Kids Zone (Notts) Ltd - Period Ending 2018-03-31

Kids Zone (Notts) Ltd - Period Ending 2018-03-31


Kids Zone (Notts) Ltd 4710497 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is the operation of childrens play area Digita Accounts Production Advanced 6.21.8540.0 Software true 4710497 2017-04-01 2018-03-31 4710497 2018-03-31 4710497 bus:OrdinaryShareClass1 2018-03-31 4710497 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2018-03-31 4710497 core:RetainedEarningsAccumulatedLosses 2018-03-31 4710497 core:ShareCapital 2018-03-31 4710497 core:CurrentFinancialInstruments 2018-03-31 4710497 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 4710497 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 4710497 core:Goodwill 2018-03-31 4710497 core:FurnitureFittingsToolsEquipment 2018-03-31 4710497 core:LandBuildings 2018-03-31 4710497 core:MotorVehicles 2018-03-31 4710497 core:OtherPropertyPlantEquipment 2018-03-31 4710497 bus:SmallEntities 2017-04-01 2018-03-31 4710497 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 4710497 bus:FullAccounts 2017-04-01 2018-03-31 4710497 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 4710497 bus:RegisteredOffice 2017-04-01 2018-03-31 4710497 bus:Director3 2017-04-01 2018-03-31 4710497 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 4710497 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2017-04-01 2018-03-31 4710497 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 4710497 core:Goodwill 2017-04-01 2018-03-31 4710497 core:FurnitureFittings 2017-04-01 2018-03-31 4710497 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 4710497 core:LandBuildings 2017-04-01 2018-03-31 4710497 core:MotorVehicles 2017-04-01 2018-03-31 4710497 core:OfficeEquipment 2017-04-01 2018-03-31 4710497 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 4710497 core:PlantMachinery 2017-04-01 2018-03-31 4710497 countries:England 2017-04-01 2018-03-31 4710497 2017-03-31 4710497 core:Goodwill 2017-03-31 4710497 core:FurnitureFittingsToolsEquipment 2017-03-31 4710497 core:LandBuildings 2017-03-31 4710497 core:MotorVehicles 2017-03-31 4710497 core:OtherPropertyPlantEquipment 2017-03-31 4710497 2016-04-01 2017-03-31 4710497 2017-03-31 4710497 bus:OrdinaryShareClass1 2017-03-31 4710497 bus:PreferenceShareClass1 bus:CumulativeRedeemableShares 2017-03-31 4710497 core:RetainedEarningsAccumulatedLosses 2017-03-31 4710497 core:ShareCapital 2017-03-31 4710497 core:CurrentFinancialInstruments 2017-03-31 4710497 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 4710497 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 4710497 core:Goodwill 2017-03-31 4710497 core:FurnitureFittingsToolsEquipment 2017-03-31 4710497 core:LandBuildings 2017-03-31 4710497 core:MotorVehicles 2017-03-31 4710497 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 4710497

Kids Zone (Notts) Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

Seals King & Co. Limited
Chartered Accountants
17 Brunts St
Mansfield
Nottinghamshire
NG18 1AX

 

Kids Zone (Notts) Ltd

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Kids Zone (Notts) Ltd

Company Information

Director

Mr G Murray

Registered office

17 Brunts St
Mansfield
Nottinghamshire
NG18 1AX

Accountants

Seals King & Co. Limited
Chartered Accountants
17 Brunts St
Mansfield
Nottinghamshire
NG18 1AX

 

Kids Zone (Notts) Ltd

(Registration number: 4710497)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Intangible assets

4

53,750

56,250

Tangible assets

5

281,873

291,248

 

335,623

347,498

Current assets

 

Stocks

2,000

2,000

Debtors

6

14,443

3,296

Cash at bank and in hand

 

5,849

5,615

 

22,292

10,911

Creditors: Amounts falling due within one year

7

(175,619)

(175,379)

Net current liabilities

 

(153,327)

(164,468)

Total assets less current liabilities

 

182,296

183,030

Creditors: Amounts falling due after more than one year

7

(130,406)

(145,491)

Net assets

 

51,890

37,539

Capital and reserves

 

Called up share capital

8

11,000

11,000

Profit and loss account

40,890

26,539

Total equity

 

51,890

37,539

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the director on 8 November 2018
 

.........................................

Mr G Murray

Director

 

Kids Zone (Notts) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
17 Brunts St
Mansfield
Nottinghamshire
NG18 1AX
United Kingdom

The principal place of business is:
3 Albion Close
Worksop
Nottinghamshire
S80 1RA
England

These financial statements were authorised for issue by the director on 8 November 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kids Zone (Notts) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

6.67% straight line basis

Furniture and fittings

50% straight line basis

Motor vehicles

50% straight line basis

Office equipment

100% straight line basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

Trade creditors

Trade creditors are not interest bearing and are stated at their nominal value.

Borrowings

Loans are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Kids Zone (Notts) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2017 - 12).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2017

75,000

75,000

At 31 March 2018

75,000

75,000

Amortisation

At 1 April 2017

18,750

18,750

Amortisation charge

2,500

2,500

At 31 March 2018

21,250

21,250

Carrying amount

At 31 March 2018

53,750

53,750

At 31 March 2017

56,250

56,250

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Kids Zone (Notts) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

230,903

26,453

8,493

110,000

375,849

Additions

-

6,853

-

-

6,853

Disposals

-

(2,775)

-

-

(2,775)

At 31 March 2018

230,903

30,531

8,493

110,000

379,927

Depreciation

At 1 April 2017

3,744

19,841

6,016

55,000

84,601

Charge for the year

-

6,330

2,477

7,333

16,140

Eliminated on disposal

-

(2,687)

-

-

(2,687)

At 31 March 2018

3,744

23,484

8,493

62,333

98,054

Carrying amount

At 31 March 2018

227,159

7,047

-

47,667

281,873

At 31 March 2017

227,159

6,612

2,477

55,000

291,248

Included within the net book value of land and buildings above is £227,159 (2017 - £227,159) in respect of freehold land and buildings.
 

 

Kids Zone (Notts) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Debtors

2018
£

2017
£

Prepayments

11,969

2,786

Other debtors

2,474

510

14,443

3,296

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

12,916

12,916

Trade creditors

 

15,308

7,566

Taxation and social security

 

11,127

10,215

Accruals and deferred income

 

9,606

7,715

Other creditors

 

126,662

136,967

 

175,619

175,379

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £12,916 (2017 - £12,916).

Creditors include other secured loans of £5,297 (2017 - £14,796).

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

130,406

145,491

Creditors include bank loans and overdrafts and net obligations under finance lease and hire purchase contracts which are secured of £118,908 (2017 - £128,990).

Creditors include other secured loans of £11,498 (2017 - £16,501).

 

Kids Zone (Notts) Ltd

Notes to the Financial Statements for the Year Ended 31 March 2018

8

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

6,000

6,000

6,000

6,000

Preference 2% Fixed Rate Shares of £1 each

5,000

5,000

5,000

5,000

 

11,000

11,000

11,000

11,000

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £7,385 (2017 - £10,329).