estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 20% on cost and 10% on cost
Computer equipment - 20% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.


MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
All leases are operating leases and annual rentals are charged to profit or loss on a straight-line basis over the
lease term.

Rent free periods or other incentives received for entering into an operating lease are accounted for as a
reduction to the expense and are recognised on a straight-line basis over the lease term.

Employee benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

Short term employee benefits and contributions to defined contribution plans are recognised as an expense in
the period in which they are incurred. The company recognises a provision for annual leave accrued by
employees as a result of services rendered in the current period, and which employees are entitled to carry
forward and use within the next 12 months. The provision is measured at the salary cost payable for the period
of absence.

MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


3. ACCOUNTING POLICIES - continued

Financial instruments
FINANCIAL ASSETS

Trade, group and other debtors
Trade, group and other debtors (including accrued income) which are receivable within one year and which do
not constitute a financing transaction are initially measured at the transaction price and subsequently measured
at amortised cost, being the transaction price less any amounts settled and any impairment losses.

A provision for impairment of trade debtors is established where there is objective evidence that the amounts
due will not be collected according to the original terms of the contract. Impairment losses are recognised in
profit or loss for the excess of the carrying value of the trade debtor over the present value of the future cash
flows discounted using the original effective interest rate. Subsequent reversals of an impairment loss that
objectively relate to an event occurring after the impairment loss was recognised, are recognised immediately in
profit or loss.

FINANCIAL LIABILITIES

Trade, group and other creditors
Trade, group and other creditors (including accruals) payable within one year that do not constitute a financing
transaction are initially measured at the transaction price and subsequently measured at amortised cost, being
transaction price less any amounts settled.

Derecognition of financial assets and liabilities
A financial asset is only derecognised when the contractual rights to cash flows expire or are settled, or
substantially all the risks and rewards of ownership are transferred to another party, or if some significant risks
and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell
the asset in its entirety to an unrelated third party. A financial liability (or part thereof) is derecognised when the
obligation specified in the contract is discharged, cancelled or expires.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 22 (2017 - 19 ) .

5. INTANGIBLE FIXED ASSETS
Development Computer
costs software Totals
£    £    £   
COST
Additions 18,002 5,405 23,407
At 31 July 2018 18,002 5,405 23,407
NET BOOK VALUE
At 31 July 2018 18,002 5,405 23,407

MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


6. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 August 2017 - 489 3,622 49,669 53,780
Additions 6,395 - 14,888 595 21,878
At 31 July 2018 6,395 489 18,510 50,264 75,658
DEPRECIATION
At 1 August 2017 - 429 3,622 42,083 46,134
Charge for year 639 27 2,873 4,279 7,818
At 31 July 2018 639 456 6,495 46,362 53,952
NET BOOK VALUE
At 31 July 2018 5,756 33 12,015 3,902 21,706
At 31 July 2017 - 60 - 7,586 7,646

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/18 31/7/17
£    £   
Trade debtors 36,271 34,629
Other debtors 15,081 2,070
51,352 36,699

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/7/18 31/7/17
£    £   
Bank loans and overdrafts 4,682 4,370
Trade creditors 3,707 1,687
Taxation and social security 32,420 43,706
Other creditors 6,946 13,067
47,755 62,830

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/7/18 31/7/17
£    £   
Bank loans 15,158 19,839
Other creditors 44,800 44,800
59,958 64,639

MPLOY SOLUTIONS LIMITED (REGISTERED NUMBER: 07696001)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JULY 2018


10. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
31/7/18 31/7/17
£    £   
Within one year 719 784
Between one and five years - 719
719 1,503

11. SECURED DEBTS

The following secured debts are included within creditors:

31/7/18 31/7/17
£    £   
Bank loans 19,840 24,209

The bank loan is secured by way of a fixed and floating charge over all property of the company and a personal
guarantee provided by the directors, G Miller and N Guest.

12. PROVISIONS FOR LIABILITIES
31/7/18 31/7/17
£    £   
Deferred tax 2,816 327

Deferred
tax
£   
Balance at 1 August 2017 327
Provided during year 2,489
Balance at 31 July 2018 2,816

13. ULTIMATE CONTROLLING PARTY

There is no individual ultimate controlling party of the company.