ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-01-312018-01-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2017-02-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured: at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably; at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives. 07131391 2017-02-01 2018-01-31 07131391 2018-01-31 07131391 2017-01-31 07131391 c:Director1 2017-02-01 2018-01-31 07131391 d:FurnitureFittings 2017-02-01 2018-01-31 07131391 d:FurnitureFittings 2018-01-31 07131391 d:FurnitureFittings 2017-01-31 07131391 d:ComputerEquipment 2017-02-01 2018-01-31 07131391 d:ComputerEquipment 2018-01-31 07131391 d:ComputerEquipment 2017-01-31 07131391 d:Goodwill 2018-01-31 07131391 d:Goodwill 2017-01-31 07131391 d:Non-currentFinancialInstruments d:ListedExchangeTraded 2018-01-31 07131391 d:CurrentFinancialInstruments 2018-01-31 07131391 d:CurrentFinancialInstruments 2017-01-31 07131391 d:CurrentFinancialInstruments d:WithinOneYear 2018-01-31 07131391 d:CurrentFinancialInstruments d:WithinOneYear 2017-01-31 07131391 d:ShareCapital 2018-01-31 07131391 d:ShareCapital 2017-01-31 07131391 d:OtherMiscellaneousReserve 2018-01-31 07131391 d:RetainedEarningsAccumulatedLosses 2018-01-31 07131391 d:RetainedEarningsAccumulatedLosses 2017-01-31 07131391 c:FRS102 2017-02-01 2018-01-31 07131391 c:AuditExempt-NoAccountantsReport 2017-02-01 2018-01-31 07131391 c:FullAccounts 2017-02-01 2018-01-31 07131391 c:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 iso4217:GBP











NEUROSURGERY AND SPINE ASSOCIATES LTD

DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS
 
PAGES FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2018

Company Registration No. 07131391 (England and Wales)




NEUROSURGERY AND SPINE ASSOCIATES LTD

REGISTERED NUMBER:07131391

BALANCE SHEET
AS AT 31 JANUARY 2018

2018
2017
Note
£
£

Fixed assets
  

Investments
 6 
305,779
-

  
305,779
-

Current assets
  

Debtors: amounts falling due within one year
 7 
108,682
89,437

Cash at bank and in hand
 8 
996,651
1,223,796

  
1,105,333
1,313,233

Creditors: amounts falling due within one year
 9 
(251,021)
(296,375)

Net current assets
  
 
 
854,312
 
 
1,016,858

Total assets less current liabilities
  
1,160,091
1,016,858

  

Net assets
  
1,160,091
1,016,858


- 1 -



NEUROSURGERY AND SPINE ASSOCIATES LTD

REGISTERED NUMBER:07131391
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2018

2018
2017
Note
£
£

Capital and reserves
  

Called up share capital 
 10 
100
100

Other reserves
  
9,662
-

Profit and loss account
  
1,150,329
1,016,758

  
1,160,091
1,016,858


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr N Mendoza
Director

Date: 30 October 2018

The notes on pages 3 to 9 form part of these financial statements.


- 2 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

1.


General information

Neurosurgery and Spine Associates Ltd is a private company limited by shares and registered in England and Wales. The Company’s registered number is 07131391 and the Company’s registered office is 1st Floor, 7-10 Chandos Street, London, W1G 9DQ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of Income and Retained Earnings on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 February 2016 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Interest income

Interest income is recognised in the Statement of Income and Retained Earnings using the effective interest method.


- 3 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

2.Accounting policies (continued)

 
2.5

Taxation

Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
25% per annum on straight line basis
Computer equipment
-
25% per annum on straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of Income and Retained Earnings.

 
2.8

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Income and Retained Earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Balance Sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.


- 4 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

2.Accounting policies (continued)

 
2.9

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of Income and Retained Earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Income and Retained Earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the

- 5 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

2.Accounting policies (continued)


2.12
Financial instruments (continued)

difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2017 - 2).


4.


Intangible assets




Goodwill

£



Cost


At 1 February 2017
236,250



At 31 January 2018

236,250



Amortisation


At 1 February 2017
236,250



At 31 January 2018

236,250



Net book value



At 31 January 2018
-



At 31 January 2017
-


- 6 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

5.


Tangible fixed assets





Fixtures and fittings
Computer equipment
Total

£
£
£



Cost or valuation


At 1 February 2017
153
1,100
1,253



At 31 January 2018

153
1,100
1,253



Depreciation


At 1 February 2017
153
1,100
1,253



At 31 January 2018

153
1,100
1,253



Net book value



At 31 January 2018
-
-
-



At 31 January 2017
-
-
-


- 7 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

6.


Fixed asset investments





Listed investments

£



Cost or valuation


Additions
296,117


Revaluations
9,662



At 31 January 2018

305,779






Net book value



At 31 January 2018
305,779



At 31 January 2017
-


7.


Debtors

2018
2017
£
£


Trade debtors
108,453
89,387

Other debtors
179
-

Called up share capital not paid
50
50

108,682
89,437



8.


Cash and cash equivalents

2018
2017
£
£

Cash at bank and in hand
996,651
1,223,796

996,651
1,223,796



- 8 -



NEUROSURGERY AND SPINE ASSOCIATES LTD
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

9.


Creditors: Amounts falling due within one year

2018
2017
£
£

Corporation tax
31,678
41,873

Other creditors
214,170
249,702

Accruals and deferred income
5,173
4,800

251,021
296,375



10.


Share capital

2018
2017
£
£
Authorised, allotted, called up and fully paid



100 (2017 - 100) Ordinary shares of £1.00 each
100
100



11.


Related party transactions

During the year, Mr N Mendoza, being the director of the company paid expenses totalling £2,250 (2017 - £5,430) on behalf of the company, the company paid expenses totalling £20,772 (2017 - £33,113) on behalf of Mr N Mendoza. He also withdrew monies totalling £17,090 (2017 - £64,220) from the company. Dividend of £Nil (2017 - £23,000) was credited to Mr N Mendoza's current account. Dr V Elwell, being the wife of Mr Mendoza received £Nil (2017 - £11,500) dividend.
As at the balance sheet date the sum of £214,091 (2017 - £249,702) was owed to Mr N Mendoza by the company.

 

- 9 -