Medinova Limited - Accounts to registrar (filleted) - small 18.2

Medinova Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.1.62 04105540 Board of Directors 1.4.17 31.3.18 31.3.18 10.10.18 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure041055402017-03-31041055402018-03-31041055402017-04-012018-03-31041055402016-03-31041055402016-04-012017-03-31041055402017-03-3104105540ns15:EnglandWales2017-04-012018-03-3104105540ns14:PoundSterling2017-04-012018-03-3104105540ns10:Director12017-04-012018-03-3104105540ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3104105540ns10:SmallEntities2017-04-012018-03-3104105540ns10:Audited2017-04-012018-03-3104105540ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3104105540ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3104105540ns10:FullAccounts2017-04-012018-03-3104105540ns10:Director22017-04-012018-03-3104105540ns10:RegisteredOffice2017-04-012018-03-3104105540ns5:CurrentFinancialInstruments2018-03-3104105540ns5:CurrentFinancialInstruments2017-03-3104105540ns5:Non-currentFinancialInstruments2018-03-3104105540ns5:Non-currentFinancialInstruments2017-03-3104105540ns5:ShareCapital2018-03-3104105540ns5:ShareCapital2017-03-3104105540ns5:CapitalRedemptionReserve2018-03-3104105540ns5:CapitalRedemptionReserve2017-03-3104105540ns5:RetainedEarningsAccumulatedLosses2018-03-3104105540ns5:RetainedEarningsAccumulatedLosses2017-03-3104105540ns5:LeaseholdImprovements2017-04-012018-03-3104105540ns5:PlantMachinery2017-04-012018-03-3104105540ns5:FurnitureFittings2017-04-012018-03-3104105540ns5:LeaseholdImprovements2017-03-3104105540ns5:PlantMachinery2017-03-3104105540ns5:FurnitureFittings2017-03-3104105540ns5:LeaseholdImprovements2018-03-3104105540ns5:PlantMachinery2018-03-3104105540ns5:FurnitureFittings2018-03-3104105540ns5:LeaseholdImprovements2017-03-3104105540ns5:PlantMachinery2017-03-3104105540ns5:FurnitureFittings2017-03-3104105540ns5:AdditionsToInvestments2018-03-3104105540ns5:CostValuation2018-03-3104105540ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3104105540ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3104105540ns5:WithinOneYear2018-03-3104105540ns5:WithinOneYear2017-03-3104105540ns5:BetweenOneFiveYears2018-03-3104105540ns5:BetweenOneFiveYears2017-03-3104105540ns5:AllPeriods2018-03-3104105540ns5:AllPeriods2017-03-3104105540ns5:Secured2018-03-3104105540ns5:Secured2017-03-31


REGISTERED NUMBER: 04105540 (England and Wales)




FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

FOR

MEDINOVA LIMITED

MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)






CONTENTS OF THE FINANCIAL STATEMENTS
for the year ended 31 March 2018




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


MEDINOVA LIMITED

COMPANY INFORMATION
for the year ended 31 March 2018







DIRECTORS: K P Muthalagappan
V Birch





REGISTERED OFFICE: 1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB





BUSINESS ADDRESS: 60 Waverley Road
Kenilworth
Warwickshire
CV8 1JN





REGISTERED NUMBER: 04105540 (England and Wales)





AUDITORS: Luckmans Duckett Parker Limited
1110 Elliott Court
Coventry Business Park
Herald Avenue
Coventry
West Midlands
CV5 6UB

MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)

BALANCE SHEET
31 March 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 312,853 327,682
Investments 5 2,604 -
315,457 327,682

CURRENT ASSETS
Debtors 6 3,096,768 1,081,277
Cash at bank and in hand 2,014,229 2,427
5,110,997 1,083,704
CREDITORS
Amounts falling due within one year 7 1,491,549 942,125
NET CURRENT ASSETS 3,619,448 141,579
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,934,905

469,261

CREDITORS
Amounts falling due after more than one
year

8

(161,444

)

(258,899

)

PROVISIONS FOR LIABILITIES (51,878 ) (5,931 )

