James Lewis Medical Limited - Accounts to registrar (filleted) - small 18.2
James Lewis Medical Limited - Accounts to registrar (filleted) - small 18.2
REGISTERED NUMBER: |
UNAUDITED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JANUARY 2018 |
FOR |
JAMES LEWIS MEDICAL LIMITED |
JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472) |
CONTENTS OF THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JANUARY 2018 |
Page |
Company Information | 1 |
Balance Sheet | 2 |
Notes to the Financial Statements | 3 |
JAMES LEWIS MEDICAL LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 31 JANUARY 2018 |
DIRECTOR: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
ACCOUNTANTS: |
Harwood House |
Park Road |
Melton Mowbray |
Leicestershire |
LE13 1TX |
JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472) |
BALANCE SHEET |
31 JANUARY 2018 |
2018 | 2017 |
Notes | £ | £ | £ | £ |
FIXED ASSETS |
Tangible assets | 4 |
CURRENT ASSETS |
Debtors | 5 |
Cash at bank |
CREDITORS |
Amounts falling due within one year | 6 |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
PROVISIONS FOR LIABILITIES | 7 | ( |
) |
PENSION LIABILITY | ( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 8 |
Retained earnings | 9 |
SHAREHOLDERS' FUNDS |
The director acknowledges his responsibilities for: |
(a) | ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and |
(b) | preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company. |
In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered. |
The financial statements were approved by the director on |
JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472) |
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 JANUARY 2018 |
1. | STATUTORY INFORMATION |
James Lewis Medical Limited is a |
company's registered number and registered office address can be found on the Company Information page. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
Turnover |
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, |
value added tax and other sales taxes. |
Tangible fixed assets |
Plant and machinery etc | - |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to |
the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or |
substantively enacted by the balance sheet date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the |
balance sheet date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from |
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws |
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal |
of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they |
will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Pension costs and other post-retirement benefits |
For a defined benefit scheme, the liability recorded in the balance sheet is the present value of the defined |
obligation at that date. The defined benefit obligation is calculated on an annual basis by independent actuaries. |
Actuarial gains and losses are recognised in full in the period in which they occur and are shown in Other |
Comprehensive Income. |
Current and past service costs, along with settlements or curtailments, are charged to the Income Statement. |
Interest on pension plan liabilities are recognised within finance expense. |
Provisions |
Provisions are recognised when the Company has a present legal or constructive obligation arising as a result of |
a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a |
reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be |
required to settle the obligation taking into account the risks and uncertainties surrounding the obligation. |
3. | EMPLOYEES AND DIRECTORS |
The average number of employees during the year was |
JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JANUARY 2018 |
4. | TANGIBLE FIXED ASSETS |
Plant and |
machinery |
etc |
£ |
COST |
At 1 February 2017 |
and 31 January 2018 |
DEPRECIATION |
At 1 February 2017 |
Charge for year |
At 31 January 2018 |
NET BOOK VALUE |
At 31 January 2018 |
At 31 January 2017 |
5. | DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Trade debtors |
Amounts owed by associates |
Other debtors |
Directors' current accounts | 474,848 | 299,883 |
6. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
2018 | 2017 |
£ | £ |
Amounts owed to associates | 75,336 | - |
Tax |
Social security and other taxes |
Other creditors |
Accruals and deferred income |
7. | PROVISIONS FOR LIABILITIES |
2018 | 2017 |
£ | £ |
Other provisions |
Pension provision | - | 300,000 |
Pension |
provision |
£ |
Balance at 1 February 2017 |
Utilised during year | ( |
) |
Balance at 31 January 2018 |
JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JANUARY 2018 |
8. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2018 | 2017 |
value: | £ | £ |
Ordinary A | £1 | 96 | 96 |
Ordinary B | £1 | 1 | 1 |
Ordinary C | £1 | 1 | 1 |
Ordinary D | £1 | 1 | 1 |
1 | Ordinary E | £1 | 1 | 1 |
1 | Ordinary F | £1 | 1 | 1 |
1 | Ordinary G | £1 | 1 | 1 |
1 | Ordinary H | £1 | 1 | 1 |
1 | Ordinary I | £1 | 1 | 1 |
104 | 104 |
9. | RESERVES |
Retained |
earnings |
£ |
At 1 February 2017 |
Profit for the year |
Dividends | ( |
) |
Actuarial loss | (7,000 | ) |
At 31 January 2018 |
10. | DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES |
The following advances and credits to a director subsisted during the years ended 31 January 2018 and |
31 January 2017: |
2018 | 2017 |
£ | £ |
Balance outstanding at start of year |
Amounts advanced |
Amounts repaid | ( |
) | ( |
) |
Amounts written off | - | - |
Amounts waived | - | - |
Balance outstanding at end of year |
During the current year interest was charged on the director's loan account at 3%/2.5% per annum. |
The director's loan was repaid in full within nine months of the year end. |
11. | RELATED PARTY DISCLOSURES |
During the year, total dividends of £90,000 (2017 - £75,000) were paid to the director . |
During the previous year the company provided loans to a close family member of the director. At the year end |
the amount due from the related party was £nil (2017 - £494). |
During the current year there were related party transactions with a company controlled by the director. At the |
year end the amount owed from the company from the related party was £75,336 (2017 owed to the company - |
£79,126). The company charged management fees to the related party amounting to £80,000 (2017 - £80,000). |
JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472) |
NOTES TO THE FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 JANUARY 2018 |
12. | EMPLOYER PENSION OBLIGATIONS |
The company has agreed to fund a defined benefit pension scheme in respect of key employees. The most |
recent actuarial valuation of the obligations of £310,000 was on 31/01/2018. During the year the expense |
incurred was £303,000. |
The principal assumptions used are: |
- Discount rate - 2.6% |
- Inflation RPI - 3.2% |
- Inflation CPI - 2.2% |
- Pre and Post Retirement morality - S2PA tables with improvements in the CMI 2016 model and a |
long term rate of improvement of 1.25% |
2018 |
Present value of defined benefit obligations £310,000 |
Fair value of scheme assets £0 |
Liability recognised in the balance sheet £310,000 |
Movements in the present value of the defined benefit obligations were as follows: |
2018 |
At the beginning of the year £0 |
Current Service Cost £300,000 |
Interest cost £3,000 |
Actuarial losses £7,000 |
At the end of the year £310,000 |