Forza GB (Great Britain) Ltd - Period Ending 2018-01-31

Forza GB (Great Britain) Ltd - Period Ending 2018-01-31


Forza GB (Great Britain) Ltd 06461837 false 2017-02-01 2018-01-31 2018-01-31 The principal activity of the company is that of maintenance & repair of motor vehicles Digita Accounts Production Advanced 6.24.8820.0 Software true 06461837 2017-02-01 2018-01-31 06461837 2018-01-31 06461837 bus:Director1 1 2018-01-31 06461837 bus:OrdinaryShareClass1 2018-01-31 06461837 core:RetainedEarningsAccumulatedLosses 2018-01-31 06461837 core:ShareCapital 2018-01-31 06461837 core:CurrentFinancialInstruments core:WithinOneYear 2018-01-31 06461837 core:Non-currentFinancialInstruments core:AfterOneYear 2018-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2018-01-31 06461837 bus:SmallEntities 2017-02-01 2018-01-31 06461837 bus:AuditExemptWithAccountantsReport 2017-02-01 2018-01-31 06461837 bus:AbridgedAccounts 2017-02-01 2018-01-31 06461837 bus:RegisteredOffice 2017-02-01 2018-01-31 06461837 bus:CompanySecretary1 2017-02-01 2018-01-31 06461837 bus:Director1 2017-02-01 2018-01-31 06461837 bus:Director1 1 2017-02-01 2018-01-31 06461837 bus:OrdinaryShareClass1 2017-02-01 2018-01-31 06461837 bus:PrivateLimitedCompanyLtd 2017-02-01 2018-01-31 06461837 bus:Agent1 2017-02-01 2018-01-31 06461837 core:RetainedEarningsAccumulatedLosses 2017-02-01 2018-01-31 06461837 core:ShareCapital 2017-02-01 2018-01-31 06461837 core:OtherPropertyPlantEquipment 2017-02-01 2018-01-31 06461837 core:ToolsEquipment 2017-02-01 2018-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-02-01 2018-01-31 06461837 countries:AllCountries 2017-02-01 2018-01-31 06461837 2017-01-31 06461837 core:RetainedEarningsAccumulatedLosses 2017-01-31 06461837 core:ShareCapital 2017-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-01-31 06461837 2016-02-01 2017-01-31 06461837 2017-01-31 06461837 bus:Director1 1 2017-01-31 06461837 bus:OrdinaryShareClass1 2017-01-31 06461837 core:RetainedEarningsAccumulatedLosses 2017-01-31 06461837 core:ShareCapital 2017-01-31 06461837 core:CurrentFinancialInstruments core:WithinOneYear 2017-01-31 06461837 core:Non-currentFinancialInstruments core:AfterOneYear 2017-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2017-01-31 06461837 bus:Director1 1 2016-02-01 2017-01-31 06461837 bus:OrdinaryShareClass1 2016-02-01 2017-01-31 06461837 core:RetainedEarningsAccumulatedLosses 2016-02-01 2017-01-31 06461837 core:ShareCapital 2016-02-01 2017-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-02-01 2017-01-31 06461837 2016-01-31 06461837 core:RetainedEarningsAccumulatedLosses 2016-01-31 06461837 core:ShareCapital 2016-01-31 06461837 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2016-01-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 06461837

Forza GB (Great Britain) Ltd

Annual Report and Unaudited Abridged Financial Statements

for the Year Ended 31 January 2018

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

 

Forza GB (Great Britain) Ltd

Contents

Company Information

1

Director's Report

2

Accountants' Report

3

Abridged Profit and Loss Account

4

Statement of Comprehensive Income

5

Abridged Balance Sheet

6 to 7

Statement of Changes in Equity

8

Notes to the Abridged Financial Statements

9 to 15

 

Forza GB (Great Britain) Ltd

Company Information

Director

Mr SP Martin

Company secretary

Mrs JL Martin

Registered office

Unit 16c
Norman Way
Severnbridge Industrial Est
Caldicot
NP26 5PT

Accountants

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

 

Forza GB (Great Britain) Ltd

Director's Report for the Year Ended 31 January 2018

The director presents his report and the abridged financial statements for the year ended 31 January 2018.

Director of the company

The director who held office during the year was as follows:

Mr SP Martin

Principal activity

The principal activity of the company is that of maintenance & repair of motor vehicles

Small companies provision statement

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved by the director on 23 October 2018 and signed on its behalf by:

.........................................
Mrs JL Martin
Company secretary

 

Chartered Certified Accountants' Report to the Director on the Preparation of the Unaudited Statutory Accounts of
Forza GB (Great Britain) Ltd
for the Year Ended 31 January 2018

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Forza GB (Great Britain) Ltd for the year ended 31 January 2018 as set out on pages 4 to 15 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at
http://www.accaglobal.com/gb/en/discover/public-value/rulebook.html.

