Abaco Insurance Brokers Limited - Period Ending 2018-06-30

Abaco Insurance Brokers Limited - Period Ending 2018-06-30


Abaco Insurance Brokers Limited 07859268 false 2017-07-01 2018-06-30 2018-06-30 The principal activity of the company is that of insurance brokers Digita Accounts Production Advanced 6.21.8540.0 Software true 07859268 2017-07-01 2018-06-30 07859268 2018-06-30 07859268 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OtherShareClass1 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OtherShareClass2 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 bus:OtherShareClass3 bus:Non-cumulativeNon-redeemableShares 2018-06-30 07859268 core:RetainedEarningsAccumulatedLosses 2018-06-30 07859268 core:ShareCapital 2018-06-30 07859268 core:CurrentFinancialInstruments 2018-06-30 07859268 core:CurrentFinancialInstruments core:WithinOneYear 2018-06-30 07859268 core:Non-currentFinancialInstruments 2018-06-30 07859268 core:Non-currentFinancialInstruments core:AfterOneYear 2018-06-30 07859268 core:Goodwill 2018-06-30 07859268 core:FurnitureFittingsToolsEquipment 2018-06-30 07859268 core:MotorVehicles 2018-06-30 07859268 core:OtherPropertyPlantEquipment 2018-06-30 07859268 bus:SmallEntities 2017-07-01 2018-06-30 07859268 bus:AuditExemptWithAccountantsReport 2017-07-01 2018-06-30 07859268 bus:FullAccounts 2017-07-01 2018-06-30 07859268 bus:SmallCompaniesRegimeForAccounts 2017-07-01 2018-06-30 07859268 bus:RegisteredOffice 2017-07-01 2018-06-30 07859268 bus:Director1 2017-07-01 2018-06-30 07859268 bus:Director2 2017-07-01 2018-06-30 07859268 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OtherShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OtherShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:OtherShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-07-01 2018-06-30 07859268 bus:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 07859268 core:Goodwill 2017-07-01 2018-06-30 07859268 core:ComputerEquipment 2017-07-01 2018-06-30 07859268 core:FurnitureFittingsToolsEquipment 2017-07-01 2018-06-30 07859268 core:MotorVehicles 2017-07-01 2018-06-30 07859268 core:OtherPropertyPlantEquipment 2017-07-01 2018-06-30 07859268 core:Vehicles 2017-07-01 2018-06-30 07859268 core:OtherRelatedParties 2017-07-01 2018-06-30 07859268 countries:AllCountries 2017-07-01 2018-06-30 07859268 2017-06-30 07859268 core:Goodwill 2017-06-30 07859268 core:FurnitureFittingsToolsEquipment 2017-06-30 07859268 core:MotorVehicles 2017-06-30 07859268 core:OtherPropertyPlantEquipment 2017-06-30 07859268 2016-07-01 2017-06-30 07859268 2017-06-30 07859268 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OrdinaryShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OrdinaryShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OrdinaryShareClass4 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OrdinaryShareClass5 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OtherShareClass1 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OtherShareClass2 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 bus:OtherShareClass3 bus:Non-cumulativeNon-redeemableShares 2017-06-30 07859268 core:RetainedEarningsAccumulatedLosses 2017-06-30 07859268 core:ShareCapital 2017-06-30 07859268 core:CurrentFinancialInstruments 2017-06-30 07859268 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 07859268 core:Non-currentFinancialInstruments 2017-06-30 07859268 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 07859268 core:Goodwill 2017-06-30 07859268 core:FurnitureFittingsToolsEquipment 2017-06-30 07859268 core:MotorVehicles 2017-06-30 07859268 core:OtherPropertyPlantEquipment 2017-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07859268

Abaco Insurance Brokers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2018

Robert Whowell & Partners
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Abaco Insurance Brokers Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Abaco Insurance Brokers Limited

