3-Dimensional Limited - Accounts to registrar (filleted) - small 18.2

3-Dimensional Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.2.0.360 04301086 Board of Directors 1.2.17 31.1.18 31.1.18 false true false false true false Ordinary 1.00000 Ordinary B 1.00000 Ordinary C 1.00000 Ordinary D 1.00000 Ordinary E 1.00000 1.00000 1.00000 1.00000 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure043010862017-01-31043010862018-01-31043010862017-02-012018-01-31043010862016-01-31043010862016-02-012017-01-31043010862017-01-3104301086ns15:EnglandWales2017-02-012018-01-3104301086ns14:PoundSterling2017-02-012018-01-3104301086ns10:Director12017-02-012018-01-3104301086ns10:PrivateLimitedCompanyLtd2017-02-012018-01-3104301086ns10:SmallEntities2017-02-012018-01-3104301086ns10:AuditExempt-NoAccountantsReport2017-02-012018-01-3104301086ns10:SmallCompaniesRegimeForDirectorsReport2017-02-012018-01-3104301086ns10:SmallCompaniesRegimeForAccounts2017-02-012018-01-3104301086ns10:FullAccounts2017-02-012018-01-3104301086ns10:OrdinaryShareClass12017-02-012018-01-3104301086ns10:OrdinaryShareClass22017-02-012018-01-3104301086ns10:OrdinaryShareClass32017-02-012018-01-3104301086ns10:OrdinaryShareClass42017-02-012018-01-3104301086ns10:OrdinaryShareClass52017-02-012018-01-31043010862ns10:OrdinaryShareClass22017-02-012018-01-31043010863ns10:OrdinaryShareClass32017-02-012018-01-31043010864ns10:OrdinaryShareClass42017-02-012018-01-31043010865ns10:OrdinaryShareClass52017-02-012018-01-3104301086ns10:Director22017-02-012018-01-3104301086ns10:Director32017-02-012018-01-3104301086ns10:RegisteredOffice2017-02-012018-01-3104301086ns5:CurrentFinancialInstruments2018-01-3104301086ns5:CurrentFinancialInstruments2017-01-3104301086ns5:Non-currentFinancialInstruments2018-01-3104301086ns5:Non-currentFinancialInstruments2017-01-3104301086ns5:ShareCapital2018-01-3104301086ns5:ShareCapital2017-01-3104301086ns5:RetainedEarningsAccumulatedLosses2018-01-3104301086ns5:RetainedEarningsAccumulatedLosses2017-01-3104301086ns5:LandBuildingsns5:OwnedOrFreeholdAssets2017-02-012018-01-3104301086ns5:PlantMachinery2017-02-012018-01-3104301086ns5:FurnitureFittings2017-02-012018-01-3104301086ns5:MotorVehicles2017-02-012018-01-3104301086ns5:ComputerEquipment2017-02-012018-01-3104301086ns5:LandBuildings2017-01-3104301086ns5:PlantMachinery2017-01-3104301086ns5:FurnitureFittings2017-01-3104301086ns5:LandBuildings2017-02-012018-01-3104301086ns5:LandBuildings2018-01-3104301086ns5:PlantMachinery2018-01-3104301086ns5:FurnitureFittings2018-01-3104301086ns5:LandBuildings2017-01-3104301086ns5:PlantMachinery2017-01-3104301086ns5:FurnitureFittings2017-01-3104301086ns5:MotorVehicles2017-01-3104301086ns5:ComputerEquipment2017-01-3104301086ns5:MotorVehicles2018-01-3104301086ns5:ComputerEquipment2018-01-3104301086ns5:MotorVehicles2017-01-3104301086ns5:ComputerEquipment2017-01-3104301086ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-3104301086ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2018-01-3104301086ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-02-012018-01-3104301086ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-01-3104301086ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-01-3104301086ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-01-3104301086ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2018-01-3104301086ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-01-3104301086ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2018-01-3104301086ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-01-3104301086ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2018-01-3104301086ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-01-3104301086ns5:Secured2018-01-3104301086ns5:Secured2017-01-3104301086ns10:OrdinaryShareClass12018-01-3104301086ns10:OrdinaryShareClass22018-01-3104301086ns10:OrdinaryShareClass32018-01-3104301086ns10:OrdinaryShareClass42018-01-3104301086ns10:OrdinaryShareClass52018-01-31


REGISTERED NUMBER: 04301086 (England and Wales)












3-DIMENSIONAL LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 JANUARY 2018






3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 31 JANUARY 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


3-DIMENSIONAL LIMITED

COMPANY INFORMATION
for the Year Ended 31 JANUARY 2018







DIRECTORS: Mr A P Callaghan
Mr J Callaghan
Mr J V Mould





REGISTERED OFFICE: 244 Bromford Lane
West Bromwich
West Midlands
B70 7HX





REGISTERED NUMBER: 04301086 (England and Wales)





