James Lewis Medical Limited - Accounts to registrar (filleted) - small 18.2

James Lewis Medical Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 07908472 director 1.2.17 31.1.18 31.1.18 false true false false true false Defined benefit pension plans Ordinary A 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure079084722017-01-31079084722018-01-31079084722017-02-012018-01-31079084722016-01-31079084722016-02-012017-01-31079084722017-01-3107908472ns15:EnglandWales2017-02-012018-01-3107908472ns14:PoundSterling2017-02-012018-01-3107908472ns10:Director12017-02-012018-01-3107908472ns10:PrivateLimitedCompanyLtd2017-02-012018-01-3107908472ns10:SmallEntities2017-02-012018-01-3107908472ns10:AuditExempt-NoAccountantsReport2017-02-012018-01-3107908472ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-3107908472ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-3107908472ns10:FullAccounts2017-02-012018-01-3107908472ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2017-02-012018-01-3107908472ns10:OrdinaryShareClass22017-02-012018-01-3107908472ns10:OrdinaryShareClass32017-02-012018-01-3107908472ns10:OrdinaryShareClass42017-02-012018-01-3107908472ns10:OrdinaryShareClass52017-02-012018-01-3107908472ns10:RegisteredOffice2017-02-012018-01-3107908472ns5:CurrentFinancialInstruments2018-01-3107908472ns5:CurrentFinancialInstruments2017-01-3107908472ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2018-01-3107908472ns5:TotalForAllPensionPlansExcludingMedicalOtherPlans2017-01-3107908472ns5:ShareCapital2018-01-3107908472ns5:ShareCapital2017-01-3107908472ns5:RetainedEarningsAccumulatedLosses2018-01-3107908472ns5:RetainedEarningsAccumulatedLosses2017-01-3107908472ns5:PlantMachinery2017-02-012018-01-310790847222017-02-012018-01-3107908472ns5:PlantMachinery2017-01-3107908472ns5:PlantMachinery2018-01-3107908472ns5:PlantMachinery2017-01-3107908472ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3107908472ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3107908472ns5:OtherProvisionsContingentLiabilities2017-01-3107908472ns5:OtherProvisionsContingentLiabilities2017-02-012018-01-3107908472ns5:OtherProvisionsContingentLiabilities2018-01-3107908472ns10:OrdinaryShareClass22018-01-3107908472ns10:OrdinaryShareClass32018-01-3107908472ns10:OrdinaryShareClass42018-01-3107908472ns10:OrdinaryShareClass52018-01-3107908472ns5:RetainedEarningsAccumulatedLosses2017-01-3107908472ns5:RetainedEarningsAccumulatedLosses2017-02-012018-01-3107908472ns10:Director112017-01-3107908472ns10:Director112016-01-3107908472ns10:Director112017-02-012018-01-3107908472ns10:Director112016-02-012017-01-3107908472ns10:Director112018-01-3107908472ns10:Director112017-01-31


REGISTERED NUMBER: 07908472 (England and Wales)














UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2018

FOR

JAMES LEWIS MEDICAL LIMITED

JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


JAMES LEWIS MEDICAL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 JANUARY 2018







DIRECTOR: Mr J C Lewis





REGISTERED OFFICE: C/O Goring Hall Hospital
Bodiam Avenue
Goring by Sea
Worthing
West Sussex
BN12 5AT





REGISTERED NUMBER: 07908472 (England and Wales)





ACCOUNTANTS: Accurate Consulting Services Ltd
Harwood House
Park Road
Melton Mowbray
Leicestershire
LE13 1TX

JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472)

BALANCE SHEET
31 JANUARY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 39 157

CURRENT ASSETS
Debtors 5 512,700 422,695
Cash at bank 6,556 6,527
519,256 429,222
CREDITORS
Amounts falling due within one year 6 176,393 128,027
NET CURRENT ASSETS 342,863 301,195
TOTAL ASSETS LESS CURRENT
LIABILITIES

342,902

301,352

PROVISIONS FOR LIABILITIES 7 - (300,000 )

PENSION LIABILITY (310,000 ) -
NET ASSETS 32,902 1,352

CAPITAL AND RESERVES
Called up share capital 8 104 104
Retained earnings 9 32,798 1,248
SHAREHOLDERS' FUNDS 32,902 1,352

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 31 October 2018 and were signed by:





Mr J C Lewis - Director


JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018

1. STATUTORY INFORMATION

James Lewis Medical Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery etc - 33% Straight line basis

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
For a defined benefit scheme, the liability recorded in the balance sheet is the present value of the defined
obligation at that date. The defined benefit obligation is calculated on an annual basis by independent actuaries.

