B_H_BLACKMORE_LIMITED - Accounts


Company Registration No. 04507640 (England and Wales)
B H BLACKMORE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018
PAGES FOR FILING WITH REGISTRAR
B H BLACKMORE LIMITED
BALANCE SHEET
AS AT
30 JUNE 2018
30 June 2018
- 1 -
2018
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,776,959
1,934,414
Investment properties
4
203,875
203,875
Investments
5
76
76
2,980,910
2,138,365
Current assets
Stocks
30,114
20,283
Debtors
6
692,560
1,090,394
Cash at bank and in hand
41,386
218,348
764,060
1,329,025
Creditors: amounts falling due within one year
7
(1,330,276)
(1,256,311)
Net current (liabilities)/assets
(566,216)
72,714
Total assets less current liabilities
2,414,694
2,211,079
Creditors: amounts falling due after more than one year
8
(1,592,991)
(1,352,590)
Provisions for liabilities
(116,284)
(108,086)
Net assets
705,419
750,403
Capital and reserves
Called up share capital
9
156
200
Share premium account
174,975
174,975
Capital redemption reserve
44
-
Profit and loss reserves
530,244
575,228
Total equity
705,419
750,403
B H BLACKMORE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2018
30 June 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial period ended 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 31 October 2018 and are signed on its behalf by:
B H Blackmore
Director
Company Registration No. 04507640
B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 30 JUNE 2018
- 3 -
1
Accounting policies
Company information

B H Blackmore Limited is a private company limited by shares incorporated in England and Wales. The registered office is 13-15 High Street, Witney, Oxon, OX28 6HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Reporting period

The company year end was extended to 30 June 2018 as this reporting period was more convenient for the company.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of precision engineering services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
straight line over 50 years
Plant and machinery
25% reducing balance
Fixtures, fittings and equipment
25% reducing balance
DMG and Matsuura Machining Centres
10% reducing balance
Goodway Lathes
straight line over 10 years
Motor vehicles
25% reducing balance
Measuring equipment
straight line over 2 years
Machining centre
straight line over 6 years
Automated handling system
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Change in accounting estimate

After reviewing the depreciation policy for the individual fixed assets, the directors decided that the rate of depreciation on the DMG 50 Ecoline Machining centres and the Goodway CNC Lathe machines was not representative of the remaining useful economic lives of the assets.

The DMG 50 Ecoline Machining centres have been transferred to a 10% reducing balance pool at the beginning of the year resulting in a reduction in the depreciation charge for the year of £90,480 and the Goodway CNC Lathe machines have been transferred to a 10% straight line basis depreciation pool resulting in a reduction in the depreciation charge for the period of £24,008.

 

1.6
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

1.7
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.8
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand and deposits held at call with banks.

1.11
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

1.12
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
1
Accounting policies
(Continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the period was 21 (2016 - 20).

B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2017
601,409
2,360,644
2,962,053
Additions
724,475
562,737
1,287,212
Disposals
-
(43,639)
(43,639)
At 30 June 2018
1,325,884
2,879,742
4,205,626
Depreciation and impairment
At 1 January 2017
100,380
927,259
1,027,639
Depreciation charged in the period
38,996
395,351
434,347
Eliminated in respect of disposals
-
(33,319)
(33,319)
At 30 June 2018
139,376
1,289,291
1,428,667
Carrying amount
At 30 June 2018
1,186,508
1,590,451
2,776,959
At 31 December 2016
501,029
1,433,385
1,934,414
4
Investment property
2018
£
Fair value
At 1 January 2017 and 30 June 2018
203,875

The fair value of the investment property has been assessed by the director. There is no significant difference in value identified at the reporting date and therefore no adjustments for revaluation have been provided for in these financial statements.

5
Fixed asset investments
2018
2016
£
£
Investments
76
76
B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
5
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2017 & 30 June 2018
76
Carrying amount
At 30 June 2018
76
At 31 December 2016
76
6
Debtors
2018
2016
Amounts falling due within one year:
£
£
Trade debtors
444,125
476,555
Other debtors
248,435
613,839
692,560
1,090,394
7
Creditors: amounts falling due within one year
2018
2016
£
£
Bank loans and overdrafts
82,712
26,308
Trade creditors
96,987
167,772
Amounts owed to group undertakings
37,843
37,187
Taxation and social security
29,926
94,852
Other creditors
1,082,808
930,192
1,330,276
1,256,311
8
Creditors: amounts falling due after more than one year
2018
2016
£
£
Bank loans and overdrafts
755,248
506,558
Other creditors
837,743
846,032
1,592,991
1,352,590
B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
8
Creditors: amounts falling due after more than one year
(Continued)
- 9 -

The bank loans and overdrafts are secured by fixed and floating charges over the property and assets of the business.

