Grange Healthcare Ltd - Accounts to registrar (filleted) - small 18.2

Grange Healthcare Ltd - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 05602049 Board of Directors 1.5.17 30.4.18 30.4.18 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure056020492017-04-30056020492018-04-30056020492017-05-012018-04-30056020492016-04-30056020492016-05-012017-04-30056020492017-04-3005602049ns15:EnglandWales2017-05-012018-04-3005602049ns14:PoundSterling2017-05-012018-04-3005602049ns10:Director12017-05-012018-04-3005602049ns10:PrivateLimitedCompanyLtd2017-05-012018-04-3005602049ns10:SmallEntities2017-05-012018-04-3005602049ns10:AuditExempt-NoAccountantsReport2017-05-012018-04-3005602049ns10:SmallCompaniesRegimeForDirectorsReport2017-05-012018-04-3005602049ns10:SmallCompaniesRegimeForAccounts2017-05-012018-04-3005602049ns10:FullAccounts2017-05-012018-04-3005602049ns10:OrdinaryShareClass12017-05-012018-04-3005602049ns10:Director22017-05-012018-04-3005602049ns10:Director32017-05-012018-04-3005602049ns10:Director42017-05-012018-04-3005602049ns10:CompanySecretary12017-05-012018-04-3005602049ns10:RegisteredOffice2017-05-012018-04-3005602049ns5:CurrentFinancialInstruments2018-04-3005602049ns5:CurrentFinancialInstruments2017-04-3005602049ns5:Non-currentFinancialInstruments2018-04-3005602049ns5:Non-currentFinancialInstruments2017-04-3005602049ns5:ShareCapital2018-04-3005602049ns5:ShareCapital2017-04-3005602049ns5:RetainedEarningsAccumulatedLosses2018-04-3005602049ns5:RetainedEarningsAccumulatedLosses2017-04-3005602049ns5:LeaseholdImprovements2017-05-012018-04-3005602049ns5:FurnitureFittings2017-05-012018-04-3005602049ns5:MotorVehicles2017-05-012018-04-3005602049ns5:LeaseholdImprovements2017-04-3005602049ns5:FurnitureFittings2017-04-3005602049ns5:MotorVehicles2017-04-3005602049ns5:LeaseholdImprovements2018-04-3005602049ns5:FurnitureFittings2018-04-3005602049ns5:MotorVehicles2018-04-3005602049ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-04-3005602049ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-05-012018-04-3005602049ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2018-04-3005602049ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-04-3005602049ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-04-3005602049ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-04-3005602049ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2018-04-3005602049ns5:Non-currentFinancialInstrumentsns5:AfterOneYear2017-04-3005602049ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-04-3005602049ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-04-3005602049ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2018-04-3005602049ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-04-3005602049ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2018-04-3005602049ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-04-3005602049ns5:HirePurchaseContracts2018-04-3005602049ns5:HirePurchaseContracts2017-04-3005602049ns5:BetweenOneFiveYears2018-04-3005602049ns5:BetweenOneFiveYears2017-04-3005602049ns5:MoreThanFiveYears2018-04-3005602049ns5:MoreThanFiveYears2017-04-3005602049ns5:AllPeriods2018-04-3005602049ns5:AllPeriods2017-04-3005602049ns5:Secured2018-04-3005602049ns5:Secured2017-04-3005602049ns10:OrdinaryShareClass12018-04-30


REGISTERED NUMBER: 05602049 (England and Wales)













Unaudited Financial Statements

for the Year Ended 30 April 2018

for

Grange Healthcare Ltd

Grange Healthcare Ltd (Registered number: 05602049)






Contents of the Financial Statements
for the year ended 30 April 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


Grange Healthcare Ltd

Company Information
for the year ended 30 April 2018







DIRECTORS: K S Holden
Mrs M Holden
Mrs C L Milligan
C Holden





SECRETARY: Mrs M Holden





REGISTERED OFFICE: The Grange
Church Street
Clayton le Moors
Accington
Lancashire
BB5 5HT





REGISTERED NUMBER: 05602049 (England and Wales)





ACCOUNTANTS: Mayes Business Partnership Ltd
Chartered Certified Accountants
22-28 Willow Street
Accrington
Lancashire
BB5 1LP

Grange Healthcare Ltd (Registered number: 05602049)

Balance Sheet
30 April 2018

30/4/18 30/4/17
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 149,135 106,553

