CASTLE MOAT DEVELOPMENTS LIMITED - Accounts to registrar (filleted) - small 18.2

CASTLE MOAT DEVELOPMENTS LIMITED - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 03371583 Board of Directors 1.5.17 30.4.18 30.4.18 false true false false true false Ordinary 0.50000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure033715832017-04-30033715832018-04-30033715832017-05-012018-04-30033715832016-04-30033715832016-05-012017-04-30033715832017-04-3003371583ns15:EnglandWales2017-05-012018-04-3003371583ns14:PoundSterling2017-05-012018-04-3003371583ns10:Director12017-05-012018-04-3003371583ns10:PrivateLimitedCompanyLtd2017-05-012018-04-3003371583ns10:SmallEntities2017-05-012018-04-3003371583ns10:AuditExemptWithAccountantsReport2017-05-012018-04-3003371583ns10:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3003371583ns10:SmallCompaniesRegimeForAccounts2017-05-012018-04-3003371583ns10:FullAccounts2017-05-012018-04-3003371583ns10:OrdinaryShareClass12017-05-012018-04-3003371583ns10:Director22017-05-012018-04-3003371583ns10:RegisteredOffice2017-05-012018-04-3003371583ns5:CurrentFinancialInstruments2018-04-3003371583ns5:CurrentFinancialInstruments2017-04-3003371583ns5:Non-currentFinancialInstruments2018-04-3003371583ns5:Non-currentFinancialInstruments2017-04-3003371583ns5:ShareCapital2018-04-3003371583ns5:ShareCapital2017-04-3003371583ns5:SharePremium2018-04-3003371583ns5:SharePremium2017-04-3003371583ns5:RetainedEarningsAccumulatedLosses2018-04-3003371583ns5:RetainedEarningsAccumulatedLosses2017-04-3003371583ns5:PlantMachinery2017-05-012018-04-3003371583ns5:PlantMachinery2017-04-3003371583ns5:PlantMachinery2018-04-3003371583ns5:PlantMachinery2017-04-3003371583ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3003371583ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3003371583ns5:Secured2018-04-3003371583ns5:Secured2017-04-3003371583ns10:OrdinaryShareClass12018-04-3003371583ns5:RetainedEarningsAccumulatedLosses2017-04-3003371583ns5:SharePremium2017-04-3003371583ns5:RetainedEarningsAccumulatedLosses2017-05-012018-04-3003371583ns10:Director112017-04-3003371583ns10:Director112016-04-3003371583ns10:Director112017-05-012018-04-3003371583ns10:Director112016-05-012017-04-3003371583ns10:Director112018-04-3003371583ns10:Director112017-04-30


REGISTERED NUMBER: 03371583 (England and Wales)















Unaudited Financial Statements for the Year Ended 30 April 2018

for

CASTLE MOAT DEVELOPMENTS LIMITED

CASTLE MOAT DEVELOPMENTS LIMITED (REGISTERED NUMBER: 03371583)






Contents of the Financial Statements
for the Year Ended 30 April 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4

Chartered Accountants' Report 7

CASTLE MOAT DEVELOPMENTS LIMITED

Company Information
for the Year Ended 30 April 2018







DIRECTORS: R S Worthington
J D Worthington





REGISTERED OFFICE: Enterprise House
The Courtyard
Old Courthouse Road
Bromborough
Wirral
CH62 4UE





REGISTERED NUMBER: 03371583 (England and Wales)





ACCOUNTANTS: LBW Chartered Accountants
Enterprise House
The Courtyard
Old Courthouse Road
Bromborough
Merseyside
CH62 4UE

CASTLE MOAT DEVELOPMENTS LIMITED (REGISTERED NUMBER: 03371583)

Balance Sheet
30 April 2018

30.4.18 30.4.17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 1,698 2,264

CURRENT ASSETS
Stocks 832,167 832,167
Debtors 4 166,323 167,980
Cash at bank 6,225 7,963
1,004,715 1,008,110
CREDITORS
Amounts falling due within one year 5 2,262 2,295
NET CURRENT ASSETS 1,002,453 1,005,815
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,004,151

1,008,079

CREDITORS
Amounts falling due after more than one
year

6

875,768

898,268
NET ASSETS 128,383 109,811

CAPITAL AND RESERVES
Called up share capital 8 200 200
Share premium 9 169,470 169,470
Retained earnings 9 (41,287 ) (59,859 )
SHAREHOLDERS' FUNDS 128,383 109,811

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

CASTLE MOAT DEVELOPMENTS LIMITED (REGISTERED NUMBER: 03371583)

Balance Sheet - continued
30 April 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 8 November 2018 and were signed on
its behalf by:





R S Worthington - Director


CASTLE MOAT DEVELOPMENTS LIMITED (REGISTERED NUMBER: 03371583)

Notes to the Financial Statements
for the Year Ended 30 April 2018

1. STATUTORY INFORMATION

CASTLE MOAT DEVELOPMENTS LIMITED is a private company, limited by shares , registered in
England and Wales. The company's registered number and registered office address can be found on
the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 25% on reducing balance

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling
costs in bringing stocks to their present location and condition.

