INTELLIGENT_FACILITY_SOLU - Accounts


Company Registration No. 08301680 (England and Wales)
INTELLIGENT FACILITY SOLUTIONS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
PAGES FOR FILING WITH REGISTRAR
INTELLIGENT FACILITY SOLUTIONS LIMITED
COMPANY INFORMATION
Director
Mr A D Cameron
Company number
08301680
Registered office
Intelligent Facility Solutions
Electric Works
3 Concourse Way
Sheffield
South Yorkshire
S1 2BJ
Accountants
Jones Cooper Limited
Suite One
Hedley Court
Boothferry Road
Goole
East Yorkshire
DN14 6AA
INTELLIGENT FACILITY SOLUTIONS LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 1 -

The director presents his annual report and financial statements for the year ended 31 March 2018.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr A D Cameron

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr A D Cameron
Director
2 November 2018
INTELLIGENT FACILITY SOLUTIONS LIMITED
REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF INTELLIGENT FACILITY SOLUTIONS LIMITED
- 2 -

The financial statements have been prepared in accordance with our terms of engagement and in order to assist you to fulfil your duties under the Companies Act that relate to preparing the financial statements of the company for the year ended 31st March 2018.

 

We have prepared these financial statements based on the accounting records, information and explanations provided by you. We do not express an opinion on the financial statements.

 

You have determined that the company is exempt from the statutory requirement for an audit for this accounting year. Therefore, the financial statements are unaudited.

 

The financial statements are provided exclusively to the director for the limited purpose mentioned above, and may not be used or relied upon for any other purpose or by any other person, and we shall not be liable for any other usage or reliance.

 

Jones Cooper Limited
2 November 2018
Financial Accountants
Suite One
Hedley Court
Boothferry Road
Goole
East Yorkshire
DN14 6AA
INTELLIGENT FACILITY SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 3 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
170
-
Tangible assets
4
22,059
4,452
Current assets
Stocks
86,646
37,837
Debtors
5
230,638
149,632
Cash at bank and in hand
9,419
39,370
326,703
226,839
Creditors: amounts falling due within one year
6
(177,335)
(150,614)
Net current assets
149,368
76,225
Total assets less current liabilities
171,597
80,677
Provisions for liabilities
(4,188)
(891)
Net assets
167,409
79,786
Capital and reserves
Called up share capital
7
110
110
Profit and loss reserves
167,299
79,676
Total equity
167,409
79,786

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

INTELLIGENT FACILITY SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 4 -
The financial statements were approved and signed by the director and authorised for issue on 2 November 2018
Mr A D Cameron
Director
Company Registration No. 08301680
INTELLIGENT FACILITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 5 -
1
Accounting policies
Company information

Intelligent Facility Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Intelligent Facility Solutions, Electric Works, 3 Concourse Way, Sheffield, South Yorkshire, S1 2BJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

INTELLIGENT FACILITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 6 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
None
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Reducing Balance Basis
Fixtures and fittings
15% Reducing Balance Basis
Computers
33.33% Straight Line Basis
Motor vehicles
25% Reducing Balance Basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

INTELLIGENT FACILITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

INTELLIGENT FACILITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 8 -
1.9
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 5 (2017 - 5).

3
Intangible fixed assets
Other
£
Cost
At 1 April 2017
-
Additions
170
At 31 March 2018
170
Amortisation and impairment
At 1 April 2017 and 31 March 2018
-
Carrying amount
At 31 March 2018
170
At 31 March 2017
-
INTELLIGENT FACILITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 9 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2017
17,047
Additions
23,354
At 31 March 2018
40,401
Depreciation and impairment
At 1 April 2017
12,595
Depreciation charged in the year
5,747
At 31 March 2018
18,342
Carrying amount
At 31 March 2018
22,059
At 31 March 2017
4,452
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
215,343
80,287
Other debtors
15,295
69,345
230,638
149,632
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
100,666
62,988
Corporation tax
18,405
23,185
Other taxation and social security
3,869
10,400
Other creditors
54,395
54,041
177,335
150,614
INTELLIGENT FACILITY SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary A shares of £1 each
100
100
10 Ordinary B shares of £1 each
10
10
110
110
8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2018
Balance
Amounts owed by related parties
£
Loans to related parties
124,967
2017
Balance
Amounts owed in previous period
£
Loans to related parties
5,184

Global Dryers and Accessories Limited is a company in which Mr Andrew Donald Cameron's wife, Mrs Helen Cameron is a director. At the year end £124,967 was due to Intelligent Facility Solutions Limited as a connected loan (2017 = £5,184).

9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors Loan Account
-
(53,392)
23,896
(24,585)
(54,081)
(53,392)
23,896
(24,585)
(54,081)
2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300No description of principal activity02 November 2018Mr A D Cameron083016802017-04-012018-03-3108301680bus:Director12017-04-012018-03-3108301680bus:RegisteredOffice2017-04-012018-03-31083016802018-03-3108301680core:IntangibleAssetsOtherThanGoodwill2018-03-31083016802017-03-3108301680core:OtherPropertyPlantEquipment2018-03-3108301680core:OtherPropertyPlantEquipment2017-03-3108301680core:CurrentFinancialInstruments2018-03-3108301680core:CurrentFinancialInstruments2017-03-3108301680core:ShareCapital2018-03-3108301680core:ShareCapital2017-03-3108301680core:RetainedEarningsAccumulatedLosses2018-03-3108301680core:RetainedEarningsAccumulatedLosses2017-03-3108301680core:ShareCapitalOrdinaryShares2018-03-3108301680core:ShareCapitalOrdinaryShares2017-03-3108301680core:PlantMachinery2017-04-012018-03-3108301680core:FurnitureFittings2017-04-012018-03-3108301680core:ComputerEquipment2017-04-012018-03-3108301680core:MotorVehicles2017-04-012018-03-3108301680core:OtherPropertyPlantEquipment2017-03-3108301680core:OtherPropertyPlantEquipment2017-04-012018-03-3108301680bus:OrdinaryShareClass12017-04-012018-03-3108301680bus:OrdinaryShareClass22017-04-012018-03-3108301680bus:OrdinaryShareClass12018-03-3108301680bus:OrdinaryShareClass22018-03-3108301680bus:PrivateLimitedCompanyLtd2017-04-012018-03-3108301680bus:FRS1022017-04-012018-03-3108301680bus:AuditExemptWithAccountantsReport2017-04-012018-03-3108301680bus:SmallCompaniesRegimeForAccounts2017-04-012018-03-3108301680bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP