ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueTrainingfalse2017-04-01 04657797 2017-04-01 2018-03-31 04657797 2018-03-31 04657797 2017-03-31 04657797 c:Director1 2017-04-01 2018-03-31 04657797 c:Director2 2017-04-01 2018-03-31 04657797 d:OfficeEquipment 2017-04-01 2018-03-31 04657797 d:OfficeEquipment 2018-03-31 04657797 d:OfficeEquipment 2017-03-31 04657797 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 04657797 d:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 04657797 d:OtherPropertyPlantEquipment 2018-03-31 04657797 d:OtherPropertyPlantEquipment 2017-03-31 04657797 d:OwnedOrFreeholdAssets 2017-04-01 2018-03-31 04657797 d:CurrentFinancialInstruments 2018-03-31 04657797 d:CurrentFinancialInstruments 2017-03-31 04657797 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 04657797 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04657797 d:ShareCapital 2018-03-31 04657797 d:ShareCapital 2017-03-31 04657797 d:CapitalRedemptionReserve 2018-03-31 04657797 d:CapitalRedemptionReserve 2017-03-31 04657797 d:RetainedEarningsAccumulatedLosses 2018-03-31 04657797 d:RetainedEarningsAccumulatedLosses 2017-03-31 04657797 d:AcceleratedTaxDepreciationDeferredTax 2018-03-31 04657797 d:AcceleratedTaxDepreciationDeferredTax 2017-03-31 04657797 c:OrdinaryShareClass1 2017-04-01 2018-03-31 04657797 c:OrdinaryShareClass1 2018-03-31 04657797 c:FRS102 2017-04-01 2018-03-31 04657797 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 04657797 c:FullAccounts 2017-04-01 2018-03-31 04657797 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04657797










PROGRESSION TRAINING LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

 
PROGRESSION TRAINING LIMITED
REGISTERED NUMBER: 04657797

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

Fixed assets
  

Tangible assets
 5 
2,522
3,340

  
2,522
3,340

Current assets
  

Debtors: amounts falling due within one year
 6 
85,505
73,618

Cash at bank and in hand
 7 
111,929
91,518

  
197,434
165,136

Creditors: amounts falling due within one year
 8 
(46,494)
(29,218)

Net current assets
  
 
 
150,940
 
 
135,918

Total assets less current liabilities
  
153,462
139,258

  

Net assets
  
153,462
139,258


Capital and reserves
  

Called up share capital 
 10 
50
50

Capital redemption reserve
  
50
50

Profit and loss account
  
153,362
139,158

  
153,462
139,258


 img139d.png Page 1

 
PROGRESSION TRAINING LIMITED
REGISTERED NUMBER: 04657797
    
BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 11 July 2018.








................................................
CM Kay
................................................
AM Furse
Director
Director
The notes on pages 3 to 9 form part of these financial statements.

 img6707.png Page 2

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


General information

Progression Training Limited, 04657797, is a private company limited by shares, incorporated in England and Wales, with its registered office and principal place of business at St Davids House, New Road, Newtown, Powys, SY16 1RB.
 The company's principal activity continues to be providing training services.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 img3037.png Page 3

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office equipment
-
20% straight line
Other fixed assets
-
20% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 img450b.png Page 4

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.Accounting policies (continued)

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Interest income

Interest income is recognised in the Statement of comprehensive income using the effective interest method.

 
2.11

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 img4556.png Page 5

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations or future events that are believed to be reasonable under the circumstances.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. In the opinion of the directors there are no estimates nor assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year.


4.


Employees

The average monthly number of employees, including directors, during the year was 17 (2017 - 13).


5.


Tangible fixed assets





Office equipment
Other fixed assets
Total

£
£
£



Cost or valuation


At 1 April 2017
37,156
770
37,926


Additions
649
-
649



At 31 March 2018

37,805
770
38,575



Depreciation


At 1 April 2017
33,816
770
34,586


Charge for the year on owned assets
1,467
-
1,467



At 31 March 2018

35,283
770
36,053



Net book value



At 31 March 2018
2,522
-
2,522



At 31 March 2017
3,340
-
3,340


6.


Debtors

2018
2017
£
£


Trade debtors
77,522
66,478

Other debtors
7,862
7,038
 img1850.png Page 6

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

6.Debtors (continued)


Deferred taxation
121
102

85,505
73,618



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
111,929
91,518

111,929
91,518



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
12,871
5,786

Other taxation and social security
25,867
18,822

Other creditors
4,322
995

Accruals and deferred income
3,434
3,615

46,494
29,218



9.


Deferred taxation




2018


£






At beginning of year
102


Charged to profit or loss
19



At end of year
121

 img333b.png Page 7

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
 
9.Deferred taxation (continued)

The deferred tax asset is made up as follows:

2018
2017
£
£


Accelerated capital allowances
121
102

121
102

 img38a0.png Page 8

 
PROGRESSION TRAINING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



50 ordinary shares of £1 each
50
50


11.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £12,864 (2017: £10,106). Contributions totalling £Nil (2017: £Nil) were payable to the fund at the balance sheet date and are included in creditor.

 
 img30ef.png Page 9