Banana Moon Workshop Limited - Accounts to registrar (filleted) - small 18.2

Banana Moon Workshop Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 06468058 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure064680582017-03-31064680582018-03-31064680582017-04-012018-03-31064680582016-03-31064680582016-04-012017-03-31064680582017-03-3106468058ns15:EnglandWales2017-04-012018-03-3106468058ns14:PoundSterling2017-04-012018-03-3106468058ns10:Director12017-04-012018-03-3106468058ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3106468058ns10:SmallEntities2017-04-012018-03-3106468058ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3106468058ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3106468058ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3106468058ns10:FullAccounts2017-04-012018-03-310646805812017-04-012018-03-3106468058ns10:OrdinaryShareClass12017-04-012018-03-3106468058ns10:Director22017-04-012018-03-3106468058ns10:Director32017-04-012018-03-3106468058ns10:CompanySecretary12017-04-012018-03-3106468058ns10:RegisteredOffice2017-04-012018-03-3106468058ns5:CurrentFinancialInstruments2018-03-3106468058ns5:CurrentFinancialInstruments2017-03-3106468058ns5:ShareCapital2018-03-3106468058ns5:ShareCapital2017-03-3106468058ns5:CapitalRedemptionReserve2018-03-3106468058ns5:CapitalRedemptionReserve2017-03-3106468058ns5:RetainedEarningsAccumulatedLosses2018-03-3106468058ns5:RetainedEarningsAccumulatedLosses2017-03-3106468058ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3106468058ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-04-012018-03-3106468058ns5:PlantMachinery2017-04-012018-03-3106468058ns5:FurnitureFittings2017-04-012018-03-3106468058ns5:ComputerEquipment2017-04-012018-03-3106468058ns5:NetGoodwill2017-03-3106468058ns5:NetGoodwill2017-04-012018-03-3106468058ns5:NetGoodwill2018-03-3106468058ns5:NetGoodwill2017-03-3106468058ns5:LandBuildings2017-03-3106468058ns5:PlantMachinery2017-03-3106468058ns5:FurnitureFittings2017-03-3106468058ns5:LandBuildings2017-04-012018-03-3106468058ns5:LandBuildings2018-03-3106468058ns5:PlantMachinery2018-03-3106468058ns5:FurnitureFittings2018-03-3106468058ns5:LandBuildings2017-03-3106468058ns5:PlantMachinery2017-03-3106468058ns5:FurnitureFittings2017-03-3106468058ns5:MotorVehicles2017-03-3106468058ns5:ComputerEquipment2017-03-3106468058ns5:MotorVehicles2017-04-012018-03-3106468058ns5:MotorVehicles2018-03-3106468058ns5:ComputerEquipment2018-03-3106468058ns5:MotorVehicles2017-03-3106468058ns5:ComputerEquipment2017-03-3106468058ns10:OrdinaryShareClass12018-03-31


REGISTERED NUMBER: 06468058 (England and Wales)






Banana Moon Workshop Limited

Financial Statements

for the Year Ended 31 March 2018






Banana Moon Workshop Limited (Registered number: 06468058)

Contents of the Financial Statements
for the year ended 31 March 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Banana Moon Workshop Limited

Company Information
for the year ended 31 March 2018







DIRECTORS: Mr P A Grace
Mrs J Grace
Mr A P Grace





SECRETARY: Mrs J Grace





REGISTERED OFFICE: Springwell 27
Dark Lane
Birstall
West Yorkshire
WF17 9LN





REGISTERED NUMBER: 06468058 (England and Wales)





ACCOUNTANTS: Jolliffe Cork LLP
Chartered Accountants
33 George Street
Wakefield
West Yorkshire
WF1 1LX

Banana Moon Workshop Limited (Registered number: 06468058)

Balance Sheet
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 20,200
Tangible assets 5 732,900 727,783
732,900 747,983

CURRENT ASSETS
Stocks 43,727 50,619
Debtors 6 12,964 19,857
Cash at bank and in hand 469,002 420,856
525,693 491,332
CREDITORS
Amounts falling due within one year 7 394,119 462,247
NET CURRENT ASSETS 131,574 29,085
TOTAL ASSETS LESS CURRENT
LIABILITIES

864,474

777,068

PROVISIONS FOR LIABILITIES 54,676 53,806
NET ASSETS 809,798 723,262

Banana Moon Workshop Limited (Registered number: 06468058)

Balance Sheet - continued
31 March 2018

2018 2017
Notes £    £    £    £   

CAPITAL AND RESERVES
Called up share capital 8 75 75
Capital redemption reserve 25 25
Retained earnings 809,698 723,162
SHAREHOLDERS' FUNDS 809,798 723,262

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 31 October 2018 and were signed on its behalf by:





Mr P A Grace - Director


Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements
for the year ended 31 March 2018


1. STATUTORY INFORMATION

Banana Moon Workshop Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any
accumulated amortisation and any accumulated impairment losses.

Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its
estimated useful life of ten years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Website costs - 33% on cost

Fixed assets are recorded at cost.

Government grants
Government grants in relation to revenue expenditure are credited to the profit and loss in full when the conditions of the
grant are met.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


2. ACCOUNTING POLICIES - continued

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 37 (2017 - 30 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 202,000
AMORTISATION
At 1 April 2017 181,800
Amortisation for year 20,200
At 31 March 2018 202,000
NET BOOK VALUE
At 31 March 2018 -
At 31 March 2017 20,200

Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


5. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2017 549,014 305,660 97,787
Additions 4,320 12,278 37,622
At 31 March 2018 553,334 317,938 135,409
DEPRECIATION
At 1 April 2017 60,834 147,976 41,675
Charge for year 7,887 24,127 9,887
At 31 March 2018 68,721 172,103 51,562
NET BOOK VALUE
At 31 March 2018 484,613 145,835 83,847
At 31 March 2017 488,180 157,684 56,112

Motor Website
vehicles costs Totals
£    £    £   
COST
At 1 April 2017 28,808 77,939 1,059,208
Additions - - 54,220
At 31 March 2018 28,808 77,939 1,113,428
DEPRECIATION
At 1 April 2017 3,001 77,939 331,425
Charge for year 7,202 - 49,103
At 31 March 2018 10,203 77,939 380,528
NET BOOK VALUE
At 31 March 2018 18,605 - 732,900
At 31 March 2017 25,807 - 727,783

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Prepayments and accrued income 12,964 19,857

Banana Moon Workshop Limited (Registered number: 06468058)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade creditors 169,831 235,912
Tax 72,675 50,223
Social security and other taxes 13,398 11,336
VAT 54,673 31,129
Other creditors 44,812 73,107
Directors' current accounts 34,960 53,857
Accruals and deferred income 3,770 6,683
394,119 462,247

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
75 Ordinary £1 75 75