Omni Recycling Investments Limited - Accounts to registrar (filleted) - small 18.2

Omni Recycling Investments Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 09764307 director 1.2.17 31.1.18 31.1.18 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure097643072017-01-31097643072018-01-31097643072017-02-012018-01-31097643072015-09-06097643072015-09-072017-01-31097643072017-01-3109764307ns15:EnglandWales2017-02-012018-01-3109764307ns14:PoundSterling2017-02-012018-01-3109764307ns10:Director12017-02-012018-01-3109764307ns10:PrivateLimitedCompanyLtd2017-02-012018-01-3109764307ns10:SmallEntities2017-02-012018-01-3109764307ns10:AuditExempt-NoAccountantsReport2017-02-012018-01-3109764307ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-3109764307ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-3109764307ns10:FullAccounts2017-02-012018-01-3109764307ns10:OrdinaryShareClass12017-02-012018-01-3109764307ns10:RegisteredOffice2017-02-012018-01-3109764307ns5:CurrentFinancialInstruments2018-01-3109764307ns5:CurrentFinancialInstruments2017-01-3109764307ns5:Non-currentFinancialInstruments2018-01-3109764307ns5:Non-currentFinancialInstruments2017-01-3109764307ns5:ShareCapital2018-01-3109764307ns5:ShareCapital2017-01-3109764307ns5:RevaluationReserve2018-01-3109764307ns5:RevaluationReserve2017-01-3109764307ns5:RetainedEarningsAccumulatedLosses2018-01-3109764307ns5:RetainedEarningsAccumulatedLosses2017-01-3109764307ns5:PlantMachinery2017-02-012018-01-3109764307ns5:FurnitureFittings2017-02-012018-01-3109764307ns5:MotorVehicles2017-02-012018-01-3109764307ns5:PlantMachinery2017-01-3109764307ns5:FurnitureFittings2017-01-3109764307ns5:MotorVehicles2017-01-3109764307ns5:PlantMachinery2018-01-3109764307ns5:FurnitureFittings2018-01-3109764307ns5:MotorVehicles2018-01-3109764307ns5:PlantMachinery2017-01-3109764307ns5:FurnitureFittings2017-01-3109764307ns5:MotorVehicles2017-01-3109764307ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-3109764307ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-02-012018-01-3109764307ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3109764307ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-3109764307ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3109764307ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3109764307ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2018-01-3109764307ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-01-3109764307ns10:OrdinaryShareClass12018-01-3109764307ns5:RetainedEarningsAccumulatedLosses2017-01-3109764307ns5:RevaluationReserve2017-01-3109764307ns5:RetainedEarningsAccumulatedLosses2017-02-012018-01-31


REGISTERED NUMBER: 09764307 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 January 2018

for

Omni Recycling Investments Limited

Omni Recycling Investments Limited (Registered number: 09764307)






Contents of the Financial Statements
for the Year Ended 31 January 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Omni Recycling Investments Limited

Company Information
for the Year Ended 31 January 2018







DIRECTOR: N J Wright





REGISTERED OFFICE: 14 Clarendon Street
Nottingham
NG1 5HQ





BUSINESS ADDRESS: North Farm Industrial Estate
North Farm Lane
Tunbridge Wells
Kent
TN2 3EE





REGISTERED NUMBER: 09764307 (England and Wales)





ACCOUNTANTS: Botham Accounting Limited
Chartered Accountants
14 Clarendon Street
Nottingham
Nottinghamshire
NG1 5HQ

Omni Recycling Investments Limited (Registered number: 09764307)

Balance Sheet
31 January 2018

2018 2017
as restated
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 1,058,125 558,119
Investment property 5 1,300,000 927,813
2,358,125 1,485,932

CURRENT ASSETS
Debtors 6 852,056 350,599
Cash at bank 10,093 10,273
862,149 360,872
CREDITORS
Amounts falling due within one year 7 705,220 1,820,080
NET CURRENT ASSETS/(LIABILITIES) 156,929 (1,459,208 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,515,054

