SF_2058_LIMITED - Accounts


SF 2058 LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
Company Registration No. SC296191 (Scotland)
PAGES FOR FILING WITH REGISTRAR
SF 2058 LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
SF 2058 LIMITED
BALANCE SHEET
AS AT 31 JANUARY 2018
31 January 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Investment properties
2
600,000
600,000
Current assets
Debtors
3
84,334
82,234
Cash at bank and in hand
1,090
1,945
85,424
84,179
Creditors: amounts falling due within one year
4
(612,678)
(623,486)
Net current liabilities
(527,254)
(539,307)
Total assets less current liabilities
72,746
60,693
Creditors: amounts falling due after more than one year
5
(473,486)
(489,403)
Net liabilities
(400,740)
(428,710)
Capital and reserves
Called up share capital
6
3
3
Fair value reserve
(501,169)
(501,169)
Profit and loss reserves
100,426
72,456
Total equity
(400,740)
(428,710)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 31 October 2018
Mr Colin Keenan
Director
Company Registration No. SC296191
SF 2058 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 2 -
1
Accounting policies
Company information

SF 2058 Limited is a private company limited by shares incorporated in Scotland. The registered office is C/o Dentons UKMEA LLP, 1 George Square, Glasgow, G2 1AL.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

As at 31 January 2018, the company's liabilities exceed its assets. The director considers it to be appropriate to prepare the financial statements on a going concern basis due to the continued financial support from the bank and from the company's shareholders as and when required.

1.3
Turnover

Turnover represents the value of rents receivable during the period net of VAT.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is held at fair value. The fair value of the investment property is derived from average commercial property rental yields in the Belfast area. This is assessed on an annual basis with the surplus or deficit on revaluation is recognised in the profit and loss account.

1.5
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SF 2058 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.7
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

SF 2058 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 4 -
2
Investment property
2018
£
Fair value
At 1 February 2017 and 31 January 2018
600,000

Investment property comprises a single property at 1001 Shore Road, Belfast. The fair value of the investment property is derived from average commercial property rental yields in the Belfast area.

3
Debtors
2018
2017
Amounts falling due within one year:
£
£
Other debtors
5,365
3,265
2018
2017
Amounts falling due after more than one year:
£
£
Deferred capital expenditure
78,969
78,969
Total debtors
84,334
82,234

Deferred capital expenditure relates to professional fees incurred in respect of a proposed development of residential property.

4
Creditors: amounts falling due within one year
2018
2017
£
£
Bank loans and overdrafts
36,733
57,549
Other taxation and social security
21,004
14,533
Other creditors
554,941
551,404
612,678
623,486

The bank loan and overdraft are secured by a first standard ranking security over the company's Investment Property.

 

Beneficial owners of 2 ordinary shares in the company (on a nominee basis) have given a letter of guarantee in favour of First Trust Bank in respect of the outstanding bank loan for £800,000 together with interest thereon.

SF 2058 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 5 -
5
Creditors: amounts falling due after more than one year
2018
2017
£
£
Bank loans and overdrafts
473,486
489,403

The bank loan and overdraft are secured by a first standard ranking security over the company's Investment Property.

 

Beneficial owners of 2 ordinary shares in the company (on a nominee basis) have given a letter of guarantee in favour of First Trust Bank in respect of the outstanding bank loan for £800,000 together with interest thereon.

Creditors which fall due after five years are as follows:
2018
2017
£
£
Payable by instalments
50,000
100,000
6
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
3 Ordinary shares of £1 each
3
3
3
3
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The senior statutory auditor was Hazel Murphy ACA.
The auditor was William Duncan + Co Ltd.
8
Related party transactions
Transactions with related parties

The following amounts were outstanding at the reporting end date:

2018
2017
Amounts owed to related parties
£
£
Entities with control, joint control or significant influence over the company
545,944
539,944
2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.221No description of principal activity31 October 2018This audit opinion is unqualifiedMr Colin C KeenanSC2961912017-02-012018-01-31SC2961912018-01-31SC2961912017-01-31SC296191core:CurrentFinancialInstruments2018-01-31SC296191core:CurrentFinancialInstruments2017-01-31SC296191core:Non-currentFinancialInstruments2018-01-31SC296191core:Non-currentFinancialInstruments2017-01-31SC296191core:ShareCapital2018-01-31SC296191core:ShareCapital2017-01-31SC296191core:RevaluationReserve2018-01-31SC296191core:RevaluationReserve2017-01-31SC296191core:RetainedEarningsAccumulatedLosses2018-01-31SC296191core:RetainedEarningsAccumulatedLosses2017-01-31SC296191core:ShareCapitalOrdinaryShares2018-01-31SC296191core:ShareCapitalOrdinaryShares2017-01-31SC296191bus:Director12017-02-012018-01-31SC296191bus:OrdinaryShareClass12017-02-012018-01-31SC296191bus:OrdinaryShareClass12018-01-31SC296191bus:PrivateLimitedCompanyLtd2017-02-012018-01-31SC296191bus:FRS1022017-02-012018-01-31SC296191bus:Audited2017-02-012018-01-31SC296191bus:SmallCompaniesRegimeForAccounts2017-02-012018-01-31SC296191bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP