J. Byrne Plant Hire & Civil Engineering - Accounts to registrar (filleted) - small 18.2

J. Byrne Plant Hire & Civil Engineering - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 01535488 Board of Directors 1.1.17 31.12.17 31.12.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure015354882016-12-31015354882017-12-31015354882017-01-012017-12-31015354882015-12-31015354882016-01-012016-12-31015354882016-12-3101535488ns15:EnglandWales2017-01-012017-12-3101535488ns14:PoundSterling2017-01-012017-12-3101535488ns10:Director12017-01-012017-12-3101535488ns10:PrivateLimitedCompanyLtd2017-01-012017-12-3101535488ns10:SmallEntities2017-01-012017-12-3101535488ns10:AuditExempt-NoAccountantsReport2017-01-012017-12-3101535488ns10:SmallCompaniesRegimeForDirectorsReport2017-01-012017-12-3101535488ns10:SmallCompaniesRegimeForAccounts2017-01-012017-12-3101535488ns10:FullAccounts2017-01-012017-12-3101535488ns10:Director22017-01-012017-12-3101535488ns10:Director32017-01-012017-12-3101535488ns10:Director42017-01-012017-12-3101535488ns10:CompanySecretary12017-01-012017-12-3101535488ns10:RegisteredOffice2017-01-012017-12-3101535488ns5:CurrentFinancialInstruments2017-12-3101535488ns5:CurrentFinancialInstruments2016-12-3101535488ns5:Non-currentFinancialInstruments2017-12-3101535488ns5:Non-currentFinancialInstruments2016-12-3101535488ns5:ShareCapital2017-12-3101535488ns5:ShareCapital2016-12-3101535488ns5:FurtherSpecificReserve3ComponentTotalEquity2017-12-3101535488ns5:FurtherSpecificReserve3ComponentTotalEquity2016-12-3101535488ns5:RetainedEarningsAccumulatedLosses2017-12-3101535488ns5:RetainedEarningsAccumulatedLosses2016-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2017-01-012017-12-3101535488ns5:PlantMachinery2017-01-012017-12-3101535488ns5:MotorVehicles2017-01-012017-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3101535488ns5:PlantMachinery2016-12-3101535488ns5:MotorVehicles2016-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2017-12-3101535488ns5:PlantMachinery2017-12-3101535488ns5:MotorVehicles2017-12-3101535488ns5:LandBuildingsns5:ShortLeaseholdAssets2016-12-3101535488ns5:PlantMachinery2016-12-3101535488ns5:MotorVehicles2016-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3101535488ns5:LeasedAssetsHeldAsLessee2016-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-01-012017-12-3101535488ns5:LeasedAssetsHeldAsLessee2017-01-012017-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-12-3101535488ns5:LeasedAssetsHeldAsLessee2017-12-3101535488ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3101535488ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-12-3101535488ns5:LeasedAssetsHeldAsLessee2016-12-3101535488ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-12-3101535488ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3101535488ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-12-3101535488ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-12-3101535488ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-12-3101535488ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-12-3101535488ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-12-3101535488ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-12-31


REGISTERED NUMBER: 01535488 (England and Wales)















Financial Statements for the Year Ended 31st December 2017

for

J. Byrne Plant Hire & Civil
Engineering Limited

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Contents of the Financial Statements
for the year ended 31st December 2017










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


J. Byrne Plant Hire & Civil
Engineering Limited

Company Information
for the year ended 31st December 2017







DIRECTORS: J. Byrne
R. Byrne
M.P.E. Byrne
M.R. Edwards





SECRETARY: M.P.E. Byrne





REGISTERED OFFICE: Byrnes
Third Avenue
Chatham
Kent
ME5 0AD





REGISTERED NUMBER: 01535488 (England and Wales)





ACCOUNTANTS: Beak Kemmenoe
Chartered Accountants
1-3 Manor Road
Chatham
Kent
ME4 6AE

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Balance Sheet
31st December 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 701,213 458,566
Investment property 5 380,000 360,000
1,081,213 818,566

