Hub Multimedia Limited - Period Ending 2018-03-31

Hub Multimedia Limited - Period Ending 2018-03-31


Hub Multimedia Limited 08017107 false 2017-04-01 2018-03-31 2018-03-31 The principal activity of the company is Website Design Digita Accounts Production Advanced 6.21.8540.0 Software true true 08017107 2017-04-01 2018-03-31 08017107 2018-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2018-03-31 08017107 core:ShareCapital 2018-03-31 08017107 core:CurrentFinancialInstruments 2018-03-31 08017107 core:CurrentFinancialInstruments core:WithinOneYear 2018-03-31 08017107 core:Non-currentFinancialInstruments 2018-03-31 08017107 core:Non-currentFinancialInstruments core:AfterOneYear 2018-03-31 08017107 core:MotorVehicles 2018-03-31 08017107 core:OfficeEquipment 2018-03-31 08017107 bus:SmallEntities 2017-04-01 2018-03-31 08017107 bus:AuditExemptWithAccountantsReport 2017-04-01 2018-03-31 08017107 bus:FullAccounts 2017-04-01 2018-03-31 08017107 bus:SmallCompaniesRegimeForAccounts 2017-04-01 2018-03-31 08017107 bus:RegisteredOffice 2017-04-01 2018-03-31 08017107 bus:Director1 2017-04-01 2018-03-31 08017107 bus:PrivateLimitedCompanyLtd 2017-04-01 2018-03-31 08017107 core:ComputerEquipment 2017-04-01 2018-03-31 08017107 core:MotorVehicles 2017-04-01 2018-03-31 08017107 core:OfficeEquipment 2017-04-01 2018-03-31 08017107 countries:AllCountries 2017-04-01 2018-03-31 08017107 2017-03-31 08017107 core:MotorVehicles 2017-03-31 08017107 core:OfficeEquipment 2017-03-31 08017107 2016-04-01 2017-03-31 08017107 2017-03-31 08017107 core:RetainedEarningsAccumulatedLosses 2017-03-31 08017107 core:ShareCapital 2017-03-31 08017107 core:CurrentFinancialInstruments 2017-03-31 08017107 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 08017107 core:Non-currentFinancialInstruments 2017-03-31 08017107 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 08017107 core:MotorVehicles 2017-03-31 08017107 core:OfficeEquipment 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 08017107

Hub Multimedia Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2018

 

Hub Multimedia Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 9

 

Hub Multimedia Limited

Company Information

Director

Mr H Bryan

Registered office

21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

Accountants

Rotherham Taylor Limited
Chartered Accountants
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

 

Hub Multimedia Limited

(Registration number: 08017107)
Balance Sheet as at 31 March 2018

Note

2018
£

2017
£

Fixed assets

 

Tangible assets

4

7,712

8,689

Current assets

 

Debtors

5

6,968

11,454

Creditors: Amounts falling due within one year

6

(17,512)

(13,993)

Net current liabilities

 

(10,544)

(2,539)

Total assets less current liabilities

 

(2,832)

6,150

Creditors: Amounts falling due after more than one year

6

(3,225)

(5,928)

Provisions for liabilities

195

(27)

Net (liabilities)/assets

 

(5,862)

195

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

(5,962)

95

Total equity

 

(5,862)

195

For the financial year ending 31 March 2018 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

 

Hub Multimedia Limited

(Registration number: 08017107)
Balance Sheet as at 31 March 2018

Approved and authorised by the director on 22 October 2018
 

.........................................

Mr H Bryan
Director

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
21 Navigation Business Village
Navigation Way
Ashton-on-Ribble
Preston
Lancashire
PR2 2YP

The principal place of business is:
2 Ashbrook Close
Hesketh Bank
Preston
Lancashire
PR4 6LY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis as the director has agreed to continue to meet the Company's ongoing obligations as and when they fall due.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts. The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

33% on cost

Motor vehicles

25% reducing balance

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Financial instruments

The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss. Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2017 - 1).

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

4

Tangible assets

Office equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2017

4,083

13,495

17,578

Additions

3,424

-

3,424

At 31 March 2018

7,507

13,495

21,002

Depreciation

At 1 April 2017

2,986

5,904

8,890

Charge for the year

2,502

1,898

4,400

At 31 March 2018

5,488

7,802

13,290

Carrying amount

At 31 March 2018

2,019

5,693

7,712

At 31 March 2017

1,098

7,591

8,689

5

Debtors

2018
£

2017
£

Trade debtors

3,995

5,188

Other debtors

2,973

6,266

 

6,968

11,454

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

6

Creditors

Creditors: amounts falling due within one year

Note

2018
£

2017
£

Due within one year

 

Bank overdraft and borrowings

7

8,540

4,847

Trade creditors

 

1,151

674

Taxation and social security

 

1,360

-

Other creditors

 

6,461

8,472

 

17,512

13,993

Due after one year

 

Loans and borrowings

7

3,225

5,928

Creditors: amounts falling due after more than one year

Note

2018
£

2017
£

Due after one year

 

Loans and borrowings

7

3,225

5,928

 

Hub Multimedia Limited

Notes to the Financial Statements for the Year Ended 31 March 2018

7

Loans and borrowings

2018
£

2017
£

Non-current loans and borrowings

Finance lease liabilities

3,225

5,928

2018
£

2017
£

Current loans and borrowings

Bank overdrafts

441

2,145

Finance lease liabilities

2,703

2,702

Director's loan account

5,396

-

8,540

4,847

Finance lease liabilities are secured on the assets to which they relate.

The director's loan account is non-interest bearing and has no formal repayment terms.