Wealden Rehab Ltd - Accounts to registrar (filleted) - small 17.3

Wealden Rehab Ltd - Accounts to registrar (filleted) - small 17.3


PTP Accounts Production v17.3.1.106 09783709 Board of Directors 1.4.17 31.3.18 31.3.18 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure097837092017-03-31097837092018-03-31097837092017-04-012018-03-31097837092016-03-31097837092016-04-012017-03-31097837092017-03-3109783709ns15:EnglandWales2017-04-012018-03-3109783709ns14:PoundSterling2017-04-012018-03-3109783709ns10:Director12017-04-012018-03-3109783709ns10:PrivateLimitedCompanyLtd2017-04-012018-03-3109783709ns10:SmallEntities2017-04-012018-03-3109783709ns10:AuditExempt-NoAccountantsReport2017-04-012018-03-3109783709ns10:SmallCompaniesRegimeForDirectorsReport2017-04-012018-03-3109783709ns10:SmallCompaniesRegimeForAccounts2017-04-012018-03-3109783709ns10:FullAccounts2017-04-012018-03-310978370912017-04-012018-03-3109783709ns10:Director22017-04-012018-03-3109783709ns10:Director32017-04-012018-03-3109783709ns10:Director42017-04-012018-03-3109783709ns10:CompanySecretary12017-04-012018-03-3109783709ns10:RegisteredOffice2017-04-012018-03-3109783709ns5:CurrentFinancialInstruments2018-03-3109783709ns5:CurrentFinancialInstruments2017-03-3109783709ns5:Non-currentFinancialInstruments2018-03-3109783709ns5:Non-currentFinancialInstruments2017-03-3109783709ns5:ShareCapital2018-03-3109783709ns5:ShareCapital2017-03-3109783709ns5:RetainedEarningsAccumulatedLosses2018-03-3109783709ns5:RetainedEarningsAccumulatedLosses2017-03-3109783709ns5:NetGoodwill2017-04-012018-03-3109783709ns5:IntangibleAssetsOtherThanGoodwill2017-04-012018-03-3109783709ns5:PlantMachinery2017-04-012018-03-3109783709ns5:FurnitureFittings2017-04-012018-03-3109783709ns5:MotorVehicles2017-04-012018-03-3109783709ns5:NetGoodwill2017-03-3109783709ns5:NetGoodwill2018-03-3109783709ns5:NetGoodwill2017-03-3109783709ns5:PlantMachinery2017-03-3109783709ns5:FurnitureFittings2017-03-3109783709ns5:MotorVehicles2017-03-3109783709ns5:PlantMachinery2018-03-3109783709ns5:FurnitureFittings2018-03-3109783709ns5:MotorVehicles2018-03-3109783709ns5:PlantMachinery2017-03-3109783709ns5:FurnitureFittings2017-03-3109783709ns5:MotorVehicles2017-03-3109783709ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3109783709ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-04-012018-03-3109783709ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2018-03-3109783709ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3109783709ns5:CurrentFinancialInstrumentsns5:WithinOneYear2018-03-3109783709ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31


REGISTERED NUMBER: 09783709 (England and Wales)






WEALDEN REHAB LTD

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2018






WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


WEALDEN REHAB LTD

COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2018







DIRECTORS: Mr O D Campbell
Mr B M Campbell
Mr D R Campbell
Mr S G Campbell





SECRETARY: Mr S G Campbell





REGISTERED OFFICE: 113 Hopewell Drive
Chatham
United Kingdom
Kent
ME5 7NP





REGISTERED NUMBER: 09783709 (England and Wales)





ACCOUNTANTS: Oldfield Accountants
Santis House
Curriers Close
Coventry
West Midlands
CV4 8AW

WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

BALANCE SHEET
31 MARCH 2018

2018 2017
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 222,191 209,983
Tangible assets 5 23,211 69,833
245,402 279,816