CURRENT ASSETS
Stocks 5,250 5,250
Debtors 5 161,004 335,303
Cash at bank and in hand 407,971 108,653
574,225 449,206
CREDITORS
Amounts falling due within one year 6 457,351 387,488
NET CURRENT ASSETS 116,874 61,718
TOTAL ASSETS LESS CURRENT
LIABILITIES

266,009

168,271

CREDITORS
Amounts falling due after more than one
year

7

(33,658

)

(68,886

)

PROVISIONS FOR LIABILITIES (12,971 ) (13,101 )
NET ASSETS 219,380 86,284

CAPITAL AND RESERVES
Called up share capital 10 100 100
Retained earnings 219,280 86,184
SHAREHOLDERS' FUNDS 219,380 86,284

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 April 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 April 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Grange Healthcare Ltd (Registered number: 05602049)

Balance Sheet - continued
30 April 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 17 October 2018 and were signed on its behalf by:





Mrs C L Milligan - Director


Grange Healthcare Ltd (Registered number: 05602049)

Notes to the Financial Statements
for the year ended 30 April 2018

1. STATUTORY INFORMATION

Grange Healthcare Ltd is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
The turnover shown in the profit and loss account represents revenue recognised by the company in respect of
goods and services supplied during the period, exclusive of Value Added Tax and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 15% on reducing balance
Fixtures and fittings - 15% or 20 % on reducing balance
Motor vehicles - 25% reducing balance & 33% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow
moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Grange Healthcare Ltd (Registered number: 05602049)

Notes to the Financial Statements - continued
for the year ended 30 April 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 214 (2017 - 210 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor
property fittings vehicles Totals
£    £    £    £   
COST
At 1 May 2017 85,745 215,283 6,261 307,289
Additions 39,386 12,041 16,805 68,232
At 30 April 2018 125,131 227,324 23,066 375,521
DEPRECIATION
At 1 May 2017 52,450 142,923 5,363 200,736
Charge for year 10,902 13,824 924 25,650
At 30 April 2018 63,352 156,747 6,287 226,386
NET BOOK VALUE
At 30 April 2018 61,779 70,577 16,779 149,135
At 30 April 2017 33,295 72,360 898 106,553

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures
and
fittings
£   
COST
At 1 May 2017
and 30 April 2018 15,638
DEPRECIATION
At 1 May 2017 5,006
Charge for year 1,594
At 30 April 2018 6,600
NET BOOK VALUE
At 30 April 2018 9,038
At 30 April 2017 10,632

Grange Healthcare Ltd (Registered number: 05602049)

Notes to the Financial Statements - continued
for the year ended 30 April 2018

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/4/18 30/4/17
£    £   
Trade debtors 143,599 257,181
Amounts owed by group undertakings 253 74,438
Other debtors 655 -
Prepayments 16,497 3,684
161,004 335,303

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30/4/18 30/4/17
£    £   
Other loans - less than 1 yr 32,941 39,825
Hire purchase contracts (see note 8) 2,190 3,462
Trade creditors 146,648 92,633
Taxation 69,048 57,527
Social security and other taxes 49,460 38,300
Directors' current accounts 624 386
Accrued expenses 156,440 155,355
457,351 387,488

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30/4/18 30/4/17
£    £   
Other loans - 1-2 years 33,476 32,941
Other loans - 2-5 years - 33,573
Hire purchase contracts (see note 8) 182 2,372
33,658 68,886

8. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
30/4/18 30/4/17
£    £   
Net obligations repayable:
Within one year 2,190 3,462
Between one and five years 182 2,372
2,372 5,834

Non-cancellable operating
leases
30/4/18 30/4/17
£    £   
Between one and five years 1,084,986 1,394,982
In more than five years 2,558,244 2,755,032
3,643,230 4,150,014

Grange Healthcare Ltd (Registered number: 05602049)

Notes to the Financial Statements - continued
for the year ended 30 April 2018

9. SECURED DEBTS

The following secured debts are included within creditors:

30/4/18 30/4/17
£    £   
Other loans - less than 1 yr 66,417 106,339
Hire purchase contracts 2,372 5,834
68,789 112,173

Bank and other loan funding is secured by fixed and floating charges over the assets both tangible and intangible,
present and future, of the company.

The hire purchase finance is secured upon the associated asset.

10. CALLED UP SHARE CAPITAL


Allotted, issued and fully paid:
Number: Class: Nominal 30/4/18 30/4/17
value: £    £   
100 Ordinary £1.00 100 100