This report is made solely to the Board of Directors of Forza GB (Great Britain) Ltd, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Forza GB (Great Britain) Ltd and state those matters that we have agreed to state to the Board of Directors of Forza GB (Great Britain) Ltd, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at
http://www.accaglobal.com/gb/en/technical-activities/technical-resources-search/2009/
october/factsheet-163-audit-exempt-companies.html. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Forza GB (Great Britain) Ltd and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Forza GB (Great Britain) Ltd has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Forza GB (Great Britain) Ltd. You consider that Forza GB (Great Britain) Ltd is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Forza GB (Great Britain) Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

Makinson & Co.
Chartered Certified Accountants
1 Hill Street
Lydney
Glos
GL15 5HB

24 October 2018

 

Forza GB (Great Britain) Ltd

Abridged Profit and Loss Account for the Year Ended 31 January 2018

Note

2018
£

2017
£

Gross profit

 

171,333

185,468

Administrative expenses

 

(140,638)

(169,326)

Other interest receivable and similar income

 

1

9

Interest payable and similar expenses

 

(11,649)

(6,703)

Profit before tax

4

19,047

9,448

Taxation

 

(3,516)

(1,764)

Profit for the financial year

 

15,531

7,684

The above results were derived from continuing operations.

The company has no recognised gains or losses for the year other than the results above.

 

Forza GB (Great Britain) Ltd

Statement of Comprehensive Income for the Year Ended 31 January 2018

2018
£

2017
£

Profit for the year

15,531

7,684

Total comprehensive income for the year

15,531

7,684

 

Forza GB (Great Britain) Ltd

(Registration number: 06461837)
Abridged Balance Sheet as at 31 January 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

5

26,877

28,123

Current assets

 

Stocks

6

58,000

59,000

Debtors

31,091

17,216

Cash at bank and in hand

 

3,010

59

 

92,101

76,275

Prepayments and accrued income

 

5,019

5,290

Creditors: Amounts falling due within one year

(73,547)

(67,596)

Net current assets

 

23,573

13,969

Total assets less current liabilities

 

50,450

42,092

Creditors: Amounts falling due after more than one year

(26,813)

(27,873)

Provisions for liabilities

(4,579)

(2,244)

Accruals and deferred income

 

(2,936)

(3,384)

Net assets

 

16,122

8,591

Capital and reserves

 

Called up share capital

190

190

Profit and loss account

15,932

8,401

Total equity

 

16,122

8,591

 

Forza GB (Great Britain) Ltd

(Registration number: 06461837)
Abridged Balance Sheet as at 31 January 2018

For the financial year ending 31 January 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

All of the company’s members have consented to the preparation of an Abridged Profit and Loss Account and an Abridged Balance Sheet in accordance with Section 444(2A) of the Companies Act 2006.

Approved and authorised by the director on 23 October 2018
 

.........................................

Mr SP Martin

Director

 

Forza GB (Great Britain) Ltd

Statement of Changes in Equity for the Year Ended 31 January 2018

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2017

190

8,401

8,591

Profit for the year

-

15,531

15,531

Total comprehensive income

-

15,531

15,531

Dividends

-

(8,000)

(8,000)

At 31 January 2018

190

15,932

16,122

Share capital
£

Profit and loss account
£

Total
£

At 1 February 2016

190

9,217

9,407

Profit for the year

-

7,684

7,684

Total comprehensive income

-

7,684

7,684

Dividends

-

(8,500)

(8,500)

At 31 January 2017

190

8,401

8,591

 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Unit 16c
Norman Way
Severnbridge Industrial Est
Caldicot
NP26 5PT

These financial statements were authorised for issue by the director on 23 October 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These abridged financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These abridged financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Other tangible assets

15%-25% reducing balance

Leased assets

Straight line over the length of the lease

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 7 (2017 - 8).

4

Profit before tax

Arrived at after charging/(crediting)

2018
£

2017
£

Depreciation expense

6,005

5,638

 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

5

Tangible assets

Total
£

Cost or valuation

At 1 February 2017

85,032

Additions

4,910

Disposals

(1,000)

At 31 January 2018

88,942

Depreciation

At 1 February 2017

56,909

Charge for the year

6,005

Eliminated on disposal

(849)

At 31 January 2018

62,065

Carrying amount

At 31 January 2018

26,877

At 31 January 2017

28,123

6

Stocks

2018
£

2017
£

Other inventories

58,000

59,000

7

Share capital

Allotted, called up and fully paid shares

 

2018

2017

 

No.

£

No.

£

Ordinary of £1 each

190

190

190

190

         
 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

8

Dividends

Interim dividends paid

   

2018
£

 

2017
£

Interim dividend of £42.11 (2017 - £44.74) per each Ordinary share

 

8,000

 

8,500

         

9

Related party transactions

Key management compensation

2018
£

2017
£

Salaries and other short term employee benefits

12,838

12,978

Other long-term benefits

70

59

12,908

13,037

Transactions with directors

2018

At 1 February 2017
£

Advances to directors
£

Repayments by director
£

At 31 January 2018
£

Mr SP Martin

Loan

7,203

22,596

(10,400)

19,399

         
       

 

2017

At 1 February 2016
£

Advances to directors
£

Repayments by director
£

At 31 January 2017
£

Mr SP Martin

Loan

6,929

8,774

(8,500)

7,203

         
       

 

Directors' remuneration

The director's remuneration for the year was as follows:

2018
£

2017
£

Remuneration

12,838

12,978

Contributions paid to money purchase schemes

69

59

12,907

13,037

 

Forza GB (Great Britain) Ltd

Notes to the Abridged Financial Statements for the Year Ended 31 January 2018

Dividends paid to directors

 

2018
£

2017
£

Mr SP Martin

   

Interim dividend

4,211

4,474

     
         

 

Loans to related parties

2018

Key management
£

At start of period

7,203

Advanced

22,596

Repaid

(10,400)

At end of period

19,399

2017

Key management
£

At start of period

6,929

Advanced

8,774

Repaid

(8,500)

At end of period

7,203