MAG Orthotics Ltd - Period Ending 2018-03-31

MAG Orthotics Ltd - Period Ending 2018-03-31


MAG Orthotics Ltd 05032201 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is manufacturing of orthotics products Digita Accounts Production Advanced 6.24.8820.0 Software true false 05032201 2017-04-01 2018-03-31 05032201 2018-03-31 05032201 bus:OrdinaryShareClass2 2018-03-31 05032201 core:RetainedEarningsAccumulatedLosses 2018-03-31 05032201 core:ShareCapital 2018-03-31 05032201 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 05032201 core:Non-currentFinancialInstruments 2018-03-31 05032201 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 05032201 core:ConstructionInProgressAssetsUnderConstruction 2018-03-31 05032201 core:FurnitureFittingsToolsEquipment 2018-03-31 05032201 core:LandBuildings 2018-03-31 05032201 core:OtherPropertyPlantEquipment 2018-03-31 05032201 bus:SmallEntities 2017-04-01 2018-03-31 05032201 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 05032201 bus:AbridgedAccounts 2017-04-01 2018-03-31 05032201 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 05032201 bus:RegisteredOffice 2017-04-01 2018-03-31 05032201 bus:Director1 2017-04-01 2018-03-31 05032201 bus:Director2 2017-04-01 2018-03-31 05032201 bus:OrdinaryShareClass2 2017-04-01 2018-03-31 05032201 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 05032201 bus:Agent1 2017-04-01 2018-03-31 05032201 core:Goodwill 2017-04-01 2018-03-31 05032201 core:Buildings 2017-04-01 2018-03-31 05032201 core:ConstructionInProgressAssetsUnderConstruction 2017-04-01 2018-03-31 05032201 core:FurnitureFittingsToolsEquipment 2017-04-01 2018-03-31 05032201 core:LandBuildings 2017-04-01 2018-03-31 05032201 core:LeaseholdImprovements 2017-04-01 2018-03-31 05032201 core:MotorVehicles 2017-04-01 2018-03-31 05032201 core:OfficeEquipment 2017-04-01 2018-03-31 05032201 core:OtherPropertyPlantEquipment 2017-04-01 2018-03-31 05032201 core:PlantMachinery 2017-04-01 2018-03-31 05032201 countries:AllCountries 2017-04-01 2018-03-31 05032201 2017-03-31 05032201 core:CostValuation core:Non-currentFinancialInstruments 2017-03-31 05032201 core:ConstructionInProgressAssetsUnderConstruction 2017-03-31 05032201 core:FurnitureFittingsToolsEquipment 2017-03-31 05032201 core:LandBuildings 2017-03-31 05032201 core:OtherPropertyPlantEquipment 2017-03-31 05032201 2016-04-01 2017-03-31 05032201 2017-03-31 05032201 bus:OrdinaryShareClass2 2017-03-31 05032201 core:RetainedEarningsAccumulatedLosses 2017-03-31 05032201 core:ShareCapital 2017-03-31 05032201 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 05032201 core:Non-currentFinancialInstruments 2017-03-31 05032201 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 05032201 core:ConstructionInProgressAssetsUnderConstruction 2017-03-31 05032201 core:FurnitureFittingsToolsEquipment 2017-03-31 05032201 core:LandBuildings 2017-03-31 05032201 core:OtherPropertyPlantEquipment 2017-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 05032201

MAG Orthotics Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 March 2018

Voice & Co Accountancy Services Limited
Chartered Accountants
14 Jessops Riverside
800 Brightside Lane
Sheffield
SOUTH YORKSHIRE
S9 2RX

 

MAG Orthotics Ltd

Contents

Company Information

1

Directors' Report

2

Accountants' Report

3

Abridged Balance Sheet

4 to 5

Notes to the Abridged Financial Statements

6 to 11

 

MAG Orthotics Ltd

Company Information

Directors

Mr Mark Guest

Mrs Lorraine Guest

Registered office

31 Jessops Riverside
800 Brightside Lane
Sheffield
S9 2RX

Accountants

Voice & Co Accountancy Services Limited
Chartered Accountants
14 Jessops Riverside
800 Brightside Lane
Sheffield
SOUTH YORKSHIRE
S9 2RX

 

MAG Orthotics Ltd

Directors' Report for the Year Ended 31 March 2018

The directors present their report and the abridged financial statements for the year ended 31 March 2018.

