Essex_Medicare_LLP - Accounts


Essex Medicare LLP
Annual Report and Unaudited Financial Statements
For the year ended 31 January 2018
Limited Liability Partnership Registration No. OC351801 (England and Wales)
Essex Medicare LLP
Limited Liability Partnership Information
Designated members
Dr A Aggarwal
Mr A Coker
Dr J Kakad
Limited liability partnership number
OC351801
Registered office
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Accountants
Kingston Smith LLP
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Business address
Westland Medical Centre
Westland Avenue
Hornchurch
Essex
RM11 3SD
Essex Medicare LLP
Contents
Page
Members' report
1
Accountants' report
2
Statement of comprehensive income
3
Balance sheet
4 - 5
Reconciliation of members' interests
6 - 7
Notes to the financial statements
8 - 11
Essex Medicare LLP
Members' Report
For the year ended 31 January 2018
Page 1
The members present their report and financial statements for the year ended 31 January 2018.
Principal activities

The principal activity of the limited liability partnership continued to be that of the provision of facilities and administration support.

Designated members

The designated members who held office during the year and up to the date of signature of the financial statements were as follows:

Dr A Aggarwal
Mr A Coker
Dr J Kakad
Statement of members' responsibilities

The members are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) requires the members to prepare financial statements for each financial year. Under that law the members have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice. Under company law (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008) the members must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the limited liability partnership and of the profit or loss of the limited liability partnership for that period. In preparing these financial statements, the members are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the limited liability partnership will continue in business.

The members are responsible for keeping adequate accounting records that are sufficient to show and explain the limited liability partnership's transactions and disclose with reasonable accuracy at any time the financial position of the limited liability partnership and enable them to ensure that the financial statements comply with the Companies Act 2006 (as applied by The Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008). They are also responsible for safeguarding the assets of the limited liability partnership and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
On behalf of the members
Dr A Aggarwal
Designated Member
29 October 2018
Essex Medicare LLP
Chartered Accountants' Report to the Members on the Preparation of the Unaudited Statutory Financial Statements of Essex Medicare LLP for the year ended 31 January 2018
Page 2

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Essex Medicare LLP for the year ended 31 January 2018 which comprise the Statement of Total Comprehensive Income, the Balance Sheet, the Reconciliation of Members' Interests and the related notes from the limited liability partnership’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/membershandbook.

This report is made solely to the limited liability partnership's members of Essex Medicare LLP, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Essex Medicare LLP and state those matters that we have agreed to state to the limited liability partnership's members of Essex Medicare LLP, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF as detailed as icaew.com. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Essex Medicare LLP and its members as a body, for our work or for this report.

It is your duty to ensure that Essex Medicare LLP has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Essex Medicare LLP. You consider that Essex Medicare LLP is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Essex Medicare LLP. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Kingston Smith LLP
29 October 2018
Chartered Accountants
Orbital House
20 Eastern Road
Romford
Essex
RM1 3PJ
Essex Medicare LLP
Profit and Loss Account
For the year ended 31 January 2018
Page 3
2018
2017
Notes
£
£
Turnover
284,833
262,773
Cost of sales
(1,516)
(2,205)
Gross profit
283,317
260,568
Administrative expenses
(291,350)
(305,228)
Operating loss
(8,033)
(44,660)
Interest receivable and similar income
19
21
Interest payable and similar expenses
(53,856)
(59,426)
Loss for the financial year before members' remuneration and profit shares
(61,870)
(104,065)
Loss for the financial year before members' remuneration and profit shares
(61,870)
(104,065)
Members' share of loss credited
3
61,870
104,065
Profit for the financial year available for discretionary division among members
-
-
Essex Medicare LLP
Balance Sheet
As at 31 January 2018
31 January 2018
Page 4
2018
2017
Notes
£
£
£
£
Fixed assets
Tangible assets
4
2,859,743
2,945,511
Current assets
Debtors
5
71,161
88,441
Cash at bank and in hand
63,695
19,922
134,856
108,363
Creditors: amounts falling due within one year
6
(133,155)
(139,986)
Net current assets/(liabilities)
1,701
(31,623)
Total assets less current liabilities
2,861,444
2,913,888
Creditors: amounts falling due after more than one year
7
(1,295,292)
(1,402,466)
Net assets attributable to members
1,566,152
1,511,422
Represented by:
Members' other interests
Members' capital classified as equity
1,566,152
1,511,422
1,566,152
1,511,422
Total members' interests
Amounts due from members
(760,029)
(698,159)
Members' other interests
2,326,181
2,209,581
1,566,152
1,511,422
Essex Medicare LLP
Balance Sheet (Continued)
As at 31 January 2018
31 January 2018
Page 5

For the financial year ended 31 January 2018 the limited liability partnership was entitled to exemption from audit under section 477 of the Companies Act 2006 (as applied by the Limited Liability Partnerships (Accounts and Audit) (Application of Companies Act 2006) Regulations 2008).

The members acknowledge their responsibilities for complying with the requirements of the Act (as applied to limited liability partnerships) with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the provisions applicable to limited liability partnerships subject to the small limited liability partnerships' regime.
The financial statements were approved by the members and authorised for issue on 29 October 2018 and are signed on their behalf by:
29 October 2018
Dr A Aggarwal
Designated member
Limited Liability Partnership Registration No. OC351801
Essex Medicare LLP
Reconciliation of Members' Interests
For the year ended 31 January 2018
Page 6
Current financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other amounts
Total
Total
2018
£
£
£
£
Amount due to members
(698,159)
Members' interests at 1 February 2017
2,209,581
(698,159)
(698,159)
1,511,422
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(61,870)
(61,870)
(61,870)
Profit for the financial year available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the year
2,209,581
(760,029)
(760,029)
1,449,552
Introduced by members
129,600
-
-
129,600
Other movements
(13,000)
-
-
(13,000)
Members' interests at 31 January 2018
2,326,181
(760,029)
(760,029)
1,566,152
Amounts due to members
(760,029)
Essex Medicare LLP
Reconciliation of Members' Interests (Continued)
For the year ended 31 January 2018
Page 7
Prior financial year
EQUITY
DEBT
TOTAL
Members' other interests
Loans and other debts due to members less any amounts due from members in debtors
MEMBERS'
INTERESTS
Members' capital (classified as equity)
Other amounts
Total
Total
2017
£
£
£
£
Amount due to members
(594,094)
Members' interests at 1 February 2016
2,071,181
(594,094)
(594,094)
1,477,087
Members' remuneration charged as an expense, including employment costs and retirement benefit costs
-
(104,065)
(104,065)
(104,065)
Profit for the financial year available for discretionary division among members
-
-
-
-
Members' interests after loss and remuneration for the year
2,071,181
(698,159)
(698,159)
1,373,022
Introduced by members
140,400
-
-
140,400
Other movements
(2,000)
-
-
(2,000)
Members' interests at 31 January 2017
2,209,581
(698,159)
(698,159)
1,511,422
Amounts due to members
(698,159)
Essex Medicare LLP
Notes to the Financial Statements
For the year ended 31 January 2018
Page 8
1
Accounting policies
Limited liability partnership information

Essex Medicare LLP is a limited liability partnership incorporated in England and Wales. The registered office is Orbital House, 20 Eastern Road, Romford, Essex, RM1 3PJ.

 

The limited liability partnership's principal activities are disclosed in the Members' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with the Statement of Recommended Practice "Accounting by Limited Liability Partnerships" issued in January 2017, together with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the limited liability partnership. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the members have a reasonable expectation that the limited liability partnership has adequate resources to continue in operational existence for the foreseeable future. Thus the members continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for the provision of serviced medical facilities and administration support. Rent received from the building, under operating leases, is also included in turnover.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Nil
Freehold buildings
2% Straight line
Plant and machinery
10% Straight line
Computer equipment
25% Straight line
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

All of the company's financial assets and liabilities are basic and measured at amortised cost.

Essex Medicare LLP
Notes to the Financial Statements (Continued)
For the year ended 31 January 2018
1
Accounting policies
(Continued)
Page 9
1.7
Equity instruments

Equity instruments issued by the limited liability partnership are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the limited liability partnership.

1.8
Finance charges
Charges incurred on long term loans are deferred and included within debtors in the balance sheet. The charges are released to the profit and loss account over the term of the loan so as to produce a constant periodic rate of charge in each period.
2
Employees

The average number of persons (excluding members) employed by the partnership during the year was 8 (2017: 10).

3
Members' information
2018
2017
Number
Number
The average number of members during the year was
9
9
2018
2017
£
£
Losses allocated to members
(61,870)
(104,065)
Essex Medicare LLP
Notes to the Financial Statements (Continued)
For the year ended 31 January 2018
Page 10
4
Tangible fixed assets
Freehold land and buildings
Plant and machinery
Total
£
£
£
Cost
At 1 February 2017
3,006,746
234,062
3,240,808
Additions
-
900
900
At 31 January 2018
3,006,746
234,962
3,241,708
Depreciation
At 1 February 2017
173,979
121,318
295,297
Depreciation charged in the year
50,706
35,962
86,668
At 31 January 2018
224,685
157,280
381,965
Carrying amount
At 31 January 2018
2,782,061
77,682
2,859,743
At 31 January 2017
2,832,767
112,744
2,945,511
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
26,359
41,391
Other debtors
44,802
47,050
71,161
88,441
6
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Bank loans and overdrafts
8
98,835
86,835
Other taxation and social security
7,085
26,115
Other creditors
6,056
-
Accruals and deferred income
21,179
27,036
133,155
139,986

Bank loans and overdrafts are secured by a guarantee and debenture. This is a fixed and floating charge over the undertaking and all property assets, present and future, including goodwill, book debts, uncalled capital, buildings, fixtures and fixed plant and machinery.

 

A legal charge also exists over the freehold property owned by the Limited Liability Partnership.

Essex Medicare LLP
Notes to the Financial Statements (Continued)
For the year ended 31 January 2018
Page 11
7
Creditors: amounts falling due after more than one year
2018
2017
Notes
£
£
Bank loans and overdrafts
8
1,295,292
1,402,466
8
Loans and overdrafts
2018
2017
£
£
Bank loans
1,394,127
1,489,301
Payable within one year
98,835
86,835
Payable after one year
1,295,292
1,402,466
1,394,127
1,489,301

 

2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.220OC3518012017-02-012018-01-31OC351801bus:PartnerLLP12017-02-012018-01-31OC351801bus:PartnerLLP22017-02-012018-01-31OC351801bus:PartnerLLP32017-02-012018-01-31OC3518012018-01-31OC3518012016-02-012017-01-31OC351801bus:LimitedLiabilityPartnershipLLP2017-02-012018-01-31OC351801bus:FRS1022017-02-012018-01-31OC351801bus:AuditExemptWithAccountantsReport2017-02-012018-01-31OC351801bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP