STANIC_MOTOR_CO_LIMITED - Accounts


Company Registration No. 04036644 (England and Wales)
STANIC MOTOR CO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
STANIC MOTOR CO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
STANIC MOTOR CO LIMITED
BALANCE SHEET
AS AT 30 SEPTEMBER 2017
30 September 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
116,882
121,507
Current assets
Stocks
735,610
632,548
Debtors
5
52,213
25,842
Investments
6
56,956
56,956
Cash at bank and in hand
54,891
5,144
899,670
720,490
Creditors: amounts falling due within one year
7
(569,288)
(420,171)
Net current assets
330,382
300,319
Total assets less current liabilities
447,264
421,826
Capital and reserves
Called up share capital
8
1,000
1,000
Revaluation reserve
9
100,000
100,000
Profit and loss reserves
346,264
320,826
Total equity
447,264
421,826

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 31 October 2018
Mr N P Fowler
Director
Company Registration No. 04036644
STANIC MOTOR CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 2 -
1
Accounting policies
Company information

Stanic Motor Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Cheadle Road, Leek, Staffordshire, ST13 7DR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 September 2017 are the first financial statements of Stanic Motor Co Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold property improvements
10% per annum on cost
Computer equipment
25% per annum of net book value
Fixtures, fittings and equipment
25% per annum of net book value
Motor vehicles
25% per annum of net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

STANIC MOTOR CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 3 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

STANIC MOTOR CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 2 (2016 - 2).

STANIC MOTOR CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 5 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 October 2016
100,000
51,960
151,960
Additions
-
1,000
1,000
At 30 September 2017
100,000
52,960
152,960
Depreciation and impairment
At 1 October 2016
-
30,453
30,453
Depreciation charged in the year
-
5,625
5,625
At 30 September 2017
-
36,078
36,078
Carrying amount
At 30 September 2017
100,000
16,882
116,882
At 30 September 2016
100,000
21,507
121,507

The fair value of the leasehold property has been arrived at on the basis of a valuation carried out by the directors at the year end date.

4
Financial instruments
2017
2016
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
56,956
56,956
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
15,600
21,158
Other debtors
36,613
4,684
52,213
25,842
6
Current asset investments
2017
2016
£
£
Other investments
56,956
56,956
STANIC MOTOR CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 6 -
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
-
79,536
Trade creditors
228,671
6,979
Other taxation and employment costs
-
7,721
Other creditors
340,617
325,935
569,288
420,171

Included within other creditors are stocking loans amounting to 2017: £318,707 (2016: £211,880) which are secured against the assets.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
1,000
1,000
9
Revaluation reserve
2017
2016
£
£
At beginning of year
100,000
-
Revaluation surplus arising in the year
-
100,000
At end of year
100,000
100,000
STANIC MOTOR CO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2017
- 7 -
10
Prior period adjustment
Reconciliation of changes in equity
1 October
30 September
2015
2016
Notes
£
£
Equity as previously reported
484,094
493,706
Adjustments to prior year
Overstatement of sales and costs - 2015
1
(87,763)
(87,763)
Adjustment of taxation charge in accounts
1
20,160
20,160
Overstatement of sales and costs - 2016
2
-
(124,117)
Adjustment of taxation charge in accounts regarding profit adjustment
2
-
19,840
Revaluation of leashold property
3
-
100,000
Equity as adjusted
416,491
421,826
Reconciliation of changes in profit/(loss) for the previous financial period
2016
Notes
£
Profit as previously reported
69,612
Adjustments to prior year
Overstatement of sales and costs - 2015
1
-
Adjustment of taxation charge in accounts
1
-
Overstatement of sales and costs - 2016
2
(124,117)
Adjustment of taxation charge in accounts regarding profit adjustment
2
19,840
Revaluation of leashold property
3
-
Loss as adjusted
(34,665)
Notes to reconciliation
Overstatement of income for the period ended 30.09.2015

Sales and purchase of vehicles were overstated during the year ended 30 September 2015 resulting in profit for the period being overstated, the financial statements have been restated to reflect the correct position.

Overstatement of income for the period ended 30.09.2016

Sales and purchase of vehicles were overstated during the year ended 30 September 2016 resulting in profit for the period being overstated, the financial statements have been restated to reflect the correct position.

Revaluation of leashold property

The leasehold property within the accounts has been revalued to reflect its market value

2017-09-302016-10-01falseCCH SoftwareCCH Accounts Production 2018.200No description of principal activity31 October 2018Mr N P FowlerMs E  Sigley-Carding040366442016-10-012017-09-30040366442017-09-30040366442016-09-3004036644core:LandBuildings2017-09-3004036644core:OtherPropertyPlantEquipment2017-09-3004036644core:LandBuildings2016-09-3004036644core:OtherPropertyPlantEquipment2016-09-3004036644core:CurrentFinancialInstruments2017-09-3004036644core:CurrentFinancialInstruments2016-09-3004036644core:ShareCapital2017-09-3004036644core:ShareCapital2016-09-3004036644core:RevaluationReserve2017-09-3004036644core:RevaluationReserve2016-09-3004036644core:RetainedEarningsAccumulatedLosses2017-09-3004036644core:RetainedEarningsAccumulatedLosses2016-09-3004036644core:ShareCapitalOrdinaryShares2017-09-3004036644core:ShareCapitalOrdinaryShares2016-09-3004036644core:RevaluationReserve2016-09-3004036644bus:Director12016-10-012017-09-3004036644core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-10-012017-09-3004036644core:PlantMachinery2016-10-012017-09-3004036644core:FurnitureFittings2016-10-012017-09-3004036644core:MotorVehicles2016-10-012017-09-3004036644core:LandBuildings2016-09-3004036644core:OtherPropertyPlantEquipment2016-09-30040366442016-09-3004036644core:OtherPropertyPlantEquipment2016-10-012017-09-3004036644bus:OrdinaryShareClass12016-10-012017-09-3004036644bus:OrdinaryShareClass12017-09-30040366442015-10-012016-09-3004036644bus:PrivateLimitedCompanyLtd2016-10-012017-09-3004036644bus:FRS1022016-10-012017-09-3004036644bus:AuditExemptWithAccountantsReport2016-10-012017-09-3004036644bus:SmallCompaniesRegimeForAccounts2016-10-012017-09-3004036644bus:CompanySecretary12016-10-012017-09-3004036644bus:FullAccounts2016-10-012017-09-30xbrli:purexbrli:sharesiso4217:GBP