ACCOUNTANTS: Wallace Crooke Walsall Limited
Chartered Accountants
Wallace House
20 Birmingham Road
Walsall
West Midlands
WS1 2LT

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

STATEMENT OF FINANCIAL POSITION
31 JANUARY 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 382,353 440,065

CURRENT ASSETS
Stocks 82,500 83,096
Debtors 5 547,826 470,033
Cash at bank and in hand 185 101
630,511 553,230
CREDITORS
Amounts falling due within one year 6 773,404 685,959
NET CURRENT LIABILITIES (142,893 ) (132,729 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

239,460

307,336

CREDITORS
Amounts falling due after more than one
year

7

(154,400

)

(238,064

)

PROVISIONS FOR LIABILITIES (20,000 ) (28,000 )
NET ASSETS 65,060 41,272

CAPITAL AND RESERVES
Called up share capital 9 140 100
Retained earnings 64,920 41,172
SHAREHOLDERS' FUNDS 65,060 41,272

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 January 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 January 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 21 March 2018 and were signed on its behalf by:





Mr J Callaghan - Director


3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 31 JANUARY 2018

1. STATUTORY INFORMATION

3-Dimensional Limited is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The company's financial statements are individual entity financial statements.

The company's financial statements are presented in Sterling and all values are rounded to the nearest pound.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Freehold property - 2% on cost
Plant and machinery - 25% on reducing balance and 20% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on reducing balance

Stocks
Stocks are valued at the lower of cost and estimated selling price less costs to complete and sell, after making
due allowances for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws
that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal
of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital
element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's
pension scheme are charged to profit or loss in the period to which they relate.

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JANUARY 2018

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2017 - 19 ).

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and
property machinery fittings
£    £    £   
COST
At 1 February 2017
and 31 January 2018 275,825 635,015 13,549
DEPRECIATION
At 1 February 2017 44,131 433,099 12,202
Charge for year 5,516 50,563 336
At 31 January 2018 49,647 483,662 12,538
NET BOOK VALUE
At 31 January 2018 226,178 151,353 1,011
At 31 January 2017 231,694 201,916 1,347

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 February 2017
and 31 January 2018 27,385 9,652 961,426
DEPRECIATION
At 1 February 2017 22,511 9,418 521,361
Charge for year 1,218 79 57,712
At 31 January 2018 23,729 9,497 579,073
NET BOOK VALUE
At 31 January 2018 3,656 155 382,353
At 31 January 2017 4,874 234 440,065

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 February 2017 462,896
Transfer to ownership (183,946 )
At 31 January 2018 278,950
DEPRECIATION
At 1 February 2017 288,241
Charge for year 31,634
Transfer to ownership (135,827 )
At 31 January 2018 184,048
NET BOOK VALUE
At 31 January 2018 94,902
At 31 January 2017 174,655

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JANUARY 2018

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 498,866 412,572
Directors' current accounts 41,134 52,547
Tax 3,195 3,195
Prepayments and accrued income 4,631 1,719
547,826 470,033

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 415,692 347,511
Hire purchase contracts 58,557 67,332
Trade creditors 157,599 131,944
Tax - 6,000
Social security and other taxes 11,835 29,234
VAT 109,389 88,827
Other creditors 2,990 3,111
Accruals and deferred income 8,342 3,000
Deferred government grants 9,000 9,000
773,404 685,959

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2018 2017
£    £   
Bank loans - 1-2 years 18,250 17,298
Bank loans - 2-5 years 61,078 57,853
Bank loans more 5 yr by instal 70,120 91,596
Hire purchase contracts 4,952 62,317
Deferred government grants - 9,000
154,400 238,064

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 70,120 91,596

8. SECURED DEBTS

The following secured debts are included within creditors:

2018 2017
£    £   
Bank overdrafts 398,393 331,102
Bank loans 166,747 183,156
Hire purchase contracts 63,509 129,649
628,649 643,907

3-DIMENSIONAL LIMITED (REGISTERED NUMBER: 04301086)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 31 JANUARY 2018

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2018 2017
value: £    £   
100 Ordinary £1 100 100
10 Ordinary B £1 10 -
10 Ordinary C £1 10 -
10 Ordinary D £1 10 -
10 Ordinary E £1 10 -
140 100

The following shares were issued during the year for cash at par :

10 Ordinary B shares of £1
10 Ordinary C shares of £1
10 Ordinary D shares of £1
10 Ordinary E shares of £1

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

During the year the directors received advances totalling £51,344 and made repayments totalling £10,211. 31
January 2018 £41,133 (2017 - £52,547) was owed by the directors to the company. These loans were provided
at an interest rate of 3.5%.