Directors of the company

The directors who held office during the year were as follows:

Mr Mark Guest

Mrs Lorraine Guest

Principal activity

The principal activity of the company is manufacturing of orthotics products

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the Board on 30 August 2018 and signed on its behalf by:

.........................................
Mr Mark Guest
Director

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
MAG Orthotics Ltd
for the Year Ended 31 March 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of MAG Orthotics Ltd for the year ended 31 March 2018 as set out on pages 4 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of MAG Orthotics Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of MAG Orthotics Ltd and state those matters that we have agreed to state to the Board of Directors of MAG Orthotics Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than MAG Orthotics Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that MAG Orthotics Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of MAG Orthotics Ltd. You consider that MAG Orthotics Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of MAG Orthotics Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Voice & Co Accountancy Services Limited
Chartered Accountants
14 Jessops Riverside
800 Brightside Lane
Sheffield
SOUTH YORKSHIRE
S9 2RX

30 August 2018

 

MAG Orthotics Ltd

(Registration number: 05032201)
Abridged Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

311,237

323,510

Investments

5

100

100

 

311,337

323,610

Current assets

 

Stocks

6

19,138

23,361

Debtors

487,866

345,614

Cash at bank and in hand

 

51,801

6,856

 

558,805

375,831

Prepayments and accrued income

 

6,863

2,849

Creditors: Amounts falling due within one year

(528,178)

(365,233)

Net current assets

 

37,490

13,447

Total assets less current liabilities

 

348,827

337,057

Creditors: Amounts falling due after more than one year

(287,475)

(281,528)

Provisions for liabilities

(16,889)

(15,160)

Accruals and deferred income

 

-

(9,321)

Net assets

 

44,463

31,048

Capital and reserves

 

Called up share capital

7

2

2

Profit and loss account

44,461

31,046

Total equity

 

44,463

31,048

 

MAG Orthotics Ltd

(Registration number: 05032201)
Abridged Balance Sheet as at 31 March 2018

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

All of the company’s members have consented to the preparation of an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the Board on 30 August 2018 and signed on its behalf by:
 

.........................................

Mr Mark Guest

Director

 

MAG Orthotics Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
31 Jessops Riverside
800 Brightside Lane
Sheffield
S9 2RX

These financial statements were authorised for issue by the Board on 30 August 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

MAG Orthotics Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

NIL

Plant and machinery

25% reducing balance

Office Equipment

25% reducing balance

Motor vehicles

25% reducing balance

Property improvements

25% reducing balance

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

MAG Orthotics Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

MAG Orthotics Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 37 (2017 - 32).

 

MAG Orthotics Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Properties under construction
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 April 2017

205,154

71,385

22,778

180,250

479,567

Additions

-

9,300

2,284

5,168

16,752

At 31 March 2018

205,154

80,685

25,062

185,418

496,319

Depreciation

At 1 April 2017

-

48,733

3,417

103,907

156,057

Charge for the year

-

5,990

4,547

18,488

29,025

At 31 March 2018

-

54,723

7,964

122,395

185,082

Carrying amount

At 31 March 2018

205,154

25,962

17,098

63,023

311,237

At 31 March 2017

205,154

22,652

19,361

76,343

323,510

Included within the net book value of land and buildings above is £205,154 (2017 - £205,154) in respect of freehold land and buildings.
 

5

Investments

Total
£

Cost or valuation

At 1 April 2017

100

Provision

Carrying amount

At 31 March 2018

100

At 31 March 2017

100

6

Stocks

2018
£

2017
£

Other inventories

19,138

23,361

 

MAG Orthotics Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 March 2018

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

2

2

2

2