Cool Blades Limited - Period Ending 2018-02-28

Cool Blades Limited - Period Ending 2018-02-28


Cool Blades Limited 07512215 false 2017-03-01 2018-02-28 2018-02-28 The principal activity of the company is the wholesale and retail sale of hair and beauty products. Digita Accounts Production Advanced 6.21.8540.0 Software true 07512215 2017-03-01 2018-02-28 07512215 2018-02-28 07512215 bus:OrdinaryShareClass1 bus:CumulativeShares 2018-02-28 07512215 bus:OrdinaryShareClass2 bus:CumulativeShares 2018-02-28 07512215 core:RetainedEarningsAccumulatedLosses 2018-02-28 07512215 core:ShareCapital 2018-02-28 07512215 core:CurrentFinancialInstruments 2018-02-28 07512215 core:CurrentFinancialInstruments core:WithinOneYear 2018-02-28 07512215 core:Non-currentFinancialInstruments 2018-02-28 07512215 core:Non-currentFinancialInstruments core:AfterOneYear 2018-02-28 07512215 core:Goodwill 2018-02-28 07512215 core:FurnitureFittingsToolsEquipment 2018-02-28 07512215 core:MotorVehicles 2018-02-28 07512215 core:OtherPropertyPlantEquipment 2018-02-28 07512215 bus:SmallEntities 2017-03-01 2018-02-28 07512215 bus:AuditExemptWithAccountantsReport 2017-03-01 2018-02-28 07512215 bus:FullAccounts 2017-03-01 2018-02-28 07512215 bus:SmallCompaniesRegimeForAccounts 2017-03-01 2018-02-28 07512215 bus:RegisteredOffice 2017-03-01 2018-02-28 07512215 bus:Director1 2017-03-01 2018-02-28 07512215 bus:Director2 2017-03-01 2018-02-28 07512215 bus:Director3 2017-03-01 2018-02-28 07512215 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-03-01 2018-02-28 07512215 bus:OrdinaryShareClass2 bus:CumulativeShares 2017-03-01 2018-02-28 07512215 bus:PrivateLimitedCompanyLtd 2017-03-01 2018-02-28 07512215 core:Goodwill 2017-03-01 2018-02-28 07512215 core:FurnitureFittingsToolsEquipment 2017-03-01 2018-02-28 07512215 core:MotorVehicles 2017-03-01 2018-02-28 07512215 core:OtherPropertyPlantEquipment 2017-03-01 2018-02-28 07512215 core:PlantMachinery 2017-03-01 2018-02-28 07512215 core:Vehicles 2017-03-01 2018-02-28 07512215 countries:England 2017-03-01 2018-02-28 07512215 2017-02-28 07512215 core:Goodwill 2017-02-28 07512215 core:FurnitureFittingsToolsEquipment 2017-02-28 07512215 core:MotorVehicles 2017-02-28 07512215 core:OtherPropertyPlantEquipment 2017-02-28 07512215 2016-03-01 2017-02-28 07512215 2017-02-28 07512215 bus:OrdinaryShareClass1 bus:CumulativeShares 2017-02-28 07512215 bus:OrdinaryShareClass2 bus:CumulativeShares 2017-02-28 07512215 core:RetainedEarningsAccumulatedLosses 2017-02-28 07512215 core:ShareCapital 2017-02-28 07512215 core:CurrentFinancialInstruments 2017-02-28 07512215 core:CurrentFinancialInstruments core:WithinOneYear 2017-02-28 07512215 core:Non-currentFinancialInstruments 2017-02-28 07512215 core:Non-currentFinancialInstruments core:AfterOneYear 2017-02-28 07512215 core:FurnitureFittingsToolsEquipment 2017-02-28 07512215 core:MotorVehicles 2017-02-28 07512215 core:OtherPropertyPlantEquipment 2017-02-28 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 07512215

Cool Blades Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 28 February 2018

