KIWI_EDUCATION_LTD - Accounts


Company Registration No. 08647707 (England and Wales)
KIWI EDUCATION LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
PAGES FOR FILING WITH REGISTRAR
KIWI EDUCATION LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
KIWI EDUCATION LTD
BALANCE SHEET
AS AT
31 JULY 2018
31 July 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
352
540
Tangible assets
4
17,098
17,136
Current assets
Debtors
5
50,335
30,466
Cash at bank and in hand
699,005
504,369
749,340
534,835
Creditors: amounts falling due within one year
6
(341,365)
(381,200)
Net current assets
407,975
153,635
Total assets less current liabilities
425,425
171,311
Provisions for liabilities
(2,076)
(1,727)
Net assets
423,349
169,584
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
423,249
169,484
Total equity
423,349
169,584
KIWI EDUCATION LTD
BALANCE SHEET (CONTINUED)
AS AT
31 JULY 2018
31 July 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 July 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 24 October 2018 and are signed on its behalf by:
Mr M J Steel
Director
Company Registration No. 08647707
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JULY 2018
- 3 -
1
Accounting policies
Company information

Kiwi Education Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor Costa Coffee House, Totton, Southampton, Hampshire, SO40 3BX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Education services

Revenue from professional services in relation to education fees are recognised on a receipt basis.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the cost or value of the asset can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
20% straight line on cost
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
25% straight line on cost
Computer equipment
25% straight line on cost
Motor vehicles
25% reducing balance
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 4 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 37 (2017 - 42).

KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 August 2017 and 31 July 2018
940
Amortisation and impairment
At 1 August 2017
400
Amortisation charged for the year
188
At 31 July 2018
588
Carrying amount
At 31 July 2018
352
At 31 July 2017
540
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 August 2017
5,362
13,692
4,750
23,804
Additions
149
5,814
-
5,963
At 31 July 2018
5,511
19,506
4,750
29,767
Depreciation and impairment
At 1 August 2017
1,379
4,892
396
6,667
Depreciation charged in the year
1,128
3,785
1,089
6,002
At 31 July 2018
2,507
8,677
1,485
12,669
Carrying amount
At 31 July 2018
3,004
10,829
3,265
17,098
At 31 July 2017
3,983
8,799
4,354
17,136
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
22,238
3,454
Other debtors
27,012
27,012
Prepayments and accrued income
1,085
-
50,335
30,466
KIWI EDUCATION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JULY 2018
- 7 -
6
Creditors: amounts falling due within one year
2018
2017
Notes
£
£
Trade creditors
15,860
46,179
Corporation tax
66,546
38,091
Other taxation and social security
10,887
15,014
Deferred income
157,582
175,000
Other creditors
69,439
56,207
Accruals and deferred income
21,051
50,709
341,365
381,200
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
100
100
8
Related party transactions

At the balance sheet date an amount was due from the related party of £27,012 (2017: £27,012), due to common control.

9
Directors' transactions

As at the balance sheet date the company owed it's director £19,857, interest has been accrued on this loan at 8% (2017: £23,207).

2018-07-312017-08-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity29 October 2018Mr M J SteelMr J Hayward086477072017-08-012018-07-31086477072018-07-31086477072017-07-3108647707core:IntangibleAssetsOtherThanGoodwill2018-07-3108647707core:IntangibleAssetsOtherThanGoodwill2017-07-3108647707core:FurnitureFittings2018-07-3108647707core:ComputerEquipment2018-07-3108647707core:MotorVehicles2018-07-3108647707core:FurnitureFittings2017-07-3108647707core:ComputerEquipment2017-07-3108647707core:MotorVehicles2017-07-3108647707core:CurrentFinancialInstruments2018-07-3108647707core:CurrentFinancialInstruments2017-07-3108647707core:ShareCapital2018-07-3108647707core:ShareCapital2017-07-3108647707core:RetainedEarningsAccumulatedLosses2018-07-3108647707core:RetainedEarningsAccumulatedLosses2017-07-3108647707core:ShareCapitalOrdinaryShares2018-07-3108647707core:ShareCapitalOrdinaryShares2017-07-3108647707bus:Director12017-08-012018-07-3108647707core:FurnitureFittings2017-08-012018-07-3108647707core:ComputerEquipment2017-08-012018-07-3108647707core:MotorVehicles2017-08-012018-07-31086477072016-08-012017-07-3108647707core:IntangibleAssetsOtherThanGoodwill2017-07-3108647707core:IntangibleAssetsOtherThanGoodwill2017-08-012018-07-3108647707core:FurnitureFittings2017-07-3108647707core:ComputerEquipment2017-07-3108647707core:MotorVehicles2017-07-31086477072017-07-3108647707bus:OrdinaryShareClass12017-08-012018-07-3108647707bus:OrdinaryShareClass12018-07-3108647707bus:Director12018-07-3108647707bus:Director12017-07-3108647707bus:PrivateLimitedCompanyLtd2017-08-012018-07-3108647707bus:FRS1022017-08-012018-07-3108647707bus:AuditExemptWithAccountantsReport2017-08-012018-07-3108647707bus:SmallCompaniesRegimeForAccounts2017-08-012018-07-3108647707bus:Director22017-08-012018-07-3108647707bus:FullAccounts2017-08-012018-07-31xbrli:purexbrli:sharesiso4217:GBP