ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2018-01-312018-01-31false2017-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activity 09521518 2017-01-01 2018-01-31 09521518 2016-01-01 2016-12-31 09521518 2018-01-31 09521518 2016-12-31 09521518 c:Director1 2017-01-01 2018-01-31 09521518 d:PlantMachinery 2017-01-01 2018-01-31 09521518 d:PlantMachinery 2018-01-31 09521518 d:PlantMachinery 2016-12-31 09521518 d:PlantMachinery d:OwnedOrFreeholdAssets 2017-01-01 2018-01-31 09521518 d:OfficeEquipment 2017-01-01 2018-01-31 09521518 d:OfficeEquipment 2018-01-31 09521518 d:OfficeEquipment 2016-12-31 09521518 d:OfficeEquipment d:OwnedOrFreeholdAssets 2017-01-01 2018-01-31 09521518 d:OwnedOrFreeholdAssets 2017-01-01 2018-01-31 09521518 d:CurrentFinancialInstruments 2018-01-31 09521518 d:CurrentFinancialInstruments 2016-12-31 09521518 d:CurrentFinancialInstruments d:WithinOneYear 2018-01-31 09521518 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 09521518 d:ShareCapital 2018-01-31 09521518 d:ShareCapital 2016-12-31 09521518 d:RetainedEarningsAccumulatedLosses 2018-01-31 09521518 d:RetainedEarningsAccumulatedLosses 2016-12-31 09521518 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2018-01-31 09521518 d:FinancialAssetsDesignatedFairValueThroughProfitOrLoss 2016-12-31 09521518 c:OrdinaryShareClass1 2017-01-01 2018-01-31 09521518 c:OrdinaryShareClass1 2018-01-31 09521518 c:FRS102 2017-01-01 2018-01-31 09521518 c:Audited 2017-01-01 2018-01-31 09521518 c:FullAccounts 2017-01-01 2018-01-31 09521518 c:PrivateLimitedCompanyLtd 2017-01-01 2018-01-31 09521518 d:WithinOneYear 2018-01-31 09521518 d:WithinOneYear 2016-12-31 09521518 d:BetweenOneFiveYears 2018-01-31 09521518 d:BetweenOneFiveYears 2016-12-31 09521518 c:SmallCompaniesRegimeForAccounts 2017-01-01 2018-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09521518
















3D PRINT BUREAU LIMITED




FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 JANUARY 2018


































img78c4.png


3D PRINT BUREAU LIMITED
REGISTERED NUMBER:09521518

STATEMENT OF FINANCIAL POSITION
AS AT 31 JANUARY 2018

31 January
31 December
2018
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
32,416
39,175

  
32,416
39,175

CURRENT ASSETS
  

Stocks
 5 
102,333
34,892

Debtors: amounts falling due within one year
 6 
80,069
108,863

Cash at bank and in hand
  
28,956
16,627

  
211,358
160,382

Creditors: amounts falling due within one year
 7 
(343,058)
(212,098)

NET CURRENT LIABILITIES
  
(131,700)
(51,716)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(99,284)
(12,541)

  

NET LIABILITIES
  
(99,284)
(12,541)


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Profit and loss account
 10 
(99,384)
(12,641)

  
(99,284)
(12,541)


Page 1


3D PRINT BUREAU LIMITED
REGISTERED NUMBER:09521518
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JANUARY 2018

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





J S Marsh
Director

Date: 22 October 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2


3D PRINT BUREAU LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2018

1.


GENERAL INFORMATION

3D Print Bureau Limited is a private company, limited by shares, incorporated in the UK and registered in England and Wales. The registered office is Haycroft Works, Buckholt Drive, Worcester, WR4 9ND. The trading address is Normacot Road, Longton, Stoke-on-Trent, Staffordshire, ST3 1PR.
These financial statements cover the individual company only. There are presented in Sterling and are rounded to the nearest £.
These financial statements cover the 13 month period to 31 January 2018. A longer accounting period was used to bring the company's reporting period in line with its parent company, Stanford Marsh Limited, and the other subsidiaries in the group. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

PENSIONS

DEFINED CONTRIBUTION PENSION PLAN

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3


3D PRINT BUREAU LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2018

2.ACCOUNTING POLICIES (continued)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line and reducing balance methods.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
straight-line
Office equipment
-
15%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4


3D PRINT BUREAU LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2018

2.ACCOUNTING POLICIES (continued)

 
2.9

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 8 (2016: 7).


4.


TANGIBLE FIXED ASSETS







Plant and machinery
Office equipment
Total

£
£
£



COST


At 1 January 2017
30,159
33,189
63,348



At 31 January 2018

30,159
33,189
63,348



DEPRECIATION


At 1 January 2017
18,203
5,970
24,173


Charge for the period on owned assets
2,676
4,083
6,759



At 31 January 2018

20,879
10,053
30,932



NET BOOK VALUE



At 31 January 2018
9,280
23,136
32,416



At 31 December 2016
11,956
27,219
39,175

Page 5


3D PRINT BUREAU LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2018

5.


STOCKS

31 January
31 December
2018
2016
£
£

Finished goods and goods for resale
102,333
34,892

102,333
34,892



6.


DEBTORS

31 January
31 December
2018
2016
£
£


Trade debtors
61,826
92,812

Other debtors
5,205
5,205

Prepayments and accrued income
13,038
10,846

80,069
108,863



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31 January
31 December
2018
2016
£
£

Trade creditors
23,177
83,654

Amounts owed to group undertakings
288,752
-

Other taxation and social security
27,201
27,194

Other creditors
38
100,000

Accruals and deferred income
3,890
1,250

343,058
212,098


Page 6


3D PRINT BUREAU LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2018

8.


FINANCIAL INSTRUMENTS

31 January
31 December
2018
2016
£
£

FINANCIAL ASSETS


Financial assets measured at fair value through profit or loss
28,956
16,627




Financial assets measured at fair value through profit or loss comprise cash at bank.



9.


SHARE CAPITAL

31 January
31 December
2018
2016
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2016: 100) Ordinary shares shares of £1.00 each
100
100



10.


RESERVES

Profit and loss account

This reserve includes all current and prior period retained profits and losses.


11.


PENSION COMMITMENTS

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company  to the fund and amounted to £586 (year ended 31 December 2016: £nil) . Contributions totalling £38 (31 December 2016: £nil) were payable to the fund at the reporting date and are included in creditors.

Page 7


3D PRINT BUREAU LIMITED

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JANUARY 2018

12.


COMMITMENTS UNDER OPERATING LEASES

At 31 January 2018 the Company had future minimum lease payments under non-cancellable operating leases as follows:

31 January
31 December
2018
2016
£
£


Not later than 1 year
17,350
17,350

Later than 1 year and not later than 5 years
47,713
65,063

65,063
82,413


13.


CONTROLLING PARTY

The Company is controlled by its parent undertaking and ultimate holding Company, Stanford Marsh Limited. 
The ultimate controlling party is Mr C S Marsh by virtue of his shareholding in Stanford Marsh Limited.


14.


AUDITORS' INFORMATION

The auditors' report on the financial statements for the period ended 31 January 2018 was unqualified.

The audit report was signed on 31 October 2018 by Andrew Wood FCCA (Senior statutory auditor) on behalf of Bishop Fleming LLP.

 
Page 8