Crossley & Davis
Ground Floor Seneca House,
Links Point
Amy Johnson Way
Blackpool
FY4 2FF

 

Cool Blades Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

Cool Blades Limited

Company Information

Directors

Mrs J Bannister

Mr RHA Hughes

Mr BP Bannister

Registered office

Crane Hall House
Wyreside
Out Rawcliffe
Lancashire
PR3 6TT

Accountants

Crossley & Davis
Ground Floor Seneca House,
Links Point
Amy Johnson Way
Blackpool
FY4 2FF

 

Cool Blades Limited

(Registration number: 07512215)
Balance Sheet as at 28 February 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

28,283

29,546

Current assets

 

Stocks

6

574,744

502,000

Debtors

7

8,686

7,027

Cash at bank and in hand

 

72,065

32,545

 

655,495

541,572

Creditors: Amounts falling due within one year

8

(465,927)

(405,556)

Net current assets

 

189,568

136,016

Total assets less current liabilities

 

217,851

165,562

Creditors: Amounts falling due after more than one year

8

-

(39,597)

Provisions for liabilities

(5,374)

(5,909)

Net assets

 

212,477

120,056

Capital and reserves

 

Called up share capital

9

280

280

Profit and loss account

212,197

119,776

Total equity

 

212,477

120,056

For the financial year ending 28 February 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Cool Blades Limited

(Registration number: 07512215)
Balance Sheet as at 28 February 2018

Approved and authorised by the Board on 28 September 2018 and signed on its behalf by:
 

.........................................

Mr BP Bannister
Director

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

1

General information

The address of its registered office is:
Crane Hall House
Wyreside
Out Rawcliffe
Lancashire
PR3 6TT

These financial statements were authorised for issue by the Board on 28 September 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

5 Years straight line

Fixtures and fittings

20% reducing balance

Motor vehicles

20% reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 10 (2017 - 5).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 March 2017

60,000

60,000

At 28 February 2018

60,000

60,000

Amortisation

At 1 March 2017

60,000

60,000

At 28 February 2018

60,000

60,000

Carrying amount

At 28 February 2018

-

-

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2017 - £Nil).
 

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

5

Tangible assets

Fixtures and fittings
 £

Motor vehicles
 £

Plant and equipment
 £

Total
£

Cost or valuation

At 1 March 2017

69,428

4,000

3,105

76,533

Additions

3,397

-

2,650

6,047

At 28 February 2018

72,825

4,000

5,755

82,580

Depreciation

At 1 March 2017

43,079

2,951

957

46,987

Charge for the year

5,949

210

1,151

7,310

At 28 February 2018

49,028

3,161

2,108

54,297

Carrying amount

At 28 February 2018

23,797

839

3,647

28,283

At 28 February 2017

26,349

1,049

2,148

29,546

6

Stocks

2018
£

2017
£

Raw materials and consumables

574,744

502,000

7

Debtors

2018
£

2017
£

Trade debtors

21

1,988

Prepayments

8,619

5,039

Other debtors

46

-

8,686

7,027

8

Creditors

Creditors: amounts falling due within one year

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

10

-

29,555

Trade creditors

 

234,068

167,152

Taxation and social security

 

50,940

44,748

Accruals and deferred income

 

2,904

3,095

Other creditors

 

178,015

161,006

 

465,927

405,556

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

10

-

39,597

9

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary A of £1 each

210

210

210

210

Ordinary B of £1 each

70

70

70

70

 

280

280

280

280

10

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Bank borrowings

-

39,597

 

Cool Blades Limited

Notes to the Financial Statements for the Year Ended 28 February 2018

2018
£

2017
£

Current loans and borrowings

Bank borrowings

-

22,196

Bank overdrafts

-

7,359

-

29,555

11

Related party transactions

Directors' remuneration

The directors' remuneration for the year was as follows:

2018
£

2017
£

Remuneration

24,456

24,192