Graphite Additive Manufacturing Ltd - Accounts to registrar (filleted) - small 18.2

Graphite Additive Manufacturing Ltd - Accounts to registrar (filleted) - small 18.2


PTP Accounts Production v18.3.0.592 08039291 director 1.4.17 31.3.18 31.3.18 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure080392912017-03-31080392912018-03-31080392912017-04-012018-03-31080392912016-03-31080392912016-04-012017-03-31080392912017-03-3108039291ns15:EnglandWales2017-04-012018-03-3108039291ns14:PoundSterling2017-04-012018-03-3108039291ns10:Director12017-04-012018-03-3108039291ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3108039291ns10:SmallEntities2017-04-012018-03-3108039291ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3108039291ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3108039291ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3108039291ns10:FullAccounts2017-04-012018-03-3108039291ns10:RegisteredOffice2017-04-012018-03-3108039291ns5:CurrentFinancialInstruments2018-03-3108039291ns5:CurrentFinancialInstruments2017-03-3108039291ns5:Non-currentFinancialInstruments2018-03-3108039291ns5:Non-currentFinancialInstruments2017-03-3108039291ns5:ShareCapital2018-03-3108039291ns5:ShareCapital2017-03-3108039291ns5:RetainedEarningsAccumulatedLosses2018-03-3108039291ns5:LandBuildings2017-03-3108039291ns5:PlantMachinery2017-03-3108039291ns5:LandBuildings2017-04-012018-03-3108039291ns5:PlantMachinery2017-04-012018-03-3108039291ns5:LandBuildings2018-03-3108039291ns5:PlantMachinery2018-03-3108039291ns5:LandBuildings2017-03-3108039291ns5:PlantMachinery2017-03-3108039291ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3108039291ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3108039291ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3108039291ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3108039291ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3108039291ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


REGISTERED NUMBER: 08039291 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 March 2018

for

GRAPHITE ADDITIVE MANUFACTURING LIMITED

GRAPHITE ADDITIVE MANUFACTURING LIMITED (REGISTERED NUMBER: 08039291)






Contents of the Financial Statements
for the Year Ended 31 March 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


GRAPHITE ADDITIVE MANUFACTURING LIMITED

Company Information
for the Year Ended 31 March 2018







Director: K Lambourne





Registered office: Second Floor
1 Church Square
Leighton Buzzard
Bedfordshire
LU7 1AE





Registered number: 08039291 (England and Wales)





Accountants: PKW Accountancy Ltd
Second Floor
1 Church Square
Leighton Buzzard
Bedfordshire
LU7 1AE

GRAPHITE ADDITIVE MANUFACTURING LIMITED (REGISTERED NUMBER: 08039291)

Balance Sheet
31 March 2018

31.3.18 31.3.17
as restated
Notes £    £    £    £   
Fixed assets
Tangible assets 4 193,269 150,139

Current assets
Stocks 31,788 13,400
Debtors 5 454,648 384,579
Cash at bank 147,539 91,484
633,975 489,463
Creditors
Amounts falling due within one year 6 315,730 224,772
Net current assets 318,245 264,691
Total assets less current liabilities 511,514 414,830

Creditors
Amounts falling due after more than one
year

7

(105,313

)

(69,863

)

Provisions for liabilities (23,910 ) (12,564 )
Net assets 382,291 332,403

Capital and reserves
Called up share capital 80 80
Retained earnings 382,211 332,323
Shareholders' funds 382,291 332,403

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

GRAPHITE ADDITIVE MANUFACTURING LIMITED (REGISTERED NUMBER: 08039291)

Balance Sheet - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 6 November 2018 and were signed by:





K Lambourne - Director


GRAPHITE ADDITIVE MANUFACTURING LIMITED (REGISTERED NUMBER: 08039291)

Notes to the Financial Statements
for the Year Ended 31 March 2018

1. Statutory information

Graphite Additive Manufacturing Limited is a private company, limited by shares , registered in England and
Wales. The company's registered number and registered office address can be found on the Company
Information page.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Office equipment - 25% straight line
Improvements to lease - 20% straight line
Machines - 20% reducing balance

During the year there was a change in accounting policy in that assets are depreciated from the month they are
acquired as opposed to a full charge for the year.
This change came to effect from 1 April 2016.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

GRAPHITE ADDITIVE MANUFACTURING LIMITED (REGISTERED NUMBER: 08039291)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

2. Accounting policies - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 8 (2017 - 8 ) .

4. Tangible fixed assets
Plant and
Land and machinery
buildings etc Totals
£    £    £   
Cost
At 1 April 2017 8,924 448,798 457,722
Additions - 84,552 84,552
At 31 March 2018 8,924 533,350 542,274
Depreciation
At 1 April 2017 7,140 300,443 307,583
Charge for year 1,784 39,638 41,422
At 31 March 2018 8,924 340,081 349,005
Net book value
At 31 March 2018 - 193,269 193,269
At 31 March 2017 1,784 148,355 150,139

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
Cost
At 1 April 2017 138,000
Additions 77,500
At 31 March 2018 215,500
Depreciation
At 1 April 2017 6,900
Charge for year 30,095
At 31 March 2018 36,995
Net book value
At 31 March 2018 178,505
At 31 March 2017 131,100

GRAPHITE ADDITIVE MANUFACTURING LIMITED (REGISTERED NUMBER: 08039291)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

5. Debtors: amounts falling due within one year
31.3.18 31.3.17
as restated
£    £   
Trade debtors 162,507 53,589
Other debtors 292,141 330,990
454,648 384,579

6. Creditors: amounts falling due within one year
31.3.18 31.3.17
as restated
£    £   
Hire purchase contracts 48,550 31,050
Trade creditors 166,010 147,365
Taxation and social security 70,176 33,105
Other creditors 30,994 13,252
315,730 224,772

7. Creditors: amounts falling due after more than one year
31.3.18 31.3.17
as restated
£    £   
Hire purchase contracts 105,313 69,863

8. Related party disclosures

There is a loan between Graphite Additive Manufacturing Ltd and Graphite Engineering Ltd, a company owned
by the director Mr K Lambourne. The amount that was outstanding at the year end amounted to £244,000.

9. Ultimate controlling party

The controlling party is Graphite Engineering Ltd.