ACCOUNTS - Final Accounts preparation

ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-07-312017-07-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-07-01 08093846 2016-07-01 2017-07-31 08093846 2015-07-01 2016-06-30 08093846 2017-07-31 08093846 2016-06-30 08093846 c:Director1 2016-07-01 2017-07-31 08093846 d:PlantMachinery 2016-07-01 2017-07-31 08093846 d:PlantMachinery 2017-07-31 08093846 d:PlantMachinery 2016-06-30 08093846 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-07-31 08093846 d:CurrentFinancialInstruments 2017-07-31 08093846 d:CurrentFinancialInstruments 2016-06-30 08093846 d:Non-currentFinancialInstruments 2017-07-31 08093846 d:CurrentFinancialInstruments d:WithinOneYear 2017-07-31 08093846 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 08093846 d:Non-currentFinancialInstruments d:AfterOneYear 2017-07-31 08093846 d:ShareCapital 2017-07-31 08093846 d:ShareCapital 2016-06-30 08093846 d:RetainedEarningsAccumulatedLosses 2017-07-31 08093846 d:RetainedEarningsAccumulatedLosses 2016-06-30 08093846 c:FRS102 2016-07-01 2017-07-31 08093846 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-07-31 08093846 c:FullAccounts 2016-07-01 2017-07-31 08093846 c:PrivateLimitedCompanyLtd 2016-07-01 2017-07-31 iso4217:GBP xbrli:pure

Registered number: 08093846
















FLOW MOBILE LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE PERIOD ENDED 31 JULY 2017

































FLOW MOBILE LTD
REGISTERED NUMBER:08093846

STATEMENT OF FINANCIAL POSITION
AS AT 31 JULY 2017

31 July
30 June
2017
2016
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
11,058
8,357

  
11,058
8,357

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
74,161
45,080

Cash at bank and in hand
 6 
23,569
7,865

  
97,730
52,945

Creditors: amounts falling due within one year
 7 
(108,205)
(39,937)

NET CURRENT (LIABILITIES)/ASSETS
  
 
 
(10,475)
 
 
13,008

TOTAL ASSETS LESS CURRENT LIABILITIES
  
583
21,365

Creditors: amounts falling due after more than one year
 8 
(11,643)
-

PROVISIONS FOR LIABILITIES
  

Deferred tax
  
-
(1,671)

NET (LIABILITIES)/ASSETS
  
(11,060)
19,694

Page 1


FLOW MOBILE LTD
REGISTERED NUMBER:08093846
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 JULY 2017

31 July
30 June
2017
2016
Note
£
£

CAPITAL AND RESERVES
  

Called up share capital 
 9 
1
1

Profit and loss account
  
(11,061)
19,693

  
(11,060)
19,694


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 





Mr K S Bath
Director

Date: 25 October 2018

The notes on pages 3 to 8 form part of these financial statements.

Page 2


FLOW MOBILE LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2017

1.ACCOUNTING POLICIES

 
1.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The financial statements use British Pounds Sterling as the presentation currency, and are rounded to the nearest £1 throughout.

The following principal accounting policies have been applied:

 
1.2

GOING CONCERN

The financial statements have been prepared on a going concern basis, which assumes the continued support of the company's director and principal shareholder.

 
1.3

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.4

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.5

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the period in which they are incurred.

Page 3


FLOW MOBILE LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2017

1.ACCOUNTING POLICIES (continued)

 
1.6

CURRENT AND DEFERRED TAXATION

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
1.7

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
33% and 20% on reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
1.8

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4


FLOW MOBILE LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2017

1.ACCOUNTING POLICIES (continued)

 
1.9

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.10

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.11

PROVISIONS FOR LIABILITIES

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

 
1.12

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.13

DIVIDENDS

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


2.


GENERAL INFORMATION

Flow Mobile Ltd is a private company limited by shares, registered in England and Wales, registered number 08093846.  The registered office is Trevenna House, 11 Trevenna Terrace, Newquay, Cornwall , TR7 1LJ.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the period was 7 (2016: 6).

Page 5


FLOW MOBILE LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2017

4.


TANGIBLE FIXED ASSETS







Plant and machinery

£



COST OR VALUATION


At 1 July 2016
19,727


Additions
8,638



At 31 July 2017

28,365



DEPRECIATION


At 1 July 2016
11,370


Charge for the period on owned assets
5,937



At 31 July 2017

17,307



NET BOOK VALUE



At 31 July 2017
11,058



At 30 June 2016
8,357


5.


DEBTORS

31 July
30 June
2017
2016
£
£


Trade debtors
14,279
15,858

Other debtors
40,164
-

Prepayments and accrued income
14,319
319

Amounts recoverable on contracts
1,250
28,903

Deferred taxation
4,149
-

74,161
45,080


Page 6


FLOW MOBILE LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2017

6.


CASH AND CASH EQUIVALENTS

31 July
30 June
2017
2016
£
£

Cash at bank and in hand
23,569
7,865

23,569
7,865



7.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31 July
30 June
2017
2016
£
£

Other loans
16,224
-

Trade creditors
19,926
1,788

Corporation tax
9,302
12,975

Other taxation and social security
35,081
12,633

Other creditors
-
8,042

Accruals and deferred income
27,672
4,499

108,205
39,937



8.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

31 July
30 June
2017
2016
£
£

Other loans
11,643
-

11,643
-



9.


SHARE CAPITAL

31 July
30 June
2017
2016
£
£
ALLOTTED, CALLED UP AND FULLY PAID



1 (2016: 1) Ordinary share of £1.00
1
1


Page 7


FLOW MOBILE LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 JULY 2017

10.


TRANSACTIONS WITH DIRECTORS

At the period end, the company was owed £40,164 by Mr K S Bath, the director.  The account was interest free, and the year end balance represents the maximum amount owed during the period.


11.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 8