ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-06-302018-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseNo description of principal activityfalse2017-07-01 01220297 2017-07-01 2018-06-30 01220297 2016-07-01 2017-06-30 01220297 2018-06-30 01220297 2017-06-30 01220297 c:Director1 2017-07-01 2018-06-30 01220297 d:Buildings 2017-07-01 2018-06-30 01220297 d:Buildings 2018-06-30 01220297 d:Buildings 2017-06-30 01220297 d:PlantMachinery 2017-07-01 2018-06-30 01220297 d:PlantMachinery 2018-06-30 01220297 d:PlantMachinery 2017-06-30 01220297 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 01220297 d:FurnitureFittings 2017-07-01 2018-06-30 01220297 d:FurnitureFittings 2018-06-30 01220297 d:FurnitureFittings 2017-06-30 01220297 d:FurnitureFittings d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 01220297 d:ComputerEquipment 2017-07-01 2018-06-30 01220297 d:ComputerEquipment 2018-06-30 01220297 d:ComputerEquipment 2017-06-30 01220297 d:ComputerEquipment d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 01220297 d:OwnedOrFreeholdAssets 2017-07-01 2018-06-30 01220297 d:CurrentFinancialInstruments 2018-06-30 01220297 d:CurrentFinancialInstruments 2017-06-30 01220297 d:CurrentFinancialInstruments d:WithinOneYear 2018-06-30 01220297 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 01220297 d:ShareCapital 2018-06-30 01220297 d:ShareCapital 2017-06-30 01220297 d:RetainedEarningsAccumulatedLosses 2018-06-30 01220297 d:RetainedEarningsAccumulatedLosses 2017-06-30 01220297 d:AcceleratedTaxDepreciationDeferredTax 2018-06-30 01220297 c:FRS102 2017-07-01 2018-06-30 01220297 c:AuditExempt-NoAccountantsReport 2017-07-01 2018-06-30 01220297 c:FullAccounts 2017-07-01 2018-06-30 01220297 c:PrivateLimitedCompanyLtd 2017-07-01 2018-06-30 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01220297










POLYBUILD LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 30 JUNE 2018

 
REGISTERED NUMBER: 01220297

BALANCE SHEET
AS AT 30 JUNE 2018

2018
2017
                                                                      Note
£
£

Fixed assets
  

Tangible assets
 4 
3,438
5,025

  
3,438
5,025

Current assets
  

Stocks
 5 
41,008
50,330

Debtors: amounts falling due within one year
 6 
47,924
41,426

Cash at bank and in hand
 7 
14,339
2

  
103,271
91,758

  

Creditors: amounts falling due within one year
 8 
(204,431)
(249,074)

Net current liabilities
  
 
 
(101,160)
 
 
(157,316)

Total assets less current liabilities
  
(97,722)
(152,291)

  

Net liabilities
  
(97,722)
(152,291)


Capital and reserves
  

Called up share capital 
 10 
24,000
24,000

Profit and loss account
  
(121,722)
(176,291)

  
(97,722)
(152,291)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
REGISTERED NUMBER: 01220297

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2018

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


................................................
G Van Der Hage
Director

Date: 17 October 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

1.


General information

Polybuild Limited is a company limited by shares and was incorporated in England & Wales. The principal place of trade is Upper Chancton Farm, London Road, Washington, Pulborough, RH20 3DH.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

The accounts have been prepared on a going concern basis. This is based on the continued support of the bank.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Improvements to property
-
Over period of lease
Plant & machinery
-
10% per annum
Fixtures & fittings
-
15% per annum
Computer equipment
-
33% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Comprehensive Income.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Comprehensive Income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Short term debtors and creditors are measured at the transaction price. Other financial instruments,
 
Page 4

 
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

2.Accounting policies (continued)


2.8
Financial instruments (continued)

including loans, are measured initially at fair value, net of transaction costs, and are measured
subsequently at amortised cost using the effective interest method, less any impairment.

  
2.9

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Comprehensive Income on a straight line basis over the lease term.
Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

  
2.10

Pensions

Defined contribution pension plan
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.


3.


Employees

The average monthly number of employees, including directors, during the year was 10 (2017 - 10).

Page 5


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

4.


Tangible fixed assets





Property improvements
Plant & machinery
Fixtures & fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2017
5,758
85,892
28,648
49,555
169,853


Additions
-
-
89
-
89


Disposals
-
-
(8,100)
(17,524)
(25,624)



At 30 June 2018

5,758
85,892
20,637
32,031
144,318



Depreciation


At 1 July 2017
5,758
80,901
28,648
49,521
164,828


Charge for the year on owned assets
-
1,629
13
34
1,676


Disposals
-
-
(8,100)
(17,524)
(25,624)



At 30 June 2018

5,758
82,530
20,561
32,031
140,880



Net book value



At 30 June 2018
-
3,362
76
-
3,438



At 30 June 2017
-
4,991
-
35
5,026


5.


Stocks

2018
2017
£
£

Raw materials and consumables
30,658
29,433

Work in progress (goods to be sold)
10,350
20,897

41,008
50,330


Page 6


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018

6.


Debtors

2018
2017
£
£


Trade debtors
27,658
39,865

Prepayments and accrued income
1,516
1,561

Deferred taxation
18,750
-

47,924
41,426



7.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
14,339
1

Less: bank overdrafts
(64,588)
(27,385)

(50,249)
(27,384)



8.


Creditors: Amounts falling due within one year

2018
2017
£
£

Bank overdrafts
64,588
27,385

Trade creditors
90,685
174,125

Other taxation and social security
27,380
15,821

Other creditors
12,443
19,749

Accruals and deferred income
9,335
11,994

204,431
249,074



9.


Deferred taxation




2018


£



Charged to profit or loss
18,750



At end of year
18,750

Page 7


 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
 
9.Deferred taxation (continued)

The deferred tax asset is made up as follows:

2018
2017
£
£


Accelerated capital allowances
18,750
-

18,750
-


10.


Share capital

2018
2017
£
£
Allotted, called up and fully paid



24,000 (2017 - 24,000) ordinary shares of £1.00 each
24,000
24,000



11.


Related party transactions

At the year end included in other creditors is the amount of £11,695 (2017: £18,099) owed to the directors.


12.


Controlling party

The company is controlled by the directors by virtue of their shareholdings.


Page 8