A_J_REMOVALS_&_DELIVERIES - Accounts


Company Registration No. 06673659 (England and Wales)
A J REMOVALS & DELIVERIES LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
A J REMOVALS & DELIVERIES LTD
COMPANY INFORMATION
Directors
Mr Alan Kerrison
Mr James Meddick
Secretary
Mrs H Weisberg-Meddick
Company number
06673659
Registered office
Unit 12
Stable Yard
Windsor Bridge Road
Bath
BA2 3AY
Accountants
Mark Garrett Chartered Accountant
1st Floor
11 Laura Place
Bath
BA2 4BL
Business address
Unit 12
Stable Yard
Windsor Bridge Road
Bath
BA2 3AY
A J REMOVALS & DELIVERIES LTD
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Notes to the financial statements
6 - 11
A J REMOVALS & DELIVERIES LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2018
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2018.

Principal activities
The principal activity of the company continued to be that of removals and deliveries contractors.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Alan Kerrison
Mr James Meddick

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr Alan Kerrison
Director
10 October 2018
A J REMOVALS & DELIVERIES LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF A J REMOVALS & DELIVERIES LTD FOR THE YEAR ENDED 31 MARCH 2018
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of A J Removals & Deliveries Ltd for the year ended 31 March 2018 set out on pages 3 to 11 from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/members/regulations-standards-and-guidance.

This report is made solely to the Board of Directors of A J Removals & Deliveries Ltd, as a body, in accordance with the terms of our engagement letter dated 11 May 2012. Our work has been undertaken solely to prepare for your approval the financial statements of A J Removals & Deliveries Ltd and state those matters that we have agreed to state to the Board of Directors of A J Removals & Deliveries Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than A J Removals & Deliveries Ltd and its Board of Directors as a body, for our work or for this report.

It is your duty to ensure that A J Removals & Deliveries Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of A J Removals & Deliveries Ltd. You consider that A J Removals & Deliveries Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of A J Removals & Deliveries Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mark Garrett Chartered Accountant
10 October 2018
Chartered Accountants
1st Floor
11 Laura Place
Bath
BA2 4BL
A J REMOVALS & DELIVERIES LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2018
- 3 -
2018
2017
Notes
£
£
Turnover
839,724
756,134
Cost of sales
(219,939)
(218,754)
Gross profit
619,785
537,380
Administrative expenses
(641,022)
(492,199)
Operating (loss)/profit
(21,237)
45,181
Interest receivable and similar income
-
17
Interest payable and similar expenses
(4,128)
(1,071)
(Loss)/profit before taxation
(25,365)
44,127
Tax on (loss)/profit
4,963
(4,963)
(Loss)/profit for the financial year
(20,402)
39,164
A J REMOVALS & DELIVERIES LTD
BALANCE SHEET
AS AT
31 MARCH 2018
31 March 2018
- 4 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
3,058
3,823
Tangible assets
4
132,344
88,164
135,402
91,987
Current assets
Debtors
5
72,412
74,739
Cash at bank and in hand
11,949
31,072
84,361
105,811
Creditors: amounts falling due within one year
6
(69,506)
(84,895)
Net current assets
14,855
20,916
Total assets less current liabilities
150,257
112,903
Creditors: amounts falling due after more than one year
7
(135,778)
(42,022)
Net assets
14,479
70,881
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
13,479
69,881
Total equity
14,479
70,881

For the financial year ended 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

A J REMOVALS & DELIVERIES LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2018
31 March 2018
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 10 October 2018 and are signed on its behalf by:
Mr James Meddick
Director
Company Registration No. 06673659
A J REMOVALS & DELIVERIES LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018
- 6 -
1
Accounting policies
Company information

A J Removals & Deliveries Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 12, Stable Yard, Windsor Bridge Road, Bath, BA2 3AY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably.