ACCRUALS AND DEFERRED INCOME 11 (3,382,435 ) -
NET ASSETS 339,148 204,431

CAPITAL AND RESERVES
Called up share capital 910 910
Capital redemption reserve 90 90
Retained earnings 338,148 203,431
SHAREHOLDERS' FUNDS 339,148 204,431

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 10 October 2018 and were signed on its
behalf by:





K P Muthalagappan - Director


MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)

NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 March 2018

1. STATUTORY INFORMATION

Medinova Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - Unexpired Term of Lease
Plant and machinery - 25% on reducing balance
Fixtures and fittings - 25% on reducing balance

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at
the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at
the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

2. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the
company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 67 (2017 - 48 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and
property machinery fittings Totals
£    £    £    £   
COST
At 1 April 2017 117,341 515,854 244,197 877,392
Additions - 72,204 12,658 84,862
At 31 March 2018 117,341 588,058 256,855 962,254
DEPRECIATION
At 1 April 2017 88,240 306,939 154,531 549,710
Charge for year 14,941 60,364 24,386 99,691
At 31 March 2018 103,181 367,303 178,917 649,401
NET BOOK VALUE
At 31 March 2018 14,160 220,755 77,938 312,853
At 31 March 2017 29,101 208,915 89,666 327,682

5. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 2,604
At 31 March 2018 2,604
NET BOOK VALUE
At 31 March 2018 2,604

6. DEBTORS
2018 2017
£    £   
Amounts falling due within one year:
Trade debtors 1,565,692 229,820
Amounts owed by group undertakings 381,051 -
Amounts recoverable on contract 129,721 3,744
Other debtors 196,624 102,348
Prepayments 75,007 329,595
Accrued income and retentions 547,306 225,253
2,895,401 890,760

MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

6. DEBTORS - continued
2018 2017
£    £   
Amounts falling due after more than one year:
Amounts owed by group undertakings - 36,197
Amounts recoverable on contract - 86,109
Accrued income and retentions 201,367 68,211
201,367 190,517

Aggregate amounts 3,096,768 1,081,277

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 29,114 90,019
Trade creditors 265,875 192,942
Tax 33,101 -
Social security and other taxes 89,945 167,789
VAT 6,162 78,390
Other creditors 87,133 300,417
Accrued expenses 980,219 15,182
Deferred income - 97,386
1,491,549 942,125

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Other creditors 161,444 209,315
Directors' loan accounts - 49,584
161,444 258,899

9. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2018 2017
£    £   
Within one year 233,102 140,760
Between one and five years 298,470 209,021
531,572 349,781

MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

10. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 29,114 90,019
Other creditors: < 1yr 48,091 293,301
Other Creditors: > 1yr 161,444 209,315
238,649 592,635

Other creditors of £Nil (2017 - £249,536) are secured against trade debtors.

K P Muthalagappan, Director and shareholder, and K S Muthalagappan Shareholder, have given
personal guarantees against the bank borrowings of £29,114 (2017 - £90,019) short-term other
creditors of £48,091 (2017 - £43,765) and long-term other creditors of £161,444 (2017 - £209,315).

11. ACCRUALS AND DEFERRED INCOME
2018 2017
£    £   
Accruals and deferred income 3,382,435 -

2018 2017
£ £

Deferred Income brought forward - -
Released during the year - -
Deferred during the year 3,382,435 -
Deferred Income carried forward 3,382,435 -

12. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Mark Spafford FCCA ACA (Senior Statutory Auditor)
for and on behalf of Luckmans Duckett Parker Limited

MEDINOVA LIMITED (REGISTERED NUMBER: 04105540)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the year ended 31 March 2018

13. RELATED PARTY DISCLOSURES

Transactions with parent company:

2018 2017
£ £

Dividends paid to parent company 230,000 -
Wages expenses recharged to parent company 71,448 111,629
Travel expenses recharged to parent company 7,884 3,753
Expenses recharged by parent company 88,731 3,958


Transactions with subsidiary company:

2018
£

Study income recharged by subsidiary company 1,105,509
Wages related expenses recharged to subsidiary company 213,507
Expenses recharged to subsidiary company 52,626
Fixed Asset purchases recharged to subsidiary company 15,983

14. PARENT COMPANY

The Company is a wholly owned subsidiary of VSK (Kenilworth) Limited.