Waverley Contract & Supply Limited - Accounts to registrar (filleted) - small 18.2

Waverley Contract & Supply Limited - Accounts to registrar (filleted) - small 18.2


IRIS Accounts Production v18.3.0.592 07549979 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure075499792017-03-31075499792018-03-31075499792017-04-012018-03-31075499792016-03-31075499792016-04-012017-03-31075499792017-03-3107549979ns15:EnglandWales2017-04-012018-03-3107549979ns14:PoundSterling2017-04-012018-03-3107549979ns10:Director12017-04-012018-03-3107549979ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3107549979ns10:SmallEntities2017-04-012018-03-3107549979ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3107549979ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3107549979ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3107549979ns10:FullAccounts2017-04-012018-03-310754997912017-04-012018-03-3107549979ns10:Director22017-04-012018-03-3107549979ns10:Director32017-04-012018-03-3107549979ns10:Director42017-04-012018-03-3107549979ns10:CompanySecretary12017-04-012018-03-3107549979ns10:RegisteredOffice2017-04-012018-03-3107549979ns5:CurrentFinancialInstruments2018-03-3107549979ns5:CurrentFinancialInstruments2017-03-3107549979ns5:Non-currentFinancialInstruments2018-03-3107549979ns5:Non-currentFinancialInstruments2017-03-3107549979ns5:ShareCapital2018-03-3107549979ns5:ShareCapital2017-03-3107549979ns5:RetainedEarningsAccumulatedLosses2018-03-3107549979ns5:RetainedEarningsAccumulatedLosses2017-03-3107549979ns5:NetGoodwill2017-04-012018-03-3107549979ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3107549979ns5:ComputerSoftware2017-04-012018-03-3107549979ns5:FurnitureFittings2017-04-012018-03-3107549979ns5:MotorVehicles2017-04-012018-03-3107549979ns5:NetGoodwill2017-03-3107549979ns5:IntangibleAssetsOtherThanGoodwill2017-03-3107549979ns5:NetGoodwill2018-03-3107549979ns5:IntangibleAssetsOtherThanGoodwill2018-03-3107549979ns5:NetGoodwill2017-03-3107549979ns5:IntangibleAssetsOtherThanGoodwill2017-03-3107549979ns5:FurnitureFittings2017-03-3107549979ns5:MotorVehicles2017-03-3107549979ns5:FurnitureFittings2018-03-3107549979ns5:MotorVehicles2018-03-3107549979ns5:FurnitureFittings2017-03-3107549979ns5:MotorVehicles2017-03-3107549979ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-03-3107549979ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3107549979ns5:LeasedAssetsHeldAsLessee2017-03-3107549979ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3107549979ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-04-012018-03-3107549979ns5:LeasedAssetsHeldAsLessee2017-04-012018-03-3107549979ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2018-03-3107549979ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3107549979ns5:LeasedAssetsHeldAsLessee2018-03-3107549979ns5:FurnitureFittingsns5:LeasedAssetsHeldAsLessee2017-03-3107549979ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3107549979ns5:LeasedAssetsHeldAsLessee2017-03-3107549979ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3107549979ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3107549979ns5:Secured2018-03-3107549979ns5:Secured2017-03-3107549979ns5:AcceleratedTaxDepreciationDeferredTax2018-03-3107549979ns5:AcceleratedTaxDepreciationDeferredTax2017-03-3107549979ns5:DeferredTaxation2017-03-3107549979ns5:DeferredTaxation2017-04-012018-03-3107549979ns5:DeferredTaxation2018-03-31


REGISTERED NUMBER: 07549979 (England and Wales)















Financial Statements

for the Year Ended 31 March 2018

for

Waverley Contract & Supply Limited

Waverley Contract & Supply Limited (Registered number: 07549979)






Contents of the Financial Statements
for the Year Ended 31 March 2018




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Waverley Contract & Supply Limited

Company Information
for the Year Ended 31 March 2018







DIRECTORS: J James
G James
D James
B James





SECRETARY: B James





REGISTERED OFFICE: Rowan House
Guildford Road Trading Estate
Farnham
Surrey
GU9 9PZ





REGISTERED NUMBER: 07549979 (England and Wales)





ACCOUNTANTS: Barnbrook Sinclair
Chartered Accountants
Chancery House
30 St Johns Road
Woking
Surrey
GU21 7SA

Waverley Contract & Supply Limited (Registered number: 07549979)

Statement of Financial Position
31 March 2018

31/3/18 31/3/17
Notes £    £   
FIXED ASSETS
Intangible assets 5 798,281 792,400
Property, plant and equipment 6 332,623 221,221
1,130,904 1,013,621

CURRENT ASSETS
Inventories 623,979 448,830
Debtors 7 586,444 489,524
Prepayments and accrued income 514,111 718,569
Cash at bank 691 7,810
1,725,225 1,664,733
CREDITORS
Amounts falling due within one year 8 (1,275,807 ) (1,065,588 )
NET CURRENT ASSETS 449,418 599,145
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,580,322

1,612,766

CREDITORS
Amounts falling due after more than one
year

9

(393,103

)

(501,010

)

PROVISIONS FOR LIABILITIES 11 (56,611 ) (35,188 )
NET ASSETS 1,130,608 1,076,568

CAPITAL AND RESERVES
Called up share capital 1,000 1,000
Retained earnings 1,129,608 1,075,568
SHAREHOLDERS' FUNDS 1,130,608 1,076,568