A J REMOVALS & DELIVERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 7 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Licence plates
Straight line over 5 years
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Not depreciated
Plant and machinery
25% Reducing balance
Computer equipment
33.3% Reducing balance
Motor vehicles
25% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

A J REMOVALS & DELIVERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 8 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Leases
A J REMOVALS & DELIVERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
1
Accounting policies
(Continued)
- 9 -

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 14 (2017 - 14).

3
Intangible fixed assets
Licence plates
£
Cost
At 1 April 2017 and 31 March 2018
4,779
Amortisation and impairment
At 1 April 2017
956
Amortisation charged for the year
765
At 31 March 2018
1,721
Carrying amount
At 31 March 2018
3,058
At 31 March 2017
3,823
A J REMOVALS & DELIVERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 10 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2017
5,590
150,129
155,719
Additions
-
115,979
115,979
Disposals
-
(25,589)
(25,589)
At 31 March 2018
5,590
240,519
246,109
Depreciation and impairment
At 1 April 2017
-
67,555
67,555
Depreciation charged in the year
-
59,004
59,004
Eliminated in respect of disposals
-
(12,794)
(12,794)
At 31 March 2018
-
113,765
113,765
Carrying amount
At 31 March 2018
5,590
126,754
132,344
At 31 March 2017
5,590
82,574
88,164
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
65,034
67,765
Other debtors
7,378
6,974
72,412
74,739
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
11,697
11,825
Corporation tax
(4,963)
4,963
Other taxation and social security
52,026
41,103
Other creditors
10,746
27,004
69,506
84,895
A J REMOVALS & DELIVERIES LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2018
- 11 -
7
Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
135,778
42,022
8
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary of £1 each
1,000
1,000
1,000
1,000
9
Operating lease commitments
Lessee

The company had chargeable rent in the year of £33,092 (£13,426 2017).

 

2018-03-312017-04-01falseCCH SoftwareCCH Accounts Production 2018.300Mr Alan KerrisonMr James MeddickMrs H Weisberg-Meddick066736592017-04-012018-03-3106673659bus:Director12017-04-012018-03-3106673659bus:Director22017-04-012018-03-3106673659bus:CompanySecretary12017-04-012018-03-3106673659bus:RegisteredOffice2017-04-012018-03-31066736592018-03-31066736592016-04-012017-03-31066736592017-03-3106673659core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2018-03-3106673659core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-3106673659core:LandBuildings2018-03-3106673659core:OtherPropertyPlantEquipment2018-03-3106673659core:LandBuildings2017-03-3106673659core:OtherPropertyPlantEquipment2017-03-3106673659core:CurrentFinancialInstruments2018-03-3106673659core:CurrentFinancialInstruments2017-03-3106673659core:Non-currentFinancialInstruments2018-03-3106673659core:Non-currentFinancialInstruments2017-03-3106673659core:ShareCapital2018-03-3106673659core:ShareCapital2017-03-3106673659core:RetainedEarningsAccumulatedLosses2018-03-3106673659core:RetainedEarningsAccumulatedLosses2017-03-3106673659core:ShareCapitalOrdinaryShares2018-03-3106673659core:ShareCapitalOrdinaryShares2017-03-3106673659core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-04-012018-03-3106673659core:PlantMachinery2017-04-012018-03-3106673659core:ComputerEquipment2017-04-012018-03-3106673659core:MotorVehicles2017-04-012018-03-3106673659core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-03-3106673659core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2017-04-012018-03-3106673659core:LandBuildings2017-03-3106673659core:OtherPropertyPlantEquipment2017-03-31066736592017-03-3106673659core:OtherPropertyPlantEquipment2017-04-012018-03-3106673659bus:OrdinaryShareClass12017-04-012018-03-3106673659bus:OrdinaryShareClass12018-03-3106673659bus:PrivateLimitedCompanyLtd2017-04-012018-03-3106673659bus:FRS1022017-04-012018-03-3106673659bus:AuditExemptWithAccountantsReport2017-04-012018-03-3106673659bus:FullAccounts2017-04-012018-03-31xbrli:purexbrli:sharesiso4217:GBP