CURRENT ASSETS
Stocks 362,977 319,357
Debtors 6 584,814 602,264
Cash in hand 1,106 494
948,897 922,115
CREDITORS
Amounts falling due within one year 7 948,312 911,333
NET CURRENT ASSETS 585 10,782
TOTAL ASSETS LESS CURRENT
LIABILITIES

245,987

290,598

CREDITORS
Amounts falling due after more than one
year

8

(72,447

)

(84,658

)

PROVISIONS FOR LIABILITIES (4,410 ) (9,184 )
NET ASSETS 169,130 196,756

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 169,030 196,656
SHAREHOLDERS' FUNDS 169,130 196,756

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2018.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2018 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the
Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at
the end of each financial year and of its profit or loss for each financial year in accordance with the
requirements of Sections 394 and 395 and which otherwise comply with the requirements of the
Companies Act 2006 relating to financial statements, so far as applicable to the company.

WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

BALANCE SHEET - continued
31 MARCH 2018


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 23 October 2018 and were signed on its
behalf by:





Mr S G Campbell - Director


WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2018


1. STATUTORY INFORMATION

Wealden Rehab Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information
page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts,
rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2015, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured
at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for
obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement,
except to the extent that it relates to items recognised in other comprehensive income or directly in
equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been
enacted or substantively enacted by the balance sheet date.


WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods
different from those in which they are recognised in financial statements. Deferred tax is measured
using tax rates and laws that have been enacted or substantively enacted by the year end and that are
expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable
that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet.
Those held under hire purchase contracts are depreciated over their estimated useful lives. Those
held under finance leases are depreciated over their estimated useful lives or the lease term,
whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The
capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the
period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 25 (2017 - 24 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2017
and 31 March 2018 293,000
AMORTISATION
At 1 April 2017 83,017
Charge for year (12,208 )
At 31 March 2018 70,809
NET BOOK VALUE
At 31 March 2018 222,191
At 31 March 2017 209,983

WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 April 2017 9,258 36,738 58,210 104,206
Additions - 2,259 - 2,259
Disposals - (125 ) (33,539 ) (33,664 )
At 31 March 2018 9,258 38,872 24,671 72,801
DEPRECIATION
At 1 April 2017 4,788 16,732 12,853 34,373
Charge for year 3,959 13,212 8,584 25,755
Eliminated on disposal - (34 ) (10,504 ) (10,538 )
At 31 March 2018 8,747 29,910 10,933 49,590
NET BOOK VALUE
At 31 March 2018 511 8,962 13,738 23,211
At 31 March 2017 4,470 20,006 45,357 69,833

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 April 2017 28,039
Disposals (28,039 )
At 31 March 2018 -
DEPRECIATION
At 1 April 2017 5,934
Charge for year 2,771
Eliminated on disposal (8,705 )
At 31 March 2018 -
NET BOOK VALUE
At 31 March 2018 -
At 31 March 2017 22,105

WEALDEN REHAB LTD (REGISTERED NUMBER: 09783709)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2018


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Trade debtors 580,544 579,309
Other debtors 4,270 22,955
584,814 602,264

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2018 2017
£    £   
Bank loans and overdrafts 276,569 363,675
Hire purchase contracts 8,207 23,000
Payments on account 94,261 18,867
Trade creditors 318,619 442,446
Amounts owed to group undertakings 42,281 19,615
Taxation and social security 122,754 31,496
Other creditors 85,621 12,234
948,312 911,333

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2018 2017
£    £   
Bank loans 65,977 -
Hire purchase contracts - 16,289
Other creditors 6,470 68,369
72,447 84,658

9. OTHER FINANCIAL COMMITMENTS

Total financial commitments, guarantees and contingencies which are not included in the balance
sheet amount to £130,659 (2017 : £169,287)

10. ULTIMATE CONTROLLING PARTY

The controlling party is Wealden Rehab (Holdings) Ltd.