Tophaven Sustainable Construction Limited Filleted accounts for Companies House (small and micro)

Tophaven Sustainable Construction Limited Filleted accounts for Companies House (small and micro)


false false false false false false false false false true false false false true false false false No description of principal activity 2017-04-01 Sage Accounts Production Advanced 2018 - FRS 122,501 36,749 7,500 151,750 35,434 20,707 3,282 52,859 98,891 87,067 xbrli:pure xbrli:shares iso4217:GBP 04418464 2017-04-01 2018-03-31 04418464 2018-03-31 04418464 2017-03-31 04418464 2016-04-01 2017-03-31 04418464 2017-03-31 04418464 core:MotorVehicles 2017-04-01 2018-03-31 04418464 bus:OrdinaryShareClass1 2017-04-01 2018-03-31 04418464 bus:Director1 2017-04-01 2018-03-31 04418464 bus:Director2 2017-04-01 2018-03-31 04418464 core:MotorVehicles 2017-03-31 04418464 core:MotorVehicles 2018-03-31 04418464 core:WithinOneYear 2018-03-31 04418464 core:WithinOneYear 2017-03-31 04418464 core:AfterOneYear 2018-03-31 04418464 core:AfterOneYear 2017-03-31 04418464 core:ShareCapital 2018-03-31 04418464 core:ShareCapital 2017-03-31 04418464 core:SharePremium 2018-03-31 04418464 core:SharePremium 2017-03-31 04418464 core:RetainedEarningsAccumulatedLosses 2018-03-31 04418464 core:RetainedEarningsAccumulatedLosses 2017-03-31 04418464 core:BetweenOneFiveYears 2018-03-31 04418464 core:BetweenOneFiveYears 2017-03-31 04418464 core:MotorVehicles 2017-03-31 04418464 bus:SmallEntities 2017-04-01 2018-03-31 04418464 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 04418464 bus:FullAccounts 2017-04-01 2018-03-31 04418464 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 04418464 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 04418464 bus:OrdinaryShareClass1 2018-03-31 04418464 bus:OrdinaryShareClass1 2017-03-31
COMPANY REGISTRATION NUMBER: 04418464
TOPHAVEN SUSTAINABLE CONSTRUCTION LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 March 2018
TOPHAVEN SUSTAINABLE CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION
31 March 2018
2018
2017
Note
£
£
£
Fixed assets
Tangible assets
5
98,891
87,067
Current assets
Stocks
207,155
457,882
Debtors
6
113,614
131,947
Cash at bank and in hand
555,709
190,546
---------
---------
876,478
780,375
Creditors: amounts falling due within one year
7
760,918
749,488
---------
---------
Net current assets
115,560
30,887
---------
---------
Total assets less current liabilities
214,451
117,954
Creditors: amounts falling due after more than one year
8
28,917
26,250
Provisions
Taxation including deferred tax
18,789
---------
---------
Net assets
166,745
91,704
---------
---------
Capital and reserves
Called up share capital
10
40,000
40,000
Share premium account
1,980
1,980
Profit and loss account
124,765
49,724
---------
--------
Shareholder funds
166,745
91,704
---------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of comprehensive income has not been delivered.
For the year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
TOPHAVEN SUSTAINABLE CONSTRUCTION LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 March 2018
These financial statements were approved by the board of directors and authorised for issue on 18 September 2018 , and are signed on behalf of the board by:
Mr I Johnson
Mrs P J Johnson
Director
Director
Company registration number: 04418464
TOPHAVEN SUSTAINABLE CONSTRUCTION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 MARCH 2018
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is The Old Mill, Blisworth Hill Farm, Stoke Road, Blisworth, Northampton, NN7 3DB.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2017: 2 ).
5. Tangible assets
Motor vehicles
Total
£
£
Cost
At 1 April 2017
122,501
122,501
Additions
36,749
36,749
Disposals
( 7,500)
( 7,500)
---------
---------
At 31 March 2018
151,750
151,750
---------
---------
Depreciation
At 1 April 2017
35,434
35,434
Charge for the year
20,707
20,707
Disposals
( 3,282)
( 3,282)
---------
---------
At 31 March 2018
52,859
52,859
---------
---------
Carrying amount
At 31 March 2018
98,891
98,891
---------
---------
At 31 March 2017
87,067
87,067
---------
---------
6. Debtors
2018
2017
£
£
Trade debtors
86,311
106,210
Other debtors
27,303
25,737
---------
---------
113,614
131,947
---------
---------
7. Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
91,163
80,032
Corporation tax
4,768
Social security and other taxes
6,195
5,768
Other creditors
658,792
663,688
---------
---------
760,918
749,488
---------
---------
Hire purchase agreements of £26,334 (2017: £27,736) are secured on the assets concerned.
8. Creditors: amounts falling due after more than one year
2018
2017
£
£
Other creditors
28,917
26,250
--------
--------
Hire purchase agreements of £28,917 (2017: £26,250) are secured on the assets concerned.
9. Finance leases and hire purchase contracts
The total future minimum lease payments under finance leases and hire purchase contracts are as follows:
2018
2017
£
£
Not later than 1 year
26,334
27,736
Later than 1 year and not later than 5 years
28,917
26,250
--------
--------
55,251
53,986
--------
--------
10. Called up share capital
Issued, called up and fully paid
2018
2017
No.
£
No.
£
Ordinary shares of £ 1 each
40,000
40,000
40,000
40,000
--------
--------
--------
--------
11. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2018
2017
£
£
Not later than 1 year
3,732
Later than 1 year and not later than 5 years
3,421
-------
----
7,153
-------
----