Company Information

Directors

J. P. Mulligan

V. Mulligan

Registered office

1 Lewis Court
Grove Park
Enderby
Leicester
LE19 1SD

Accountants

Robert Whowell & Partners
Chartered Accountants
Westwood House
78 Loughborough Road
Quorn
Loughborough
Leicestershire
LE12 8DX

 

Abaco Insurance Brokers Limited

(Registration number: 07859268)
Balance Sheet as at 30 June 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

58,400

79,250

Current assets

 

Debtors

6

970,933

515,278

Cash at bank and in hand

 

61,320

16,208

 

1,032,253

531,486

Creditors: Amounts falling due within one year

7

(443,270)

(208,116)

Net current assets

 

588,983

323,370

Total assets less current liabilities

 

647,383

402,620

Creditors: Amounts falling due after more than one year

7

(28,653)

(45,025)

Net assets

 

618,730

357,595

Capital and reserves

 

Called up share capital

8

200

100

Profit and loss account

618,530

357,495

Total equity

 

618,730

357,595

The notes on pages 4 to 10 form an integral part of these financial statements.
 

 

Abaco Insurance Brokers Limited

(Registration number: 07859268)
Balance Sheet as at 30 June 2018

For the financial year ending 30 June 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 31 October 2018 and signed on its behalf by:
 

.........................................

J. P. Mulligan
Director

The notes on pages 4 to 10 form an integral part of these financial statements.
 

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Lewis Court
Grove Park
Enderby
Leicester
LE19 1SD

These financial statements were authorised for issue by the Board on 31 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when: the amount of revenue can be reliably measured; it is probable that future economic benefits will flow to the entity; and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% reducing balance

Motor vehicles

25% straight line

Computer equipment

33% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the useful life of the asset. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 24 (2017 - 21).

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 July 2017

47,926

47,926

At 30 June 2018

47,926

47,926

Amortisation

At 1 July 2017

47,926

47,926

At 30 June 2018

47,926

47,926

Carrying amount

At 30 June 2018

-

-

At 30 June 2017

-

-

5

Tangible assets

Fixtures, fittings and equipment
 £

Motor vehicles
 £

Computer equipment
£

Total
£

Cost or valuation

At 1 July 2017

21,450

68,420

24,197

114,067

At 30 June 2018

21,450

68,420

24,197

114,067

Depreciation

At 1 July 2017

6,200

4,420

24,197

34,817

Charge for the year

3,850

17,000

-

20,850

At 30 June 2018

10,050

21,420

24,197

55,667

Carrying amount

At 30 June 2018

11,400

47,000

-

58,400

At 30 June 2017

15,250

64,000

-

79,250

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

6

Debtors

2018
£

2017
£

Trade debtors

568,817

363,657

Prepayments

129,500

151,621

Other debtors

272,616

-

970,933

515,278

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

9

16,372

16,372

Trade creditors

 

19,700

9,525

Taxation and social security

 

12,417

12,792

Accruals and deferred income

 

195,131

6,257

Other creditors

 

199,650

163,170

 

443,270

208,116

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £16,372 (2017 - £16,372).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

9

28,653

45,025

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £28,653 (2017 - £45,025).

 

Abaco Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 30 June 2018

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

A Ordinary shares of £1 each

20

20

-

-

B Ordinary shares of £1 each

25

25

-

-

C Ordinary shares of £1 each

20

20

-

-

D Ordinary shares of £1 each

15

15

-

-

E Ordinary shares of £1 each

10

10

-

-

F Ordinary shares of £1 each

5

5

-

-

G Ordinary shares of £1 each

5

5

-

-

 

200

200

100

100

9

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

28,653

45,025

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

16,372

16,372

10

Related party transactions

Summary of transactions with other related parties

During the year the company paid rent of £48,000 to Charlestown Investments Limited, a company of which J. P. Mulligan and V. Mulligan, directors of Abaco Insurance Brokers Limiited, are directors.

During the year dividends of £547,250 were paid to the directors and their family members.