Hedgehog Windows Limited - Period Ending 2018-04-30

Hedgehog Windows Limited - Period Ending 2018-04-30


Hedgehog Windows Limited 06249852 false 2017-05-01 2018-04-30 2018-04-30 The principal activity of the company is that of the design and installation of modern aluminium windows and doors. Digita Accounts Production Advanced 6.21.8540.0 Software true 06249852 2017-05-01 2018-04-30 06249852 2018-04-30 06249852 core:RetainedEarningsAccumulatedLosses 2018-04-30 06249852 core:ShareCapital 2018-04-30 06249852 core:CurrentFinancialInstruments 2018-04-30 06249852 core:CurrentFinancialInstruments core:WithinOneYear 2018-04-30 06249852 core:FurnitureFittingsToolsEquipment 2018-04-30 06249852 core:MotorVehicles 2018-04-30 06249852 core:OtherPropertyPlantEquipment 2018-04-30 06249852 core:OtherRelatedParties 2018-04-30 06249852 bus:SmallEntities 2017-05-01 2018-04-30 06249852 bus:AuditExemptWithAccountantsReport 2017-05-01 2018-04-30 06249852 bus:FullAccounts 2017-05-01 2018-04-30 06249852 bus:SmallCompaniesRegimeForAccounts 2017-05-01 2018-04-30 06249852 bus:RegisteredOffice 2017-05-01 2018-04-30 06249852 bus:Director1 2017-05-01 2018-04-30 06249852 bus:Director2 2017-05-01 2018-04-30 06249852 bus:Director3 2017-05-01 2018-04-30 06249852 bus:PrivateLimitedCompanyLtd 2017-05-01 2018-04-30 06249852 core:FurnitureFittings 2017-05-01 2018-04-30 06249852 core:FurnitureFittingsToolsEquipment 2017-05-01 2018-04-30 06249852 core:MotorVehicles 2017-05-01 2018-04-30 06249852 core:OfficeEquipment 2017-05-01 2018-04-30 06249852 core:OtherPropertyPlantEquipment 2017-05-01 2018-04-30 06249852 core:OtherRelatedParties 2017-05-01 2018-04-30 06249852 core:OtherRelatedParties core:SaleOrPurchaseGoods 2017-05-01 2018-04-30 06249852 countries:England 2017-05-01 2018-04-30 06249852 2017-04-30 06249852 core:FurnitureFittingsToolsEquipment 2017-04-30 06249852 core:MotorVehicles 2017-04-30 06249852 core:OtherPropertyPlantEquipment 2017-04-30 06249852 core:OtherRelatedParties 2017-04-30 06249852 2016-05-01 2017-04-30 06249852 2017-04-30 06249852 core:RetainedEarningsAccumulatedLosses 2017-04-30 06249852 core:ShareCapital 2017-04-30 06249852 core:CurrentFinancialInstruments 2017-04-30 06249852 core:CurrentFinancialInstruments core:WithinOneYear 2017-04-30 06249852 core:FurnitureFittingsToolsEquipment 2017-04-30 06249852 core:MotorVehicles 2017-04-30 06249852 core:OtherPropertyPlantEquipment 2017-04-30 06249852 core:OtherRelatedParties 2017-04-30 06249852 core:OtherRelatedParties 2016-05-01 2017-04-30 06249852 core:OtherRelatedParties core:SaleOrPurchaseGoods 2016-05-01 2017-04-30 06249852 core:OtherRelatedParties 2016-04-30 iso4217:GBP xbrli:pure

Registration number: 06249852

Hedgehog Windows Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 April 2018

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

Hedgehog Windows Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 7

 

Hedgehog Windows Limited

Company Information

Directors

Mr R Beaumont

Mr G Thompson

Mr G Davis

Registered office

Sky House
Raans Road
Amersham
Buckinghamshire
HP6 6JQ

Accountants

Sterling Grove Accountants Limited
Chartered Certified Accountants
Thames House
Bourne End Business Park
Cores End Road
Bourne End
Buckinghamshire
SL8 5AS