CURRENT ASSETS
Debtors 6 189,896 291,548
Cash at bank - 5,217
189,896 296,765
CREDITORS
Amounts falling due within one year 7 428,420 247,407
NET CURRENT (LIABILITIES)/ASSETS (238,524 ) 49,358
TOTAL ASSETS LESS CURRENT
LIABILITIES

842,689

867,924

CREDITORS
Amounts falling due after more than one year 8 (86,066 ) (84,682 )

PROVISIONS FOR LIABILITIES (56,157 ) (52,554 )
NET ASSETS 700,466 730,688

CAPITAL AND RESERVES
Called up share capital 100 100
Fair value reserve 10 77,339 75,480
Retained earnings 623,027 655,108
SHAREHOLDERS' FUNDS 700,466 730,688

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st December 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st December 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Balance Sheet - continued
31st December 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 15th November 2018 and were signed on its behalf by:





M.P.E. Byrne - Director


J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements
for the year ended 31st December 2017


1. STATUTORY INFORMATION

J. Byrne Plant Hire & Civil Engineering Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover is the total amount receivable by the company for goods and services provided excluding VAT and trade
discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Leasehold property - 4% on cost
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value
is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2017


2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 12 (2016 - 11 ) .

4. TANGIBLE FIXED ASSETS
Leasehold Plant and Motor
property machinery vehicles Totals
£    £    £    £   
COST
At 1st January 2017 145,468 1,844,130 670,104 2,659,702
Additions - 168,955 149,287 318,242
At 31st December 2017 145,468 2,013,085 819,391 2,977,944
DEPRECIATION
At 1st January 2017 81,452 1,559,124 560,560 2,201,136
Charge for year 5,818 25,168 44,609 75,595
At 31st December 2017 87,270 1,584,292 605,169 2,276,731
NET BOOK VALUE
At 31st December 2017 58,198 428,793 214,222 701,213
At 31st December 2016 64,016 285,006 109,544 458,566

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2017


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1st January 2017 - 106,953 106,953
Additions 161,205 88,817 250,022
Transfer to ownership - (14,499 ) (14,499 )
At 31st December 2017 161,205 181,271 342,476
DEPRECIATION
At 1st January 2017 - 33,136 33,136
Charge for year 5,038 21,684 26,722
Transfer to ownership - (5,210 ) (5,210 )
At 31st December 2017 5,038 49,610 54,648
NET BOOK VALUE
At 31st December 2017 156,167 131,661 287,828
At 31st December 2016 - 73,817 73,817

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1st January 2017 360,000
Revaluations 20,000
At 31st December 2017 380,000
NET BOOK VALUE
At 31st December 2017 380,000
At 31st December 2016 360,000

The directors consider the figures above to reflect the fair value of the investment property held.

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2017


5. INVESTMENT PROPERTY - continued

Fair value at 31st December 2017 is represented by:

£   
Valuation in 2017 95,480
Cost 284,520
380,000

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 186,891 280,457
Other debtors - 8,259
Prepayments and accrued income 3,005 2,832
189,896 291,548

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Bank loans and overdrafts - 7,450
Hire purchase contracts 69,564 28,299
Trade creditors 43,548 26,380
Corporation tax - 574
Social security and other taxes 27,554 77,520
Other creditors 262,671 65,355
Accruals and deferred income 25,083 41,829
428,420 247,407

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2017 2016
£    £   
Bank loans - 7,620
Bank loans - 2-5 years - 25,104
Bank loans more than 5 years - 38,467
Hire purchase contracts 86,066 13,491
86,066 84,682

J. Byrne Plant Hire & Civil
Engineering Limited (Registered number: 01535488)

Notes to the Financial Statements - continued
for the year ended 31st December 2017


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR - continued
2017 2016
£    £   
Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years - 38,467

9. SECURED DEBTS

The following secured debts are included within creditors:

2017 2016
£    £   
Hire purchase contracts 155,630 41,790

The hire purchase contracts are secured on the assets concerned.

10. RESERVES
Fair
value
reserve
£   
Fair value movements 77,339

At 31st December 2017 77,339