C & D Marsland Sheet Metal Limited - Accounts to registrar (filleted) - small 18.2

C & D Marsland Sheet Metal Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 05386375 Board of Directors Board of Directors 1.4.17 31.3.18 31.3.18 false true false false true false Ordinary 1.00000 A Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053863752017-03-31053863752018-03-31053863752017-04-012018-03-31053863752016-03-31053863752016-04-012017-03-31053863752017-03-3105386375ns15:EnglandWales2017-04-012018-03-3105386375ns14:PoundSterling2017-04-012018-03-3105386375ns10:Director12017-04-012018-03-3105386375ns10:Director22017-04-012018-03-3105386375ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3105386375ns10:SmallEntities2017-04-012018-03-3105386375ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3105386375ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3105386375ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3105386375ns10:FullAccounts2017-04-012018-03-3105386375ns10:OrdinaryShareClass12017-04-012018-03-3105386375ns10:OrdinaryShareClass22017-04-012018-03-3105386375ns10:Director32017-04-012018-03-3105386375ns10:CompanySecretary12017-04-012018-03-3105386375ns10:RegisteredOffice2017-04-012018-03-3105386375ns5:CurrentFinancialInstruments2018-03-3105386375ns5:CurrentFinancialInstruments2017-03-3105386375ns5:Non-currentFinancialInstruments2018-03-3105386375ns5:Non-currentFinancialInstruments2017-03-3105386375ns5:ShareCapital2018-03-3105386375ns5:ShareCapital2017-03-3105386375ns5:RetainedEarningsAccumulatedLosses2018-03-3105386375ns5:RetainedEarningsAccumulatedLosses2017-03-3105386375ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-04-012018-03-3105386375ns5:PlantMachinery2017-04-012018-03-3105386375ns5:FurnitureFittings2017-04-012018-03-3105386375ns5:MotorVehicles2017-04-012018-03-3105386375ns5:ComputerEquipment2017-04-012018-03-3105386375ns5:LandBuildings2017-03-3105386375ns5:PlantMachinery2017-03-3105386375ns5:FurnitureFittings2017-03-3105386375ns5:LandBuildings2017-04-012018-03-3105386375ns5:LandBuildings2018-03-3105386375ns5:PlantMachinery2018-03-3105386375ns5:FurnitureFittings2018-03-3105386375ns5:LandBuildings2017-03-3105386375ns5:PlantMachinery2017-03-3105386375ns5:FurnitureFittings2017-03-3105386375ns5:MotorVehicles2017-03-3105386375ns5:ComputerEquipment2017-03-3105386375ns5:MotorVehicles2018-03-3105386375ns5:ComputerEquipment2018-03-3105386375ns5:MotorVehicles2017-03-3105386375ns5:ComputerEquipment2017-03-3105386375ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3105386375ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3105386375ns5:LeasedAssetsHeldAsLessee2017-03-3105386375ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3105386375ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-04-012018-03-3105386375ns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3105386375ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-03-3105386375ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3105386375ns5:LeasedAssetsHeldAsLessee2018-03-3105386375ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-3105386375ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3105386375ns5:LeasedAssetsHeldAsLessee2017-03-3105386375ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3105386375ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3105386375ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-03-3105386375ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-3105386375ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-03-3105386375ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-03-3105386375ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-03-3105386375ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-03-3105386375ns5:HirePurchaseContracts2018-03-3105386375ns5:HirePurchaseContracts2017-03-3105386375ns5:WithinOneYear2018-03-3105386375ns5:WithinOneYear2017-03-3105386375ns5:BetweenOneFiveYears2018-03-3105386375ns5:BetweenOneFiveYears2017-03-3105386375ns5:AllPeriods2018-03-3105386375ns5:AllPeriods2017-03-3105386375ns5:Secured2018-03-3105386375ns5:Secured2017-03-3105386375ns5:DeferredTaxation2017-03-3105386375ns5:DeferredTaxation2017-04-012018-03-3105386375ns5:DeferredTaxation2018-03-3105386375ns10:OrdinaryShareClass12018-03-3105386375ns10:OrdinaryShareClass22018-03-3105386375ns10:Director112017-03-3105386375ns10:Director112016-03-3105386375ns10:Director112017-04-012018-03-3105386375ns10:Director112016-04-012017-03-3105386375ns10:Director112018-03-3105386375ns10:Director112017-03-31053863753ns10:Director32017-03-31053863753ns10:Director32016-03-31053863753ns10:Director32017-04-012018-03-31053863753ns10:Director32016-04-012017-03-31053863753ns10:Director32018-03-31053863753ns10:Director32017-03-3105386375ns10:Director222017-03-3105386375ns10:Director222016-03-3105386375ns10:Director222017-04-012018-03-3105386375ns10:Director222016-04-012017-03-3105386375ns10:Director222018-03-3105386375ns10:Director222017-03-31


REGISTERED NUMBER: 05386375 (England and Wales)






C & D Marsland Sheet Metal Limited

Financial Statements

for the Year Ended 31 March 2018






C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Contents of the Financial Statements
for the year ended 31 March 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


C & D Marsland Sheet Metal Limited

Company Information
for the year ended 31 March 2018







DIRECTORS: Mr C J Marsland
Mr D P Marsland
Mrs W A Marsland



SECRETARY: Mrs W A Marsland



REGISTERED OFFICE: 11 Brown Place
Brown Lane Industrial Estate
Leeds
West Yorkshire
LS11 0EF



REGISTERED NUMBER: 05386375 (England and Wales)



ACCOUNTANTS: Jolliffe Cork LLP
Chartered Accountants
33 George Street
Wakefield
West Yorkshire
WF1 1LX



BANKERS: Yorkshire Bank PLC
18 Woodsley Road
Leeds
West Yorkshire
LS3 1DT

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Balance Sheet
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 468,139 470,047