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Waverley Contract & Supply Limited (Registered number: 07549979)

Statement of Financial Position - continued
31 March 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors on 30 August 2018 and were signed on its behalf by:





G James - Director


Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements
for the Year Ended 31 March 2018

1. STATUTORY INFORMATION

Waverley Contract & Supply Limited is a private company, limited by shares , registered in England and Wales.
The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, representing the excess of the purchase price compared with the fair value of net assets acquired, is
capitalised and written off evenly over the number of years which, in the opinion of the directors, represents the
goodwill's useful economic life, as follows:-

Goodwill paid on incorporation - 20 years

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of four years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Fixtures, fittings & equipment - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks and work in progress
Stocks and work in progress are valued at the lower of cost and net realisable value. Cost of finished goods and
work in progress includes overheads appropriate to the stage of manufacture. Net realisable value is based upon
estimated selling price less further costs expected to be incurred to completion and disposal. Provision is made
for obsolete and slow-moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.


Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

3. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the
statement of financial position date. Transactions in foreign currencies are translated into sterling at the rate of
exchange ruling at the date of transaction. Exchange differences are taken to the income statement.

Hire purchase and leasing commitments
Where assets are financed by leasing agreements that give rights approximating to ownership ("finance leases"),
the assets are treated as if they had been purchased outright. The amount capitalised is the present value of the
minimum lease payments payable during the lease term. The corresponding leasing commitments are shown as
obligations to the lessor.

Lease payments are treated as consisting of capital and interest elements, and the interest is charged to the profit
and loss account in proportion to the remaining balance outstanding.

All other leases are "operating leases" and the annual rentals are charged to the income statement on a straight
line basis over the lease term.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to the income statement in the period to which they relate.

4. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 42 (2017 - 38 ) .

Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

5. INTANGIBLE FIXED ASSETS
Other
intangible
Goodwill assets Totals
£    £    £   
Cost
At 1 April 2017 1,197,000 - 1,197,000
Additions - 35,450 35,450
Reclassification/transfer - 28,360 28,360
At 31 March 2018 1,197,000 63,810 1,260,810
Amortisation
At 1 April 2017 404,600 - 404,600
Charge for year 56,600 1,329 57,929
At 31 March 2018 461,200 1,329 462,529
Net book value
At 31 March 2018 735,800 62,481 798,281
At 31 March 2017 792,400 - 792,400

6. PROPERTY, PLANT AND EQUIPMENT
Fixtures,
fittings Motor
& equipment vehicles Totals
£    £    £   
Cost
At 1 April 2017 298,012 54,976 352,988
Additions 195,980 48,887 244,867
Disposals (8,241 ) (15,712 ) (23,953 )
Reclassification/transfer (28,360 ) - (28,360 )
At 31 March 2018 457,391 88,151 545,542
Depreciation
At 1 April 2017 111,706 20,061 131,767
Charge for year 75,842 16,698 92,540
Eliminated on disposal (5,792 ) (5,596 ) (11,388 )
At 31 March 2018 181,756 31,163 212,919
Net book value
At 31 March 2018 275,635 56,988 332,623
At 31 March 2017 186,306 34,915 221,221

Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

6. PROPERTY, PLANT AND EQUIPMENT - continued

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Fixtures,
fittings Motor
& equipment vehicles Totals
£    £    £   
Cost
At 1 April 2017 97,453 54,976 152,429
Additions 137,343 48,887 186,230
Disposals - (15,712 ) (15,712 )
At 31 March 2018 234,796 88,151 322,947
Depreciation
At 1 April 2017 27,493 20,061 47,554
Charge for year 48,964 16,698 65,662
Eliminated on disposal - (5,596 ) (5,596 )
At 31 March 2018 76,457 31,163 107,620
Net book value
At 31 March 2018 158,339 56,988 215,327
At 31 March 2017 69,960 34,915 104,875

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/18 31/3/17
£    £   
Trade debtors 583,593 438,385
Other debtors 2,851 51,139
586,444 489,524

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/18 31/3/17
£    £   
Bank loans and overdrafts 105,092 52,327
Hire purchase contracts 65,562 44,715
Trade creditors 629,665 508,260
Taxation and social security 221,678 342,982
Other creditors 253,810 117,304
1,275,807 1,065,588

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/18 31/3/17
£    £   
Hire purchase contracts 121,103 26,010
Other creditors 272,000 475,000
393,103 501,010

Waverley Contract & Supply Limited (Registered number: 07549979)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2018

10. SECURED DEBTS

The following secured debts are included within creditors:

31/3/18 31/3/17
£    £   
Bank overdrafts 105,092 52,327
Hire purchase contracts 186,665 70,725
291,757 123,052

11. PROVISIONS FOR LIABILITIES
31/3/18 31/3/17
£    £   
Deferred tax
Accelerated capital allowances 56,611 35,188

Deferred
tax
£   
Balance at 1 April 2017 35,188
Charge to Income Statement during year 21,423
Balance at 31 March 2018 56,611

12. CAPITAL COMMITMENTS
31/3/18 31/3/17
£    £   
Contracted but not provided for in the
financial statements - 177,715

13. OTHER FINANCIAL COMMITMENTS

At the balance sheet date the company had total future financial commitments under operating leases which are
not included in the balance sheet totalling £378,253 (2017: £158,206).