CALMORE_SERVICE_STATION_L - Accounts


Company Registration No. 04017836 (England and Wales)
CALMORE SERVICE STATION LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
PAGES FOR FILING WITH REGISTRAR
CALMORE SERVICE STATION LIMITED
COMPANY INFORMATION
Directors
Mr R Dalton
Ms Janice McDonnell
Secretary
Ms Janice McDonnell
Company number
04017836
Registered office
128-132 Calmore Road
Totton
Southampton
Hampshire
England
SO40 8GQ
Accountants
HJS Chartered Accountants
12-14 Carlton Place
Southampton
Hampshire
England
SO15 2EA
CALMORE SERVICE STATION LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
CALMORE SERVICE STATION LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2018
31 January 2018
- 1 -
2018
2017
Notes
£
£
£
£
Fixed assets
Intangible assets
3
42,329
56,447
Tangible assets
4
29,408
29,857
Current assets
Stocks
103,759
123,260
Debtors
5
43,983
13,611
Cash at bank and in hand
53,949
38,960
201,691
175,831
Creditors: amounts falling due within one year
6
(69,055)
(59,515)
Net current assets
132,636
116,316
Total assets less current liabilities
204,373
202,620
Provisions for liabilities
(6,062)
(5,971)
Net assets
198,311
196,649
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
198,211
196,549
Total equity
198,311
196,649
CALMORE SERVICE STATION LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2018
31 January 2018
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 October 2018 and are signed on its behalf by:
Mr R Dalton
Director
Company Registration No. 04017836
CALMORE SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2018
- 3 -
1
Accounting policies
Company information

Calmore Service Station Limited is a private company limited by shares incorporated in England and Wales. The registered office is 128-132 Calmore Road, Totton, Southampton, Hampshire, England, SO40 8GQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

Turnover represents income receivable for the sale of motor vehicles which is recognised when the significant risks and rewards of ownership of the vehicle have transferred to the buyer.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the aquisition of a business in 2006, is being amortised evenly over its estimated useful life of fifteen years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.

Land and buildings Leasehold
10% Straight Line
Plant & machinery
15% reducing balance
Fixtures, fittings & equipment
15%  reducing balance
Computer equipment
15% reducing balance
Motor vehicles
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

CALMORE SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

CALMORE SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
1
Accounting policies
(Continued)
- 5 -
1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 12 (2017 - 12).

CALMORE SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2017 and 31 January 2018
211,672
Amortisation and impairment
At 1 February 2017
155,224
Amortisation charged for the year
14,119
At 31 January 2018
169,343
Carrying amount
At 31 January 2018
42,329
At 31 January 2017
56,447
CALMORE SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 7 -
4
Tangible fixed assets
Land and buildings Leasehold
Plant & machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 February 2017
6,260
45,644
15,637
11,309
875
79,725
Additions
1,099
2,999
-
-
-
4,098
At 31 January 2018
7,359
48,643
15,637
11,309
875
83,823
Depreciation and impairment
At 1 February 2017
415
28,997
10,910
8,672
875
49,869
Depreciation charged in the year
644
2,797
709
396
-
4,546
At 31 January 2018
1,059
31,794
11,619
9,068
875
54,415
Carrying amount
At 31 January 2018
6,300
16,849
4,018
2,241
-
29,408
At 31 January 2017
5,845
16,647
4,728
2,637
-
29,857
CALMORE SERVICE STATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2018
- 8 -
5
Debtors
2018
2017
Amounts falling due within one year:
£
£
Trade debtors
9,743
4,617
Other debtors
34,240
8,994
43,983
13,611
6
Creditors: amounts falling due within one year
2018
2017
£
£
Trade creditors
20,378
23,216
Corporation tax
9,110
6,324
Other taxation and social security
21,379
19,447
Other creditors
13,500
6,000
Accruals and deferred income
4,688
4,528
69,055
59,515
7
Called up share capital
2018
2017
£
£
Ordinary share capital
Issued and fully paid
75 Ordinary A of £1 each
75
75
25 Ordinary B of £1 each
25
25
100
100
8
Directors' transactions

Mr Ricky Dalton - Director

 

During the year the company maintained a current account with the director. At the balance sheet date a total of £34,240 (2017: £8,994) was owed to the company. Advances made during the year totalled £88,536 (2017: £90,634) , repayments totalled £63,370 (2017: £76,522). The loan account will be cleared through a large dividend on 6 April 2018.

2018-01-312017-02-01falseCCH SoftwareCCH Accounts Production 2018.220No description of principal activity29 October 2018Mr R DaltonMs Janice McDonnellMs Janice McDonnell040178362017-02-012018-01-3104017836bus:Director12017-02-012018-01-3104017836bus:CompanySecretaryDirector12017-02-012018-01-3104017836bus:CompanySecretary12017-02-012018-01-3104017836bus:Director22017-02-012018-01-3104017836bus:RegisteredOffice2017-02-012018-01-31040178362018-01-31040178362017-01-3104017836core:Goodwill2018-01-3104017836core:Goodwill2017-01-3104017836core:LandBuildingscore:LeasedAssetsHeldAsLessee2018-01-3104017836core:PlantMachinery2018-01-3104017836core:FurnitureFittings2018-01-3104017836core:ComputerEquipment2018-01-3104017836core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3104017836core:PlantMachinery2017-01-3104017836core:FurnitureFittings2017-01-3104017836core:ComputerEquipment2017-01-3104017836core:CurrentFinancialInstruments2018-01-3104017836core:CurrentFinancialInstruments2017-01-3104017836core:ShareCapital2018-01-3104017836core:ShareCapital2017-01-3104017836core:RetainedEarningsAccumulatedLosses2018-01-3104017836core:RetainedEarningsAccumulatedLosses2017-01-3104017836core:ShareCapitalOrdinaryShares2018-01-3104017836core:ShareCapitalOrdinaryShares2017-01-3104017836core:Goodwill2017-02-012018-01-3104017836core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-02-012018-01-3104017836core:PlantMachinery2017-02-012018-01-3104017836core:FurnitureFittings2017-02-012018-01-3104017836core:ComputerEquipment2017-02-012018-01-3104017836core:MotorVehicles2017-02-012018-01-31040178362016-02-012017-01-3104017836core:Goodwill2017-01-3104017836core:LandBuildingscore:LeasedAssetsHeldAsLessee2017-01-3104017836core:PlantMachinery2017-01-3104017836core:FurnitureFittings2017-01-3104017836core:ComputerEquipment2017-01-3104017836core:MotorVehicles2017-01-31040178362017-01-3104017836core:MotorVehicles2018-01-3104017836bus:OrdinaryShareClass12017-02-012018-01-3104017836bus:OrdinaryShareClass22017-02-012018-01-3104017836bus:OrdinaryShareClass12018-01-3104017836bus:OrdinaryShareClass22018-01-3104017836bus:PrivateLimitedCompanyLtd2017-02-012018-01-3104017836bus:FRS1022017-02-012018-01-3104017836bus:AuditExemptWithAccountantsReport2017-02-012018-01-3104017836bus:SmallCompaniesRegimeForAccounts2017-02-012018-01-3104017836bus:FullAccounts2017-02-012018-01-31xbrli:purexbrli:sharesiso4217:GBP