3. TANGIBLE FIXED ASSETS
Office
equipment
£   
COST
At 1 May 2017
and 30 April 2018 19,277
DEPRECIATION
At 1 May 2017 17,013
Charge for year 566
At 30 April 2018 17,579
NET BOOK VALUE
At 30 April 2018 1,698
At 30 April 2017 2,264

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.18 30.4.17
£    £   
Trade debtors 2,450 2,450
Other debtors 163,873 165,530
166,323 167,980

CASTLE MOAT DEVELOPMENTS LIMITED (REGISTERED NUMBER: 03371583)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.4.18 30.4.17
£    £   
Taxation and social security - 33
Other creditors 2,262 2,262
2,262 2,295

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.4.18 30.4.17
£    £   
Bank loans 627,322 627,322
Other creditors 248,446 270,946
875,768 898,268

7. SECURED DEBTS

The following secured debts are included within creditors:

30.4.18 30.4.17
£    £   
Bank loans 627,322 627,322

The bank loan and overdraft are secured by a debenture dated the 27 October 2015 and a legal
mortgage dated 27 October 2015 including fixed and floating equitable charge over all present and
future freehold and leasehold property: First Fixed Charge, among other things, book and other debts,
chattels, goodwill and uncalled capital, both present and future given by Castle Moat Developments
Limited.

8. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30.4.18 30.4.17
value: £    £   
400 Ordinary £0.50 200 200

9. RESERVES
Retained Share
earnings premium Totals
£    £    £   

At 1 May 2017 (59,859 ) 169,470 109,611
Profit for the year 18,572 18,572
At 30 April 2018 (41,287 ) 169,470 128,183

CASTLE MOAT DEVELOPMENTS LIMITED (REGISTERED NUMBER: 03371583)

Notes to the Financial Statements - continued
for the Year Ended 30 April 2018

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 April 2018 and
30 April 2017:

30.4.18 30.4.17
£    £   
R S Worthington
Balance outstanding at start of year (45,589 ) (55,734 )
Amounts advanced 22,500 11,145
Amounts repaid - (1,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (23,089 ) (45,589 )

11. RELATED PARTY DISCLOSURES

Included in other debtors is an amount of £163,873 (2017 £163,873) due from Milbourne Estates
Limited who own 42.75% of the issued share capital.

12. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr R S Worthington.

Chartered Accountants' Report to the Board of Directors
on the Unaudited Financial Statements of
CASTLE MOAT DEVELOPMENTS LIMITED

The following reproduces the text of the report prepared for the directors in respect of the company's
annual unaudited financial statements. In accordance with the Companies Act 2006, the company is
only required to file a Balance Sheet. Readers are cautioned that the Income Statement and certain
other primary statements and the Report of the Directors are not required to be filed with the
Registrar of Companies.

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval
the financial statements of CASTLE MOAT DEVELOPMENTS LIMITED for the year ended 30 April 2018
which comprise the Income Statement, Balance Sheet and the related notes from the company's accounting
records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed within the ICAEW's regulations and guidance at http://www.icaew.com/en/membership/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of CASTLE MOAT DEVELOPMENTS LIMITED, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of CASTLE MOAT DEVELOPMENTS LIMITED and state those matters that we have agreed to state to the Board of Directors of CASTLE MOAT DEVELOPMENTS LIMITED, as a body, in this report in accordance with ICAEW Technical Release 07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CASTLE MOAT DEVELOPMENTS LIMITED and its Board of Directors, as a body, for our work or for this report.

It is your duty to ensure that CASTLE MOAT DEVELOPMENTS LIMITED has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CASTLE MOAT DEVELOPMENTS LIMITED. You consider that CASTLE MOAT DEVELOPMENTS LIMITED is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of CASTLE MOAT DEVELOPMENTS LIMITED. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.






LBW Chartered Accountants
Enterprise House
The Courtyard
Old Courthouse Road
Bromborough
Merseyside
CH62 4UE


8 November 2018