 

Hedgehog Windows Limited

(Registration number: 06249852)
Balance Sheet as at 30 April 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

315,919

93,815

Current assets

 

Stocks

5

24,000

15,000

Debtors

6

735,149

513,102

Cash at bank and in hand

 

993,930

343,605

 

1,753,079

871,707

Creditors: Amounts falling due within one year

7

(1,166,528)

(852,492)

Net current assets

 

586,551

19,215

Net assets

 

902,470

113,030

Capital and reserves

 

Called up share capital

800

800

Profit and loss account

901,670

112,230

Total equity

 

902,470

113,030

For the financial year ending 30 April 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 30 October 2018 and signed on its behalf by:
 

.........................................

Mr G Thompson
Director

 

Hedgehog Windows Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

1

General information

The company is a private company limited by share capital, incorporated in England.

The address of its registered office is:
Sky House
Raans Road
Amersham
Buckinghamshire
HP6 6JQ
England

These financial statements were authorised for issue by the Board on 30 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured and it is probable that future economic benefits will flow to the entity.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Hedgehog Windows Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Fixture, fittings and equipment

25% reducing balance

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.Trade debtors are recognised initially at the transaction price. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Share capital

Ordinary shares are classified as equity.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 25 (2017 - 23).

 

Hedgehog Windows Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 May 2017

6,839

130,170

5,329

142,338

Additions

-

183,069

120,971

304,040

Disposals

-

(66,528)

-

(66,528)

At 30 April 2018

6,839

246,711

126,300

379,850

Depreciation

At 1 May 2017

3,626

42,598

2,299

48,523

Charge for the year

803

30,874

8,318

39,995

Eliminated on disposal

-

(24,587)

-

(24,587)

At 30 April 2018

4,429

48,885

10,617

63,931

Carrying amount

At 30 April 2018

2,410

197,826

115,683

315,919

At 30 April 2017

3,213

87,572

3,030

93,815

5

Stocks

2018
£

2017
£

Stock

24,000

15,000

6

Debtors

Note

2018
£

2017
£

Trade debtors

 

531,459

374,931

Amounts due from related parties

9

69,838

-

Other debtors

 

103,184

118,973

Prepayments

 

30,668

19,198

Total current trade and other debtors

 

735,149

513,102

 

Hedgehog Windows Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

7

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Trade creditors

 

124,541

38,974

Amounts due to related parties

9

27,948

146,564

Taxation and social security

 

78,034

22,499

Other creditors

 

4,786

868

Accrued expenses

 

751,219

616,587

Corporation tax

 

180,000

27,000

 

1,166,528

852,492

8

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The company has entered into a guarantee and debenture dated 8 March 2018 with Barclays Bank Plc for all indebtedness now or in the future due, owing or incurred to the bank.

9

Related party transactions

Income and receivables from related parties

2018

Other related parties
£

Sale of goods and services

1,041,392

2017

Other related parties
£

Sale of goods and services

536,009

Expenditure with and payables to related parties

2018

Other related parties
£

Purchase of goods and services

804,143

2017

Other related parties
£

Purchase of goods and services

566,770

Loans to related parties

 

Hedgehog Windows Limited

Notes to the Financial Statements for the Year Ended 30 April 2018

2018

Other related parties
£

Advanced

69,838

2017

Other related parties
£

At start of period

147,214

Repaid

(147,214)

At end of period

-

Terms of loans to related parties

The above loans are interest free and repayable on demand.

Loans from related parties

2018

Other related parties
£

At start of period

146,564

Repaid

(118,616)

At end of period

27,948

2017

Other related parties
£

At start of period

101,730

Advanced

44,834

At end of period

146,564

Terms of loans from related parties

The above loans are interest free and repayable on demand.