CURRENT ASSETS
Stocks 6,500 7,280
Debtors 5 739,378 696,574
Cash at bank and in hand 226,599 228,732
972,477 932,586
CREDITORS
Amounts falling due within one year 6 481,211 480,477
NET CURRENT ASSETS 491,266 452,109
TOTAL ASSETS LESS CURRENT
LIABILITIES

959,405

922,156

CREDITORS
Amounts falling due after more than one year 7 (262,831 ) (289,033 )

PROVISIONS FOR LIABILITIES 11 (17,136 ) (19,826 )
NET ASSETS 679,438 613,297

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Balance Sheet - continued
31 March 2018

2018 2017
Notes £    £    £    £   

CAPITAL AND RESERVES
Called up share capital 12 100 100
Retained earnings 679,338 613,197
SHAREHOLDERS' FUNDS 679,438 613,297

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395
and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 26 October 2018 and were signed on its behalf by:




Mr C J Marsland - Director



Mrs W A Marsland - Director


C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements
for the year ended 31 March 2018


1. STATUTORY INFORMATION

C & D Marsland Sheet Metal Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

The functional and presentation currency for the company is the pound sterling (£). All financial information presented has
been rounded to the nearest (£), unless otherwise stated.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going concern
The directors are of the opinion that the company continues to be a going concern and have therefore adopted that basis in
the preparation of the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Fixed assets are initially recorded at cost.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving
items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent
that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.


C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted
or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the
future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 23 (2017 - 21 ) .

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 April 2017 227,987 254,203 -
Additions 2,566 11,193 1,450
At 31 March 2018 230,553 265,396 1,450
DEPRECIATION
At 1 April 2017 8,934 141,343 -
Charge for year 4,564 30,079 265
Eliminated on disposal - - -
At 31 March 2018 13,498 171,422 265
NET BOOK VALUE
At 31 March 2018 217,055 93,974 1,185
At 31 March 2017 219,053 112,860 -

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 April 2017 249,015 17,818 749,023
Additions 72,457 273 87,939
Disposals (26,555 ) - (26,555 )
At 31 March 2018 294,917 18,091 810,407
DEPRECIATION
At 1 April 2017 117,438 11,261 278,976
Charge for year 45,351 2,239 82,498
Eliminated on disposal (19,206 ) - (19,206 )
At 31 March 2018 143,583 13,500 342,268
NET BOOK VALUE
At 31 March 2018 151,334 4,591 468,139
At 31 March 2017 131,577 6,557 470,047

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


4. TANGIBLE FIXED ASSETS - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 April 2017 162,997 137,356 300,353
Additions - 72,457 72,457
Disposals - (26,555 ) (26,555 )
At 31 March 2018 162,997 183,258 346,255
DEPRECIATION
At 1 April 2017 71,311 48,246 119,557
Charge for year 22,921 34,766 57,687
Eliminated on disposal - (19,206 ) (19,206 )
At 31 March 2018 94,232 63,806 158,038
NET BOOK VALUE
At 31 March 2018 68,765 119,452 188,217
At 31 March 2017 91,686 89,110 180,796

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 513,181 569,444
Other debtors 1,025 6,273
Directors' current accounts 219,050 119,201
Prepayments and accrued income 6,122 1,656
739,378 696,574

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts (see note 8) 18,843 17,802
Hire purchase contracts (see note 9) 52,875 45,683
Trade creditors 260,928 230,584
Tax 52,937 46,506
Social security and other taxes 12,566 11,419
VAT 67,616 113,305
Other creditors 1,455 3,972
Accruals and deferred income 13,991 11,206
481,211 480,477

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans (see note 8) 154,810 173,652
Hire purchase contracts (see note 9) 108,021 115,381
262,831 289,033

8. LOANS

An analysis of the maturity of loans is given below:

2018 2017
£    £   
Amounts falling due within one year or on demand:
Bank loans 18,843 17,802

Amounts falling due between two and five years:
Bank loans - 2-5 years 154,810 173,652

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
2018 2017
£    £   
Net obligations repayable:
Within one year 52,875 45,683
Between one and five years 108,021 115,381
160,896 161,064

Non-cancellable operating
leases
2018 2017
£    £   
Within one year 5,328 8,122
Between one and five years 425 366
5,753 8,488

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank loans 173,653 191,454
Hire purchase 160,896 161,064
334,549 352,518

11. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Deferred tax 17,136 19,826

Deferred
tax
£   
Balance at 1 April 2017 19,826
Credit to Income Statement during year (2,690 )
Accelerated capital allowances
Balance at 31 March 2018 17,136

12. CALLED UP SHARE CAPITAL



Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
75 Ordinary £1 75 75
25 A Ordinary £1 25 25
100 100

C & D Marsland Sheet Metal Limited (Registered number: 05386375)

Notes to the Financial Statements - continued
for the year ended 31 March 2018


13. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 March 2018 and 31 March 2017:

2018 2017
£    £   
Mr C J Marsland
Balance outstanding at start of year 43,865 101,510
Amounts advanced 95,832 79,347
Amounts repaid (45,030 ) (136,992 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 94,667 43,865

Mr D P Marsland
Balance outstanding at start of year 54,901 40,612
Amounts advanced 59,049 55,289
Amounts repaid (55,000 ) (41,000 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 58,950 54,901

Mrs W A Marsland
Balance outstanding at start of year 20,435 73,479
Amounts advanced 88,843 81,264
Amounts repaid (43,845 ) (134,308 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 65,433 20,435

14. RELATED PARTY DISCLOSURES

The company was under the control of Mr C J Marsland and Mrs W A Marsland throughout the year.