Prior Analytics Limited - Period Ending 2018-01-31

Prior Analytics Limited - Period Ending 2018-01-31


Prior Analytics Limited 03641722 false 2017-02-01 2018-01-31 2018-01-31 The principal activity of the company is customer relationship management consulting Digita Accounts Production Advanced 6.21.8540.0 Software true 03641722 2017-02-01 2018-01-31 03641722 2018-01-31 03641722 bus:OrdinaryShareClass1 2018-01-31 03641722 core:CapitalRedemptionReserve 2018-01-31 03641722 core:RetainedEarningsAccumulatedLosses 2018-01-31 03641722 core:ShareCapital 2018-01-31 03641722 core:CurrentFinancialInstruments 2018-01-31 03641722 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 03641722 core:Non-currentFinancialInstruments 2018-01-31 03641722 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 03641722 core:FurnitureFittingsToolsEquipment 2018-01-31 03641722 core:MotorVehicles 2018-01-31 03641722 bus:SmallEntities 2017-02-01 2018-01-31 03641722 bus:AuditExemptWithAccountantsReport 2017-02-01 2018-01-31 03641722 bus:FullAccounts 2017-02-01 2018-01-31 03641722 bus:SmallCompaniesRegimeForAccounts 2017-02-01 2018-01-31 03641722 bus:RegisteredOffice 2017-02-01 2018-01-31 03641722 bus:Director1 2017-02-01 2018-01-31 03641722 bus:OrdinaryShareClass1 2017-02-01 2018-01-31 03641722 bus:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 03641722 core:FurnitureFittingsToolsEquipment 2017-02-01 2018-01-31 03641722 core:MotorVehicles 2017-02-01 2018-01-31 03641722 countries:AllCountries 2017-02-01 2018-01-31 03641722 2017-01-31 03641722 core:FurnitureFittingsToolsEquipment 2017-01-31 03641722 core:MotorVehicles 2017-01-31 03641722 2016-02-01 2017-01-31 03641722 2017-01-31 03641722 bus:OrdinaryShareClass1 2017-01-31 03641722 core:CapitalRedemptionReserve 2017-01-31 03641722 core:RetainedEarningsAccumulatedLosses 2017-01-31 03641722 core:ShareCapital 2017-01-31 03641722 core:CurrentFinancialInstruments 2017-01-31 03641722 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 03641722 core:Non-currentFinancialInstruments 2017-01-31 03641722 core:Non-currentFinancialInstruments core:AfterOneYear 2017-01-31 03641722 core:FurnitureFittingsToolsEquipment 2017-01-31 03641722 core:MotorVehicles 2017-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03641722

Prior Analytics Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2018

Thomas Alexander & Co Ltd
590 Green Lanes
Palmers Green
London
N13 5RY

 

Prior Analytics Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 8

 

Prior Analytics Limited

Company Information

Director

C Robinson

Registered office

590 Green Lanes
Palmers Green
London
N13 5RY

Accountants

Thomas Alexander & Co Ltd
590 Green Lanes
Palmers Green
London
N13 5RY

 

Prior Analytics Limited

(Registration number: 03641722)
Balance Sheet as at 31 January 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

5,312

8,126

Current assets

 

Debtors

5

94,826

84,231

Cash at bank and in hand

 

114,089

160,408

 

208,915

244,639

Creditors: Amounts falling due within one year

6

(132,027)

(113,825)

Net current assets

 

76,888

130,814

Total assets less current liabilities

 

82,200

138,940

Creditors: Amounts falling due after more than one year

6

-

(6,421)

Net assets

 

82,200

132,519

Capital and reserves

 

Called up share capital

7

57

57

Capital redemption reserve

63

63

Profit and loss account

82,080

132,399

Total equity

 

82,200

132,519

For the financial year ending 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Prior Analytics Limited

(Registration number: 03641722)
Balance Sheet as at 31 January 2018

Approved and authorised by the director on 11 October 2018
 

.........................................

C Robinson
Director

 

Prior Analytics Limited

Notes to the Financial Statements for the Year Ended 31 January 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
590 Green Lanes
Palmers Green
London
N13 5RY

The principal place of business is:
Suite 1.7
7 St Johns Road
Isleworth
Middlesex
TW7 6NH

These financial statements were authorised for issue by the director on 11 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Prior Analytics Limited

Notes to the Financial Statements for the Year Ended 31 January 2018

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures & fittings

20% straight line

Motor vehicles

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Prior Analytics Limited

Notes to the Financial Statements for the Year Ended 31 January 2018

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 4 (2017 - 4).

 

Prior Analytics Limited

Notes to the Financial Statements for the Year Ended 31 January 2018

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 February 2017

216,465

10,375

226,840

At 31 January 2018

216,465

10,375

226,840

Depreciation

At 1 February 2017

214,979

3,735

218,714

Charge for the year

1,486

1,328

2,814

At 31 January 2018

216,465

5,063

221,528

Carrying amount

At 31 January 2018

-

5,312

5,312

At 31 January 2017

1,486

6,640

8,126

5

Debtors

2018
£

2017
£

Trade debtors

81,146

71,097

Other debtors

13,680

13,134

94,826

84,231

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank loans and overdrafts

8

-

1,226

Trade creditors

 

14,033

23,806

Taxation and social security

 

7,418

9,728

Accruals and deferred income

 

68,638

22,350

Other creditors

 

31,653

42,000

Corporation tax liability

 

10,285

14,715

 

132,027

113,825

Creditors: amounts falling due after more than one year

 

Prior Analytics Limited

Notes to the Financial Statements for the Year Ended 31 January 2018

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

8

-

6,421

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

57

57

57

57

         

8

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

-

6,421

2018
£

2017
£

Current loans and borrowings

Finance lease liabilities

-

1,226

9

Dividends

   

2018

 

2017

   

£

 

£

Interim dividend of £1,570.18 (2017 - £1,517.54) per ordinary share

 

89,500

 

86,500

10

Related party transactions

Included in other creditors at the year end is an amount of £31,605 owed to C Robinson, the director of the company.