 

Obligations under finance leases included within other creditors of £837,743 (2016 £846,032) are secured upon the assets concerned.

Creditors which fall due after five years are as follows:
2018
2016
£
£
Payable by instalments
376,171
267,629
9
Called up share capital
2018
2016
£
£
Ordinary share capital
Issued and fully paid
102 ordinary A shares of £1 each
102
102
54 ordinary B shares of £1 each
54
98
156
200
10
Related party transactions
Transactions with related parties

Shares purchased from the shareholder - Mr Peter Robottom

 

On 30th June 2017, a resolution was passed to agree that B H Blackmore Limited will purchase the 98 ordinary B shares for a total consideration of £625,000 plus an additional share amount of up to £51,274, totalling £676,274, out of distributable profits. The buyback agreement will be completed in tranches, with 32 ordinary B shares purchased on completion of the agreement for a total consideration £204,082, 6 shares purchased on 20th December 2017 for a total consideration of £47,289 and 6 shares purchased on 30th June 2018 for a total consideration of £46,469.

 

Purchase of a commercial property from the Director and Shareholder - Mr B H Blackmore

 

On 15 June 2018, B H Blackmore Limited purchased the commercial property - Unit 27, Chancerygate Business Centre, Langford Lane, Kidlington, OX5 1FQ from the director and shareholder - Mr B H Blackmore. The property was purchased for the market value of the property of £687,500.

B H BLACKMORE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 30 JUNE 2018
- 10 -
11
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
  B H Blackmore - Director's current account
-
273,805
173,142
(446,947)
-
273,805
173,142
(446,947)
-
2018-06-302017-01-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity02 November 2018B H BlackmoreH L WhartonS J DolemanJ E C GrayD A SkidmoreH L Wharton2018-10-11045076402017-01-012018-06-30045076402018-06-30045076402016-12-3104507640core:LandBuildings2018-06-3004507640core:OtherPropertyPlantEquipment2018-06-3004507640core:LandBuildings2016-12-3104507640core:OtherPropertyPlantEquipment2016-12-3104507640core:CurrentFinancialInstruments2018-06-3004507640core:CurrentFinancialInstruments2016-12-3104507640core:Non-currentFinancialInstruments2018-06-3004507640core:Non-currentFinancialInstruments2016-12-3104507640core:ShareCapital2018-06-3004507640core:ShareCapital2016-12-3104507640core:SharePremium2018-06-3004507640core:SharePremium2016-12-3104507640core:CapitalRedemptionReserve2018-06-3004507640core:RetainedEarningsAccumulatedLosses2018-06-3004507640core:RetainedEarningsAccumulatedLosses2016-12-3104507640core:ShareCapitalOrdinaryShares2018-06-3004507640core:ShareCapitalOrdinaryShares2016-12-3104507640bus:Director12017-01-012018-06-3004507640core:LandBuildingscore:OwnedOrFreeholdAssets2017-01-012018-06-3004507640core:PlantMachinery2017-01-012018-06-3004507640core:FurnitureFittings2017-01-012018-06-3004507640core:ComputerEquipment2017-01-012018-06-3004507640core:MotorVehicles2017-01-012018-06-3004507640core:LandBuildings2016-12-3104507640core:OtherPropertyPlantEquipment2016-12-31045076402016-12-3104507640core:LandBuildings2017-01-012018-06-3004507640core:OtherPropertyPlantEquipment2017-01-012018-06-3004507640bus:OrdinaryShareClass12017-01-012018-06-3004507640bus:OrdinaryShareClass22017-01-012018-06-3004507640bus:OrdinaryShareClass12018-06-3004507640bus:OrdinaryShareClass22018-06-3004507640bus:PrivateLimitedCompanyLtd2017-01-012018-06-3004507640bus:FRS1022017-01-012018-06-3004507640bus:AuditExemptWithAccountantsReport2017-01-012018-06-3004507640bus:SmallCompaniesRegimeForAccounts2017-01-012018-06-3004507640bus:Director22017-01-012018-06-3004507640bus:Director32017-01-012018-06-3004507640bus:Director42017-01-012018-06-3004507640bus:Director52017-01-012018-06-3004507640bus:CompanySecretary12017-01-012018-06-3004507640bus:FullAccounts2017-01-012018-06-30xbrli:purexbrli:sharesiso4217:GBP