Actuarial gains and losses are recognised in full in the period in which they occur and are shown in Other
Comprehensive Income.

Current and past service costs, along with settlements or curtailments, are charged to the Income Statement.
Interest on pension plan liabilities are recognised within finance expense.

Provisions
Provisions are recognised when the Company has a present legal or constructive obligation arising as a result of
a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a
reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be
required to settle the obligation taking into account the risks and uncertainties surrounding the obligation.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2017 - 1 ) .

JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2018

4. TANGIBLE FIXED ASSETS
Plant and
machinery
etc
£   
COST
At 1 February 2017
and 31 January 2018 353
DEPRECIATION
At 1 February 2017 196
Charge for year 118
At 31 January 2018 314
NET BOOK VALUE
At 31 January 2018 39
At 31 January 2017 157

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 18,559 23,900
Amounts owed by associates - 79,126
Other debtors 19,293 19,786
Directors' current accounts 474,848 299,883
512,700 422,695

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Amounts owed to associates 75,336 -
Tax 67,233 102,646
Social security and other taxes 5,153 1,468
Other creditors - 20,109
Accruals and deferred income 28,671 3,804
176,393 128,027

7. PROVISIONS FOR LIABILITIES
2018 2017
£    £   
Other provisions
Pension provision - 300,000

Pension
provision
£   
Balance at 1 February 2017 300,000
Utilised during year (300,000 )
Balance at 31 January 2018 -

JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2018

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
96 Ordinary A £1 96 96
1 Ordinary B £1 1 1
1 Ordinary C £1 1 1
1 Ordinary D £1 1 1
1 Ordinary E £1 1 1
1 Ordinary F £1 1 1
1 Ordinary G £1 1 1
1 Ordinary H £1 1 1
1 Ordinary I £1 1 1
104 104

9. RESERVES
Retained
earnings
£   

At 1 February 2017 1,248
Profit for the year 198,550
Dividends (160,000 )
Actuarial loss (7,000 )
At 31 January 2018 32,798

10. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 January 2018 and
31 January 2017:

2018 2017
£    £   
Mr J C Lewis
Balance outstanding at start of year 299,883 77,148
Amounts advanced 445,992 366,685
Amounts repaid (271,027 ) (143,950 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 474,848 299,883

During the current year interest was charged on the director's loan account at 3%/2.5% per annum.

The director's loan was repaid in full within nine months of the year end.

11. RELATED PARTY DISCLOSURES

During the year, total dividends of £90,000 (2017 - £75,000) were paid to the director .

During the previous year the company provided loans to a close family member of the director. At the year end
the amount due from the related party was £nil (2017 - £494).

During the current year there were related party transactions with a company controlled by the director. At the
year end the amount owed from the company from the related party was £75,336 (2017 owed to the company -
£79,126). The company charged management fees to the related party amounting to £80,000 (2017 - £80,000).

JAMES LEWIS MEDICAL LIMITED (REGISTERED NUMBER: 07908472)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 JANUARY 2018

12. EMPLOYER PENSION OBLIGATIONS

The company has agreed to fund a defined benefit pension scheme in respect of key employees. The most
recent actuarial valuation of the obligations of £310,000 was on 31/01/2018. During the year the expense
incurred was £303,000.

The principal assumptions used are:

- Discount rate - 2.6%
- Inflation RPI - 3.2%
- Inflation CPI - 2.2%
- Pre and Post Retirement morality - S2PA tables with improvements in the CMI 2016 model and a
long term rate of improvement of 1.25%

2018

Present value of defined benefit obligations £310,000
Fair value of scheme assets £0
Liability recognised in the balance sheet £310,000

Movements in the present value of the defined benefit obligations were as follows:

2018

At the beginning of the year £0
Current Service Cost £300,000
Interest cost £3,000
Actuarial losses £7,000
At the end of the year £310,000