ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-06-302018-06-30The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-07-01 SC443891 2017-07-01 2018-06-30 SC443891 2016-07-01 2017-06-30 SC443891 2018-06-30 SC443891 2017-06-30 SC443891 2016-07-01 SC443891 c:Director1 2017-07-01 2018-06-30 SC443891 c:Director2 2017-07-01 2018-06-30 SC443891 c:RegisteredOffice 2017-07-01 2018-06-30 SC443891 d:FurnitureFittings 2017-07-01 2018-06-30 SC443891 d:FurnitureFittings 2018-06-30 SC443891 d:FurnitureFittings 2017-06-30 SC443891 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC443891 d:ComputerEquipment 2017-07-01 2018-06-30 SC443891 d:ComputerEquipment 2018-06-30 SC443891 d:ComputerEquipment 2017-06-30 SC443891 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC443891 d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 SC443891 d:Goodwill 2017-07-01 2018-06-30 SC443891 d:Goodwill 2018-06-30 SC443891 d:Goodwill 2017-06-30 SC443891 d:CurrentFinancialInstruments 2018-06-30 SC443891 d:CurrentFinancialInstruments 2017-06-30 SC443891 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 SC443891 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 SC443891 d:ShareCapital 2018-06-30 SC443891 d:ShareCapital 2017-06-30 SC443891 d:RetainedEarningsAccumulatedLosses 2018-06-30 SC443891 d:RetainedEarningsAccumulatedLosses 2017-06-30 SC443891 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 SC443891 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 SC443891 c:FRS102 2017-07-01 2018-06-30 SC443891 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 SC443891 c:FullAccounts 2017-07-01 2018-06-30 SC443891 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 SC443891 d:WithinOneYear 2018-06-30 SC443891 d:WithinOneYear 2017-06-30 SC443891 d:BetweenOneFiveYears 2018-06-30 SC443891 d:BetweenOneFiveYears 2017-06-30 iso4217:GBP xbrli:pure

        img0e2e.png










OPTIMA PARTNERS LIMITED


Company registration number SC443891


FILING FINANCIAL STATEMENTS


FOR THE YEAR ENDED 30 JUNE 2018































 
OPTIMA PARTNERS LIMITED
 

CONTENTS



Page
Company Information
 
1
Balance Sheet
 
2 - 3
Notes to the Financial Statements
 
4 - 12



 
OPTIMA PARTNERS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr Alan F Crawley 
Mrs Carol Crawley 




Registered number
SC443891



Registered office
Exchange Place 3
Semple Street

Edinburgh

EH3 8BL




Principal place of business
1st Floor
44 Charlotte Square

Edinburgh

EH2 4HQ






Accountants
Scott-Moncrieff
Chartered Accountants

Exchange Place 3

Semple Street

Edinburgh

EH3 8BL




1

 
OPTIMA PARTNERS LIMITED
REGISTERED NUMBER:SC443891

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 6 
-
210,000

Tangible assets
 7 
16,708
8,719

  
16,708
218,719

Current assets
  

Debtors: amounts falling due within one year
 8 
911,971
458,881

Cash at bank and in hand
  
542,666
316,510

  
1,454,637
775,391

Creditors: amounts falling due within one year
 9 
(1,141,405)
(576,179)

Net current assets
  
 
 
313,232
 
 
199,212

Total assets less current liabilities
  
329,940
417,931

Provisions for liabilities
  

Deferred tax
 10 
(2,840)
(1,482)

  
 
 
(2,840)
 
 
(1,482)

Net assets
  
327,100
416,449


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Profit and loss account
  
326,100
415,449

  
327,100
416,449


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of Section 1A 'Small Entities' of Financial Reporting Standard 102.
 
2

 
OPTIMA PARTNERS LIMITED
REGISTERED NUMBER:SC443891
    
BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018


The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

As permitted by Section 444 of the Companies Act 2006, the directors have not delivered to the Registrar a copy of the company’s Statement of Income and Retained Earnings for the year ended 30 June 2018.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr Alan F Crawley
Director

Date: 5 November 2018

The notes on pages 4 to 12 form part of these financial statements.

