ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-07-312018-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueGolf clubfalse2017-08-01 08158978 2017-08-01 2018-07-31 08158978 2016-08-01 2017-07-31 08158978 2018-07-31 08158978 2017-07-31 08158978 c:Director1 2017-08-01 2018-07-31 08158978 c:Director2 2017-08-01 2018-07-31 08158978 d:PlantMachinery 2017-08-01 2018-07-31 08158978 d:PlantMachinery 2018-07-31 08158978 d:PlantMachinery 2017-07-31 08158978 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 08158978 d:FurnitureFittings 2017-08-01 2018-07-31 08158978 d:FurnitureFittings 2018-07-31 08158978 d:FurnitureFittings 2017-07-31 08158978 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 08158978 d:OtherPropertyPlantEquipment 2017-08-01 2018-07-31 08158978 d:OtherPropertyPlantEquipment 2018-07-31 08158978 d:OtherPropertyPlantEquipment 2017-07-31 08158978 d:OtherPropertyPlantEquipment d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 08158978 d:OwnedOrFreeholdAssets 2017-08-01 2018-07-31 08158978 d:Goodwill 2017-08-01 2018-07-31 08158978 d:Goodwill 2018-07-31 08158978 d:Goodwill 2017-07-31 08158978 d:CurrentFinancialInstruments 2018-07-31 08158978 d:CurrentFinancialInstruments 2017-07-31 08158978 d:Non-currentFinancialInstruments 2018-07-31 08158978 d:Non-currentFinancialInstruments 2017-07-31 08158978 d:CurrentFinancialInstruments d:WithinOneYear 2018-07-31 08158978 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 08158978 d:Non-currentFinancialInstruments d:AfterOneYear 2018-07-31 08158978 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 08158978 d:ShareCapital 2018-07-31 08158978 d:ShareCapital 2017-07-31 08158978 d:RetainedEarningsAccumulatedLosses 2018-07-31 08158978 d:RetainedEarningsAccumulatedLosses 2017-07-31 08158978 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-07-31 08158978 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2017-07-31 08158978 c:FRS102 2017-08-01 2018-07-31 08158978 c:AuditExempt-NoAccountantsReport 2017-08-01 2018-07-31 08158978 c:AbridgedAccounts 2017-08-01 2018-07-31 08158978 c:PrivateLimitedCompanyLtd 2017-08-01 2018-07-31 iso4217:GBP xbrli:pure

Registered number: 08158978









CAPE LEISURE LIMITED








FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JULY 2018


 
CAPE LEISURE LIMITED
REGISTERED NUMBER:08158978

BALANCE SHEET
AS AT 31 JULY 2018

2018
2017
Note
£
£

Fixed assets
  

Intangible assets
 4 
77,189
82,703

Tangible assets
 5 
132,981
148,196

  
210,170
230,899

Current assets
  

Stocks
 6 
7,500
7,500

Debtors
 7 
20,048
19,954

Cash at bank and in hand
 8 
47,878
45,700

  
75,426
73,154

Creditors: amounts falling due within one year
 9 
(81,870)
(90,437)

Net current liabilities
  
 
 
(6,444)
 
 
(17,283)

Total assets less current liabilities
  
203,726
213,616

Creditors: amounts falling due after more than one year
 10 
(258,120)
(362,752)

Net liabilities
  
(54,394)
(149,136)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(54,494)
(149,236)

  
(54,394)
(149,136)


Page 1


 
CAPE LEISURE LIMITED
REGISTERED NUMBER:08158978
    
BALANCE SHEET (CONTINUED)
AS AT 31 JULY 2018

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 October 2018.


G H Firmager
G B Firmager
Director
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

1.


General information

The Company is incorporated in England and Wales and is limited by shares. The registered office is located at Yew Tree House, Lewes Road, Forest Row, East Sussex, RH18 5AA. 
The company's principal activity is that of running a golf and leisure club.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The members have agreed to the preparation of abridged accounts for this accounting period in accordance with Section 444(2A) of the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
20%
reducing balance
Fixtures and fittings
-
20%
reducing balance
Leasehold improvements
-
20 years after completion

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 4


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

2.Accounting policies (continued)

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.


3.


Employees

The average monthly number of employees, including directors, during the year was 14 (2017 - 14).

Page 5


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

4.


Intangible assets




Goodwill

£



Cost


At 1 August 2017
110,273



At 31 July 2018

110,273



Amortisation


At 1 August 2017
27,570


Charge for the year
5,514



At 31 July 2018

33,084



Net book value



At 31 July 2018
77,189



At 31 July 2017
82,703

Page 6


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

5.


Tangible fixed assets





Plant and machinery
Fixtures, fittings & equipment
Leasehold improve-ments
Total

£
£
£
£



Cost or valuation


At 1 August 2017
97,068
89,400
103,210
289,678


Additions
3,500
318
-
3,818



At 31 July 2018

100,568
89,718
103,210
293,496



Depreciation


At 1 August 2017
65,106
55,813
20,563
141,482


Charge for the year on owned assets
7,092
6,781
5,160
19,033



At 31 July 2018

72,198
62,594
25,723
160,515



Net book value



At 31 July 2018
28,370
27,124
77,487
132,981



At 31 July 2017
31,962
33,587
82,647
148,196


6.


Stocks

2018
2017
£
£

Finished goods and goods for resale
7,500
7,500

7,500
7,500


Page 7


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

7.


Debtors

2018
2017
£
£


Other debtors
16,381
16,287

Prepayments and accrued income
3,667
3,667

20,048
19,954



8.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
47,878
45,700

47,878
45,700



9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Trade creditors
22,687
22,958

Other taxation and social security
25,424
21,364

Obligations under finance lease and hire purchase contracts
-
4,544

Other creditors
29,621
38,608

Accruals and deferred income
4,138
2,963

81,870
90,437



10.


Creditors: Amounts falling due after more than one year

2018
2017
£
£

Other creditors
258,121
362,753

258,121
362,753


Page 8


 
CAPE LEISURE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018

11.


Financial instruments

2018
2017
£
£

Financial assets


Financial assets measured at fair value through profit or loss
47,878
45,700




Financial assets measured at fair value through profit or loss comprise cash at bank and in hand.



12.


Transactions with directors

Included in other creditors due within one year is a loan from the director, Mr G B Firmager amounting to £(258,121) [2017 - £(362,753)].  


13.


Controlling party

The company was controlled throughout the current and previous periods by its director, Mr G B Firmager by virtue of the fact he holds all of the company's issued share capital.

 
Page 9