ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.208 2016.0.208 2017-09-292017-09-2906697188The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false2016-04-01truefalseNo description of principal activityDebt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured: at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably; at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives. 06697188 2016-04-01 2017-09-29 06697188 2015-04-01 2016-03-31 06697188 2017-09-29 06697188 2016-03-31 06697188 2015-04-01 06697188 5 2016-04-01 2017-09-29 06697188 6 2015-04-01 2016-03-31 06697188 d:Director1 2016-04-01 2017-09-29 06697188 e:FurnitureFittings 2016-04-01 2017-09-29 06697188 e:FurnitureFittings 2016-03-31 06697188 e:CurrentFinancialInstruments 2017-09-29 06697188 e:CurrentFinancialInstruments 2016-03-31 06697188 e:CurrentFinancialInstruments e:WithinOneYear 2016-03-31 06697188 e:ShareCapital 2017-09-29 06697188 e:ShareCapital 2016-03-31 06697188 e:ShareCapital 2015-04-01 06697188 e:RevaluationReserve 2016-04-01 2017-09-29 06697188 e:RevaluationReserve 2015-04-01 2016-03-31 06697188 e:RevaluationReserve 2016-03-31 06697188 e:RevaluationReserve 6 2015-04-01 2016-03-31 06697188 e:RetainedEarningsAccumulatedLosses 2016-04-01 2017-09-29 06697188 e:RetainedEarningsAccumulatedLosses 2017-09-29 06697188 e:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 06697188 e:RetainedEarningsAccumulatedLosses 2016-03-31 06697188 e:RetainedEarningsAccumulatedLosses 2015-04-01 06697188 e:AcceleratedTaxDepreciationDeferredTax 2017-09-29 06697188 e:AcceleratedTaxDepreciationDeferredTax 2016-03-31 06697188 e:TaxLossesCarry-forwardsDeferredTax 2017-09-29 06697188 d:FRS102 2016-04-01 2017-09-29 06697188 d:AuditExempt-NoAccountantsReport 2016-04-01 2017-09-29 06697188 d:FullAccounts 2016-04-01 2017-09-29 06697188 d:PrivateLimitedCompanyLtd 2016-04-01 2017-09-29 iso4217:GBP



















Freshfields P&M Limited
Registered number: 06697188
Unaudited financial statements

For the period ended 29 September 2017

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
REGISTERED NUMBER: 06697188

BALANCE SHEET
AS AT 29 SEPTEMBER 2017

29 September
31 March
2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 5 
-
50,000

  
-
50,000

Current assets
  

Debtors: amounts falling due within one year
 6 
454,727
881,441

Cash at bank and in hand
 7 
-
4,355

  
454,727
885,796

Creditors: amounts falling due within one year
 8 
-
(803,782)

Net current assets
  
 
 
454,727
 
 
82,014

Total assets less current liabilities
  
454,727
132,014

  

Net assets
  
454,727
132,014


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Revaluation reserve
  
-
(7,298)

Profit and loss account
  
453,727
138,312

  
454,727
132,014


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.


 
- 1 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
REGISTERED NUMBER: 06697188
    
BALANCE SHEET (CONTINUED)
AS AT 29 SEPTEMBER 2017






The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 October 2018.




................................................
S S Dusanj
Director

The notes on pages 4 to 11 form part of these financial statements.

- 2 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 29 SEPTEMBER 2017


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2016
1,000
(7,298)
138,312
132,014


Comprehensive income for the period

Profit for the period

-
-
322,713
322,713

Deficit on revaluation of freehold property
-
-
(7,298)
(7,298)


Other comprehensive income for the period
-
-
(7,298)
(7,298)


Total comprehensive income for the period
-
-
315,415
315,415

Transfer to/from profit and loss account
-
7,298
-
7,298


Total transactions with owners
-
7,298
-
7,298


At 29 September 2017
1,000
-
453,727
454,727

The notes on pages 4 to 11 form part of these financial statements.


STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2016


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£

At 1 April 2015
1,000
-
131,704
132,704


Comprehensive income for the year

Profit for the year

-
-
6,608
6,608

Deficit on revaluation of leasehold property
-
(7,298)
-
(7,298)


Other comprehensive income for the year
-
(7,298)
-
(7,298)


Total comprehensive income for the year
-
(7,298)
6,608
(690)


Total transactions with owners
-
-
-
-


At 31 March 2016
1,000
(7,298)
138,312
132,014


The notes on pages 4 to 11 form part of these financial statements.

- 3 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

1.


General information

Freshfields P&M Limited is a company incorporated in England and Wales. It's principal activity is management and trading of a Public House.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Information on the impact of first-time adoption of FRS 102 is given in note 11.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

- 4 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 April 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.4

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in the Statement of comprehensive income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.5

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

- 5 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold improvements
-
20 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.7

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.8

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

- 6 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

2.Accounting policies (continued)

 
2.11

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of comprehensive income in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.12

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in the case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of comprehensive income if the shares are publicly traded or their fair value can otherwise be measured reliably;
at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of comprehensive income.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.
- 7 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

2.Accounting policies (continued)


2.12
Financial instruments (continued)


Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.


3.


Going concern

As a result of the demerger, the Directors confirm the business will no longer continue to trade. 


4.


Employees

The Company has no employees other than the directors, who did not receive any remuneration (2016 - £NIL).

- 8 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

5.


Tangible fixed assets







Leasehold improvements

£





At 1 April 2016
56,228


Disposals
(56,228)



At 29 September 2017

-





At 1 April 2016
6,228


Disposals
(6,228)



At 29 September 2017

-



Net book value



At 29 September 2017
-



At 31 March 2016
50,000

- 9 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

6.


Debtors

29 September
31 March
2017
2016
£
£


Trade debtors
-
31,352

Amounts owed by joint ventures and associated undertakings
454,727
323,525

Other debtors
-
512,675

Prepayments and accrued income
-
1,246

Deferred taxation
-
12,643

454,727
881,441



7.


Cash and cash equivalents

29 September
31 March
2017
2016
£
£

Cash at bank and in hand
-
4,355

-
4,355



8.


Creditors: Amounts falling due within one year

29 September
31 March
2017
2016
£
£

Trade creditors
-
151,247

Amounts owed to other participating interests
-
406,520

Corporation tax
-
105,304

Other taxation and social security
-
46,447

Other creditors
-
94,264

-
803,782


- 10 -

 
 06697188
29 September 2017
FRESHFIELDS P&M LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2017

9.


Deferred taxation






2017


£






At beginning of year
12,643


Charged to profit or loss
(12,643)



At end of year
-

The deferred tax asset is made up as follows:

29 September
31 March
2017
2016
£
£


Accelerated capital allowances
12,643
12,643

Amounts transferred on demerger
(12,643)
-

-
12,643


10.


Related party transactions

On the 19th July 2017 the company was acquired by Wayhill Investments Ltd, a company controlled by common directors. The assets and liabilites were transferred for £454,726.


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
- 11 -