3


 
OPTIMA PARTNERS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

These financial statements are presented in Pounds Sterling (GBP), as that is the currency in which (the majority of) the company's transactions are denominated. They comprise the financial statements of the company drawn up for the year ended 30 June 2018.
The continuing activities of Optima Partners Limited ('the company') is marketing technology and analytics consultancy.
The company is a private company limited by shares and is incorporated in United Kingdom and registered in Scotland.  Details of the registered office can be found on the company information page of these financial statements.  The company's registered number is SC443891.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with applicable law and United Kingdom Accounting Standards including Section 1A 'Small Entities' of Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice applicable to Small Entities).
The preparation of financial statements in compliance with Section 1A ‘Small Entities’ of FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The directors have assessed a period of 12 months from the date of approval of the financial statements and consider that no material uncertainties exist that cast significant doubt about the ability of the company to continue as a going concern.  The directors have adopted the going concern basis of accounting in preparing the financial statements.

 
2.3

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

4


 
OPTIMA PARTNERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.4

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

 
2.6

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Statement of Income and Retained Earnings except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.7

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.

5


 
OPTIMA PARTNERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.9

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.10

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of Income and Retained Earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

6


 
OPTIMA PARTNERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
15% - 25% on cost
Computer equipment
-
25% - 33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.13

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.16

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

7


 
OPTIMA PARTNERS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)

 
2.17

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.18

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of Income and Retained Earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 9 (2017 - 8).


4.


Directors' remuneration

2018
2017
£
£

Directors' emoluments
33,604
40,000

Company contributions to defined contribution pension schemes
386
-

33,990
40,000


8


 
OPTIMA PARTNERS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

5.


Dividends

2018
2017
£
£


Dividends
515,000
403,333

515,000
403,333


6.


Intangible assets




Goodwill

£



Cost


At 1 July 2017
1,050,000



At 30 June 2018

1,050,000



Amortisation


At 1 July 2017
840,000


Charge for the year
210,000



At 30 June 2018

1,050,000



Net book value



At 30 June 2018
-



At 30 June 2017
210,000

9


 
OPTIMA PARTNERS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

7.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 July 2017
8,134
26,224
34,358


Additions
3,835
9,199
13,034



At 30 June 2018

11,969
35,423
47,392



Depreciation


At 1 July 2017
4,453
21,186
25,639


Charge for the year on owned assets
1,373
3,672
5,045



At 30 June 2018

5,826
24,858
30,684



Net book value



At 30 June 2018
6,143
10,565
16,708



At 30 June 2017
3,681
5,038
8,719


8.


Debtors

2018
2017
£
£


Trade debtors
884,565
424,732

Other debtors
1,275
3,749

Prepayments and accrued income
26,131
30,400

911,971
458,881


10


 
OPTIMA PARTNERS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
592,721
296,218

Corporation tax
99,473
38,525

Other taxation and social security
40,360
14,426

Other creditors
283,628
169,154

Accruals and deferred income
125,223
57,856

1,141,405
576,179



10.


Deferred taxation




2018
2017


£

£






At beginning of year
(1,482)
(2,234)


Utilised in year
(1,358)
752



At end of year
(2,840)
(1,482)

The provision for deferred taxation is made up as follows:

2018
2017
£
£


Accelerated capital allowances
2,840
1,482

2,840
1,482


11.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £4,055 (2017 - £nil). Contributions totalling £nil (2017 - £nil) were payable to the fund at the balance sheet date.

11


 
OPTIMA PARTNERS LIMITED
 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

12.


Commitments under operating leases

At 30 June 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

2018
2017
£
£


Not later than 1 year
16,395
29,400

Later than 1 year and not later than 5 years
87,440
12,250

103,835
41,650


13.


Related party transactions

Included in creditors at the year-end is £270,937 (2017 - £157,399) due to the directors. The loan is interest free and repayable on demand.
During the year dividends were paid to the directors of £515,000 
(2017 - £403,333).

 
12