ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.181 2016.0.181 2018-03-312018-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetruefalse2017-04-01 07372236 2017-04-01 2018-03-31 07372236 2016-04-01 2017-03-31 07372236 2018-03-31 07372236 2017-03-31 07372236 c:Director1 2017-04-01 2018-03-31 07372236 d:FreeholdInvestmentProperty 2017-04-01 2018-03-31 07372236 d:FreeholdInvestmentProperty 2018-03-31 07372236 d:FreeholdInvestmentProperty 2 2017-04-01 2018-03-31 07372236 d:CurrentFinancialInstruments 2018-03-31 07372236 d:CurrentFinancialInstruments 2017-03-31 07372236 d:Non-currentFinancialInstruments 2018-03-31 07372236 d:Non-currentFinancialInstruments 2017-03-31 07372236 d:CurrentFinancialInstruments d:WithinOneYear 2018-03-31 07372236 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 07372236 d:Non-currentFinancialInstruments d:AfterOneYear 2018-03-31 07372236 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 07372236 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2018-03-31 07372236 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 07372236 d:ShareCapital 2018-03-31 07372236 d:ShareCapital 2017-03-31 07372236 d:InvestmentPropertiesRevaluationReserve 2018-03-31 07372236 d:RetainedEarningsAccumulatedLosses 2018-03-31 07372236 d:RetainedEarningsAccumulatedLosses 2017-03-31 07372236 d:TaxLossesCarry-forwardsDeferredTax 2018-03-31 07372236 d:TaxLossesCarry-forwardsDeferredTax 2017-03-31 07372236 d:OtherDeferredTax 2018-03-31 07372236 c:OrdinaryShareClass1 2017-04-01 2018-03-31 07372236 c:OrdinaryShareClass1 2018-03-31 07372236 c:OrdinaryShareClass1 2017-03-31 07372236 c:FRS102 2017-04-01 2018-03-31 07372236 c:AuditExempt-NoAccountantsReport 2017-04-01 2018-03-31 07372236 c:FullAccounts 2017-04-01 2018-03-31 07372236 c:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 07372236









THE PORTSWOOD LIMITED

UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018

 
THE PORTSWOOD LIMITED
REGISTERED NUMBER: 07372236

BALANCE SHEET
AS AT 31 MARCH 2018

2018
2017
Note
£
£

FIXED ASSETS
  

Investment property
 4 
1,050,000
-

  
1,050,000
-

CURRENT ASSETS
  

Investment property
  
-
994,726

Debtors: amounts falling due within one year
 5 
3,936
13,181

Cash at bank and in hand
  
37,227
14,570

  
41,163
1,022,477

Creditors: amounts falling due within one year
 6 
(691,774)
(628,310)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(650,611)
 
 
394,167

TOTAL ASSETS LESS CURRENT LIABILITIES
  
399,389
394,167

Creditors: amounts falling due after more than one year
 7 
(647,615)
(648,695)

  

NET LIABILITIES
  
(248,226)
(254,528)


CAPITAL AND RESERVES
  

Called up share capital 
 10 
100
100

Investment property reserve
  
55,274
-

Profit and loss account
  
(303,600)
(254,628)

  
(248,226)
(254,528)


Page 1

 
THE PORTSWOOD LIMITED
REGISTERED NUMBER: 07372236

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2018

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 9 October 2018.




N L Mills
Director


The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
THE PORTSWOOD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

1.


GENERAL INFORMATION

The Portswood Limited is a private Company limited by shares incorporated in England within the United Kingdom. The address of the registered office is Causeway House, 1 Dane Street, Bishop's Stortford, CM23 3BT. The Company is not part of a group.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.



 
2.2

GOING CONCERN

The Company meets its day to day working capital requirements through informal borrowing with the director. The director considers that these facilities will continue to be available to the Company and will be sufficient for the Company's needs. The director has also stated his intention to support the Company as and when required. Accordingly, these financial statements have been prepared on a going concern basis and do not include any adjustments that would result from the withdrawal of these facilities.

 
2.3

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

INVESTMENT PROPERTY

Investment property is carried at fair value determined annually by the director and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of Income and Retained Earnings.

 
2.5

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 3

 
THE PORTSWOOD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (CONTINUED)

 
2.6

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.7

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

 
2.8

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

FINANCE COSTS

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

BORROWING COSTS

All borrowing costs are recognised in the Statement of Income and Retained Earnings in the year in which they are incurred.

 
2.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of Income and Retained Earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance Sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

Page 4

 
THE PORTSWOOD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

2.ACCOUNTING POLICIES (CONTINUED)

 
2.12

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 1 (2017 - 1).


4.


INVESTMENT PROPERTY


Freehold investment property

£



VALUATION


Additions at cost
994,726


Surplus on revaluation
55,274



AT 31 MARCH 2018
1,050,000

The 2018 valuations were made by the director, on an open market value for existing use basis.









 
Page 5

 
THE PORTSWOOD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

5.


DEBTORS

2018
2017
£
£


Deferred taxation
3,936
13,181

3,936
13,181



6.


CREDITORS: Amounts falling due within one year

2018
2017
£
£

Other creditors
437,085
437,084

Accruals and deferred income
254,689
191,226

691,774
628,310



7.


CREDITORS: Amounts falling due after more than one year

2018
2017
£
£

Bank loans
647,615
648,695

647,615
648,695


The following liabilities were secured:




Details of security provided:

The bank loan of £647,615 (2017: £648,695) is secured by a fixed charge over the assets of the company.


8.


LOANS


Analysis of the maturity of loans is given below:


2018
2017
£
£




AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
647,615
648,695

647,615
648,695


Page 6

 
THE PORTSWOOD LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018

9.


DEFERRED TAXATION




2018


£






At beginning of year
13,181


Movement on gains on revaluation
(4,186)


Movement on tax losses
(5,059)



AT END OF YEAR
3,936

The deferred tax asset is made up as follows:

2018
2017
£
£


Tax losses carried forward
8,122
13,181

Gains on revaluation
(4,186)
-

3,936
13,181


10.


SHARE CAPITAL

2018
2017
£
£
Allotted, called up and fully paid



100 (2017 - 100) Ordinary shares shares of £1.00 each
100
100



Page 7