26,724

CREDITORS
Amounts falling due after more than one
year

8

2,975,512

393,343
NET LIABILITIES (460,458 ) (366,619 )

CAPITAL AND RESERVES
Called up share capital 9 100 100
Revaluation reserve 10 359,787 -
Retained earnings 10 (820,345 ) (366,719 )
SHAREHOLDERS' FUNDS (460,458 ) (366,619 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

Omni Recycling Investments Limited (Registered number: 09764307)

Balance Sheet - continued
31 January 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 30 October 2018 and were signed by:





N J Wright - Director


Omni Recycling Investments Limited (Registered number: 09764307)

Notes to the Financial Statements
for the Year Ended 31 January 2018

1. STATUTORY INFORMATION

Omni Recycling Investments Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Comparative figures are not entirely comparable as the previous accounts are for a long period running from 7
September 2015 to 31 January 2017.

Going concern
At 31 January 2018 the company had net liabilities of £460,458 (2017: £366,619). The company is reliant on the
support of it's creditors. The company's main creditor is the director N J Wright. N J Wright has indicated that he
will continue to support Omni Recycling Investments Limited for at least the next 12 months. It is on this basis
that the Going Concern method has been applied to the preparation of the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in
fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Omni Recycling Investments Limited (Registered number: 09764307)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - NIL).

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 February 2017 710,946 24,304 6,000 741,250
Additions 919,847 16,468 1,200 937,515
Disposals (120,000 ) - - (120,000 )
At 31 January 2018 1,510,793 40,772 7,200 1,558,765
DEPRECIATION
At 1 February 2017 177,985 3,646 1,500 183,131
Charge for year 340,516 5,568 1,425 347,509
Eliminated on disposal (30,000 ) - - (30,000 )
At 31 January 2018 488,501 9,214 2,925 500,640
NET BOOK VALUE
At 31 January 2018 1,022,292 31,558 4,275 1,058,125
At 31 January 2017 532,961 20,658 4,500 558,119

Omni Recycling Investments Limited (Registered number: 09764307)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 February 2017 682,063
Additions 899,097
Disposals (120,000 )
At 31 January 2018 1,461,160
DEPRECIATION
At 1 February 2017 170,516
Charge for year 330,161
Eliminated on disposal (30,000 )
At 31 January 2018 470,677
NET BOOK VALUE
At 31 January 2018 990,483
At 31 January 2017 511,547

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 February 2017 927,813
Additions 12,400
Revaluations 359,787
At 31 January 2018 1,300,000
NET BOOK VALUE
At 31 January 2018 1,300,000
At 31 January 2017 927,813

Fair value at 31 January 2018 is represented by:

£   
Valuation in 2018 359,787
Cost 940,213
1,300,000

The Investment Property was valued at the year end by N J Wright as company director

Omni Recycling Investments Limited (Registered number: 09764307)

Notes to the Financial Statements - continued
for the Year Ended 31 January 2018

6. DEBTORS
2018 2017
as restated
£    £   
Amounts falling due within one year:
Other debtors 102,913 350,599

Amounts falling due after more than one year:
Other debtors 749,143 -

Aggregate amounts 852,056 350,599

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
as restated
£    £   
Hire purchase contracts 257,921 136,692
Trade creditors 135 1,154
Other creditors 447,164 1,682,234
705,220 1,820,080

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
as restated
£    £   
Hire purchase contracts 981,844 393,343
Other creditors 1,993,668 -
2,975,512 393,343

9. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: as restated
£    £   
100 Ordinary £1 100 100

10. RESERVES
Retained Revaluation
earnings reserve Totals
£    £    £   

At 1 February 2017 (366,719 ) - (366,719 )
Deficit for the year (93,839 ) (93,839 )
Revaluations in the year (359,787 ) 359,787 -
At 31 January 2018 (820,345 ) 359,787 (460,558 )